当前位置:首页 - 行情中心 - 日发精机(002520) - 财务分析 - 现金流量表

日发精机

(002520)

  

流通市值:41.04亿  总市值:42.91亿
流通股本:7.17亿   总股本:7.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金846,321,770.95421,877,976.551,735,880,239.711,428,902,535.93
  收到的税费返还1,399,978.6519,150.5111,099,936.512,739,569.38
  收到其他与经营活动有关的现金30,408,622.7717,889,940.9490,055,184.5781,777,246.57
  经营活动现金流入小计878,130,372.32440,287,0681,837,035,360.791,513,419,351.88
  购买商品、接受劳务支付的现金384,828,907.9195,636,600.33787,241,268.09766,000,649.15
  支付给职工以及为职工支付的现金207,395,935.47106,595,432.02499,104,800.72358,821,340.03
  支付的各项税费30,994,684.0615,893,442.2832,782,060.1433,185,548.95
  支付其他与经营活动有关的现金64,180,647.529,519,348.03183,561,121.1586,916,776.38
  经营活动现金流出小计687,400,174.93347,644,822.661,502,689,250.11,244,924,314.51
  经营活动产生的现金流量净额190,730,197.3992,642,245.34334,346,110.69268,495,037.37
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额600,000-26,798,954.554,816,880.85
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计600,000-26,798,954.554,816,880.85
  购建固定资产、无形资产和其他长期资产支付的现金27,697,343.3410,632,888.4596,685,858.8396,680,027.82
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--4,694.15-
  投资活动现金流出小计27,697,343.3410,632,888.4596,690,552.9896,680,027.82
  投资活动产生的现金流量净额-27,097,343.34-10,632,888.45-69,891,598.43-91,863,146.97
三、筹资活动产生的现金流量:
  取得借款收到的现金485,746,324.33116,872,465.51,128,500,701.94888,704,451.83
  收到其他与筹资活动有关的现金--267,372.33-
  筹资活动现金流入小计485,746,324.33116,872,465.51,128,768,074.27888,704,451.83
  偿还债务支付的现金614,532,225.96162,016,242.721,247,780,824.16968,003,152.78
  分配股利、利润或偿付利息支付的现金35,226,290.5216,535,806.3664,967,268.8945,440,743.72
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金7,854,953.787,695,872.193,021,907.3989,969,617.11
  筹资活动现金流出小计657,613,470.26186,247,921.181,405,770,000.441,103,413,513.61
  筹资活动产生的现金流量净额-171,867,145.93-69,375,455.68-277,001,926.17-214,709,061.78
四、汇率变动对现金及现金等价物的影响845,106.54816,192.974,966,483.05-1,001,175.78
五、现金及现金等价物净增加额-7,389,185.3413,450,094.18-7,580,930.86-39,078,347.16
  加:期初现金及现金等价物余额310,645,990.26310,645,990.26318,226,921.12318,226,921.12
  期末现金及现金等价物余额303,256,804.92324,096,084.44310,645,990.26279,148,573.96
补充资料:
  净利润-221,148,211.41--674,872,881.47-
  资产减值准备79,133,179.91-451,896,015.1-
  固定资产和投资性房地产折旧108,075,377.84-239,928,948.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧108,075,377.84-239,928,948.78-
  无形资产摊销2,405,377.04-7,974,096.42-
  长期待摊费用摊销261,976.16-2,534,154.61-
  处置固定资产、无形资产和其他长期资产的损失1,331,664.02-4,484,520.88-
  固定资产报废损失--171,708.46-
  财务费用19,141,485.16-75,088,055.19-
  投资损失-1,838,236.04--4,510,749.94-
  递延所得税1,117,345.09-37,789,921.77-
  其中:递延所得税资产减少1,117,345.09-45,206,997.93-
    递延所得税负债增加0--7,417,076.16-
  存货的减少-123,207,693.27-57,803,793.72-
  经营性应收项目的减少16,291,789.28-91,296,007.34-
  经营性应付项目的增加299,286,142.45-575,527.9-
  现金的期末余额303,256,804.92-310,645,990.26-
  减:现金的期初余额310,645,990.26-318,226,921.12-
  现金及现金等价物的净增加额-7,389,185.34--7,580,930.86-
公告日期2025-08-292025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑