日发精机
(002520)
| 流通市值：44.34亿 | | | 总市值：46.37亿 |
| 流通股本：7.17亿 | | | 总股本：7.50亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 332,515,299.75 | 326,635,086.93 | 292,686,682.98 | 285,967,069.6 |
| 结算备付金 | - | 0 | - | - |
| 拆出资金 | - | 0 | - | - |
| 衍生金融资产 | 580,011.57 | 1,199,944.03 | 7,160,391.37 | 6,104,912.71 |
| 应收票据及应收账款 | 311,093,736.28 | 296,881,673.5 | 367,504,077.82 | 380,446,961.26 |
| 其中：应收票据 | 73,870,281.14 | 79,539,005.55 | 101,701,077.39 | 101,295,839.38 |
| 应收账款 | 237,223,455.14 | 217,342,667.95 | 265,803,000.43 | 279,151,121.88 |
| 应收款项融资 | 15,302,194.17 | 29,139,121.64 | 21,972,594.71 | 22,590,085.21 |
| 预付款项 | 52,126,607.67 | 57,947,950.75 | 38,481,183.98 | 28,997,723.34 |
| 应收保费 | - | 0 | - | - |
| 应收分保账款 | - | 0 | - | - |
| 应收分保合同准备金 | - | 0 | - | - |
| 其他应收款合计 | 11,990,747.11 | 10,836,247.12 | 28,799,911.34 | 26,847,572.47 |
| 其中:应收利息 | - | 0 | - | - |
| 应收股利 | - | 0 | - | - |
| 买入返售金融资产 | - | 0 | - | - |
| 存货 | 1,176,056,100.05 | 1,130,576,816.44 | 1,169,963,858.9 | 1,132,913,099.75 |
| 合同资产 | 25,298,857.51 | 30,255,521.56 | 71,722,641.93 | 73,376,981.24 |
| 一年内到期的非流动资产 | - | 0 | - | - |
| 其他流动资产 | 21,042,082.33 | 23,734,092.15 | 31,634,952.75 | 38,758,118.08 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,946,005,636.44 | 1,907,206,454.12 | 2,029,926,295.78 | 1,996,002,523.66 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | - | - |
| 债权投资 | - | 0 | - | - |
| 其他债权投资 | - | 0 | - | - |
| 长期应收款 | - | 0 | - | - |
| 长期股权投资 | 14,879,220.77 | 14,128,342.5 | 13,011,767.3 | 11,790,838.76 |
| 其他权益工具投资 | 408,872.1 | 275,691.3 | 405,613.8 | 397,062.78 |
| 其他非流动金融资产 | 18,032,286.33 | 23,330,548.45 | 24,624,778.32 | 32,502,863.29 |
| 投资性房地产 | 67,245,894.48 | 68,112,094.41 | 68,978,294.34 | 69,844,494.27 |
| 固定资产 | 1,016,501,584.18 | 1,057,527,967.38 | 1,330,952,335.21 | 1,391,577,791.97 |
| 在建工程 | 52,948,708.86 | 58,065,196.47 | 195,010,023.04 | 205,973,161.84 |
| 生产性生物资产 | - | 0 | - | - |
| 油气资产 | - | 0 | - | - |
| 使用权资产 | 29,017,078.37 | 55,370,709.53 | 63,535,323.1 | 72,956,566.18 |
| 无形资产 | 84,054,941.96 | 85,526,230.43 | 86,962,257.8 | 87,889,688.13 |
| 开发支出 | - | 0 | - | - |
| 商誉 | - | 0 | 26,255,602.3 | 26,255,602.3 |
| 长期待摊费用 | 2,648,932.95 | 2,821,544.32 | - | - |
| 递延所得税资产 | 22,662,437.72 | 22,651,271.33 | 40,983,716.58 | 57,367,584.16 |
| 其他非流动资产 | 4,039,999 | 4,953,962.01 | 494,600 | 383,689.25 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,312,439,956.72 | 1,392,763,558.13 | 1,851,214,311.79 | 1,956,939,342.93 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,258,445,593.16 | 3,299,970,012.25 | 3,881,140,607.57 | 3,952,941,866.59 |
| 流动负债: | | | | |
| 短期借款 | 461,805,077.26 | 478,888,013.6 | 459,659,349.73 | 477,315,767.17 |
| 向中央银行借款 | - | 0 | - | - |
| 吸收存款及同业存放 | - | 0 | - | - |
| 拆入资金 | - | 0 | - | - |
| 交易性金融负债 | - | 0 | - | - |
| 衍生金融负债 | 7,537,815.31 | 9,051,722.81 | - | 1,487,926.65 |
| 应付票据及应付账款 | 380,139,270.18 | 390,657,977.13 | 392,277,022.87 | 411,062,933.43 |
| 其中：应付票据 | 6,534,554.99 | 6,569,743.19 | 6,905,146.8 | 4,930,224.33 |
| 应付账款 | 373,604,715.19 | 384,088,233.94 | 385,371,876.07 | 406,132,709.1 |
| 预收款项 | 11,256,248.42 | 12,319,128.48 | 12,755,014.98 | 14,985,476.94 |
| 合同负债 | 647,799,520.47 | 551,835,541.72 | 581,633,113.7 | 545,614,160.54 |
| 卖出回购金融资产款 | - | 0 | - | - |
| 应付手续费及佣金 | - | 0 | - | - |
| 应付职工薪酬 | 44,499,596.02 | 50,676,703.56 | 60,576,167.69 | 69,223,817.21 |
| 应交税费 | 14,231,619.84 | 17,649,993.62 | 19,512,420.44 | 22,895,239.6 |
| 其他应付款合计 | 69,673,346.63 | 79,677,315.48 | 66,512,548.1 | 64,846,827.91 |
| 其中:应付利息 | - | 0 | - | - |
| 应付股利 | - | 0 | - | - |
| 应付分保账款 | - | 0 | - | - |
| 保险合同准备金 | - | 0 | - | - |
| 代理买卖证券款 | - | 0 | - | - |
| 代理承销证券款 | - | 0 | - | - |
| 一年内到期的非流动负债 | 914,038,203.25 | 900,775,774.92 | 935,792,465.97 | 809,074,734.36 |
| 其他流动负债 | 148,499,783.17 | 116,481,021.92 | 82,058,480.4 | 55,666,849.83 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,699,480,480.55 | 2,608,013,193.24 | 2,610,776,583.88 | 2,472,173,733.64 |
| 非流动负债: | | | | |
| 长期借款 | 838,772.11 | 54,585,171.52 | 25,254,811.86 | 141,861,038.8 |
| 应付债券 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 租赁负债 | 8,406,210.87 | 26,583,636.94 | 30,679,239.18 | 31,566,732.22 |
| 长期应付款 | - | 0 | - | - |
| 长期应付职工薪酬 | 36,971,322.26 | 40,010,001.55 | 44,871,547.58 | 36,886,961.84 |
| 预计负债 | - | 0 | - | - |
| 递延收益 | 39,867,221.23 | 41,038,469.23 | 54,873,500.16 | 54,175,411.31 |
| 递延所得税负债 | - | 0 | 6,969,840.9 | 7,174,386.32 |
| 其他非流动负债 | 3,985,700.2 | 6,445,579.56 | - | 972,503.44 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 90,069,226.67 | 168,662,858.8 | 162,648,939.68 | 272,637,033.93 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,789,549,707.22 | 2,776,676,052.04 | 2,773,425,523.56 | 2,744,810,767.57 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 750,245,171 | 750,245,171 | 800,245,171 | 800,245,171 |
| 其他权益工具 | - | 0 | - | - |
| 优先股 | - | 0 | - | - |
| 永续债 | - | 0 | - | - |
| 资本公积 | 2,398,947,897.54 | 2,398,947,897.54 | 2,348,947,898.54 | 2,348,946,494.63 |
| 减:库存股 | 50,019,068.8 | 50,019,068.8 | 50,020,472.71 | 23,127,043.44 |
| 其他综合收益 | 28,414,488.94 | 34,790,093.26 | 10,258,267.18 | 40,995,358.79 |
| 专项储备 | - | 0 | - | - |
| 盈余公积 | 71,273,889.67 | 71,273,889.67 | 71,273,889.67 | 71,273,889.67 |
| 一般风险准备 | - | 0 | - | - |
| 未分配利润 | -2,732,235,820.45 | -2,684,136,347.28 | -2,074,972,808.28 | -2,032,187,672.67 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 466,626,557.9 | 521,101,635.39 | 1,105,731,945.4 | 1,206,146,197.98 |
| 少数股东权益 | 2,269,328.04 | 2,192,324.82 | 1,983,138.61 | 1,984,901.04 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 468,895,885.94 | 523,293,960.21 | 1,107,715,084.01 | 1,208,131,099.02 |
| 负债和股东权益合计 | 3,258,445,593.16 | 3,299,970,012.25 | 3,881,140,607.57 | 3,952,941,866.59 |
| 公告日期 | 2025-04-30 | 2025-04-25 | 2024-10-30 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |