中化岩土
(002542)
| 流通市值：62.08亿 | | | 总市值：63.76亿 |
| 流通股本：17.59亿 | | | 总股本：18.06亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 262,652,685.16 | 262,770,637.97 | 253,059,823.89 | 457,232,195.15 |
| 应收票据及应收账款 | 1,674,734,817.08 | 1,699,537,967.33 | 1,886,643,602.04 | 2,028,518,190.69 |
| 其中：应收票据 | 5,049,159.86 | 6,163,541.41 | 11,346,011.59 | 14,312,881.85 |
| 应收账款 | 1,669,685,657.22 | 1,693,374,425.92 | 1,875,297,590.45 | 2,014,205,308.84 |
| 应收款项融资 | 10,993,023.13 | 6,987,824.44 | 6,412,431.03 | 14,885,399.95 |
| 预付款项 | 63,661,204.04 | 48,860,041.19 | 38,499,601.44 | 19,020,317.97 |
| 其他应收款合计 | 37,937,401.2 | 43,780,257.2 | 62,890,345.87 | 58,723,748.54 |
| 应收股利 | - | - | 17,911,489.76 | 17,911,489.76 |
| 存货 | 24,785,567.16 | 25,009,133.75 | 26,125,128.46 | 28,273,567.49 |
| 合同资产 | 1,154,498,058.06 | 1,160,063,088.69 | 1,172,844,529.87 | 1,250,256,387.66 |
| 其他流动资产 | 60,243,825.43 | 64,104,309.13 | 67,571,328.14 | 72,626,743.7 |
| 流动资产合计 | 3,289,506,581.26 | 3,311,113,259.7 | 3,514,046,790.74 | 3,929,536,551.15 |
| 非流动资产: | | | | |
| 长期股权投资 | 335,296,860.1 | 332,031,725.92 | 327,930,360.56 | 324,585,544.43 |
| 其他权益工具投资 | 17,879,279.41 | 17,879,279.41 | 17,879,279.41 | 17,879,279.41 |
| 投资性房地产 | 74,799,900.67 | 75,758,104.99 | 76,716,309.31 | 77,674,513.63 |
| 固定资产 | 827,901,149.16 | 850,338,321.82 | 862,399,776.08 | 882,157,092.75 |
| 在建工程 | 118,587.82 | 118,587.82 | 118,587.82 | 118,587.82 |
| 使用权资产 | 13,976,577.14 | 15,572,956.67 | 17,147,907.74 | 18,722,858.81 |
| 无形资产 | 140,098,659.7 | 141,641,612.5 | 142,305,108.52 | 143,408,332.93 |
| 商誉 | 24,229,275.2 | 24,229,275.2 | 24,229,275.2 | 24,229,275.2 |
| 长期待摊费用 | 2,948,454.83 | 3,012,346.22 | 3,172,824.49 | 3,333,302.85 |
| 递延所得税资产 | 573,328,500.11 | 557,452,133.2 | 550,798,401.54 | 544,578,132.01 |
| 其他非流动资产 | 86,196,012.35 | 86,196,012.35 | 86,196,012.35 | 86,196,012.35 |
| 非流动资产合计 | 2,096,773,256.49 | 2,104,230,356.1 | 2,108,893,843.02 | 2,122,882,932.19 |
| 资产总计 | 5,386,279,837.75 | 5,415,343,615.8 | 5,622,940,633.76 | 6,052,419,483.34 |
| 流动负债: | | | | |
| 短期借款 | 569,597,894.5 | 521,099,962.21 | 484,369,023.34 | 589,989,396.95 |
| 应付票据及应付账款 | 1,642,937,987 | 1,629,355,124.95 | 1,756,208,248.85 | 2,050,046,125.73 |
| 其中：应付票据 | 7,189,898 | 6,838,280.72 | 4,880,730 | 23,308,185.2 |
| 应付账款 | 1,635,748,089 | 1,622,516,844.23 | 1,751,327,518.85 | 2,026,737,940.53 |
| 预收款项 | 1,098,161.4 | 1,408,932.13 | 1,068,537.68 | 1,349,848.46 |
| 合同负债 | 109,128,064 | 80,812,387.32 | 124,793,547.19 | 99,825,023.37 |
| 应付职工薪酬 | 77,903,980.23 | 56,640,218.19 | 56,199,469.84 | 59,519,657.11 |
| 应交税费 | 181,645,441.43 | 178,036,502.58 | 173,620,385.61 | 182,426,333.27 |
| 其他应付款合计 | 202,393,409.65 | 194,804,625.47 | 191,729,073.68 | 199,793,106.22 |
| 一年内到期的非流动负债 | 550,780,332.84 | 846,454,339.73 | 832,332,344.3 | 816,098,812.33 |
| 其他流动负债 | 92,999,892.45 | 94,577,996.5 | 92,853,348.13 | 95,837,987.25 |
| 流动负债合计 | 3,428,485,163.5 | 3,603,190,089.08 | 3,713,173,978.62 | 4,094,886,290.69 |
| 非流动负债: | | | | |
| 长期借款 | 894,448,000 | 95,000,000 | 95,000,000 | 95,000,000 |
| 应付债券 | 512,176,453.02 | 1,022,222,951.53 | 1,013,086,524.54 | 1,003,951,339.14 |
| 租赁负债 | 9,035,093.51 | 8,938,296.63 | 9,477,510.58 | 9,832,297.09 |
| 长期应付款 | 967,259.52 | 805,766.63 | 6,558,393.61 | 12,692,351.27 |
| 递延收益 | 7,520 | 7,520 | 7,520 | 12,581.48 |
| 递延所得税负债 | 8,802,472.57 | 9,094,183.88 | 9,447,324.88 | 9,757,455.43 |
| 非流动负债合计 | 1,425,436,798.62 | 1,136,068,718.67 | 1,133,577,273.61 | 1,131,246,024.41 |
| 负债合计 | 4,853,921,962.12 | 4,739,258,807.75 | 4,846,751,252.23 | 5,226,132,315.1 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,806,116,738 | 1,806,116,738 | 1,806,116,738 | 1,806,116,738 |
| 资本公积 | 913,672,557.53 | 913,672,557.53 | 913,672,557.53 | 913,672,557.53 |
| 其他综合收益 | -109,873,992.37 | -109,302,580.47 | -114,649,820.68 | -116,164,728.28 |
| 专项储备 | 33,537,320.74 | 40,280,033.77 | 39,244,132.27 | 38,963,622.01 |
| 盈余公积 | 115,182,184.16 | 115,182,184.16 | 115,182,184.16 | 115,182,184.16 |
| 未分配利润 | -2,235,989,471.63 | -2,098,461,227.95 | -1,991,997,956.12 | -1,940,409,175.7 |
| 归属于母公司股东权益合计 | 522,645,336.43 | 667,487,705.04 | 767,567,835.16 | 817,361,197.72 |
| 少数股东权益 | 9,712,539.2 | 8,597,103.01 | 8,621,546.37 | 8,925,970.52 |
| 股东权益合计 | 532,357,875.63 | 676,084,808.05 | 776,189,381.53 | 826,287,168.24 |
| 负债和股东权益合计 | 5,386,279,837.75 | 5,415,343,615.8 | 5,622,940,633.76 | 6,052,419,483.34 |
| 公告日期 | 2025-10-31 | 2025-08-20 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |