当前位置:首页 - 行情中心 - *ST中岩(002542) - 财务分析 - 现金流量表

*ST中岩

(002542)

  

流通市值:29.56亿  总市值:30.34亿
流通股本:17.59亿   总股本:18.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,038,931.28215,092,856.631,290,881,769.19906,510,962.01
  收到的税费返还00--
  收到其他与经营活动有关的现金46,939,801.2114,242,201.62117,991,550.3693,737,236.82
  经营活动现金流入小计329,978,732.49229,335,058.251,408,873,319.551,000,248,198.83
  购买商品、接受劳务支付的现金315,134,857.8224,462,844.981,080,900,966.83842,538,527.26
  支付给职工以及为职工支付的现金88,346,668.6652,392,565.37200,311,699.18167,045,297.56
  支付的各项税费11,357,924.275,761,681.4536,165,913.1728,190,068.03
  支付其他与经营活动有关的现金43,102,401.4826,542,227.48111,876,164.2891,409,598.85
  经营活动现金流出小计457,941,852.21309,159,319.281,429,254,743.461,129,183,491.7
  经营活动产生的现金流量净额-127,963,119.72-79,824,261.03-20,381,423.91-128,935,292.87
二、投资活动产生的现金流量:
  收回投资收到的现金201,435.41201,435.41--
  取得投资收益收到的现金0017,911,489.7617,152,489.76
  处置固定资产、无形资产和其他长期资产收回的现金净额007,769,516.076,986,044.59
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计201,435.41201,435.4125,681,005.8324,138,534.35
  购建固定资产、无形资产和其他长期资产支付的现金117,15052,1501,030,418.36777,846.88
  投资支付的现金-0--
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计117,15052,1501,030,418.36777,846.88
  投资活动产生的现金流量净额84,285.41149,285.4124,650,587.4723,360,687.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  取得借款收到的现金442,277,082.27329,452,109.081,553,169,290.921,493,598,660.92
  收到其他与筹资活动有关的现金001,484.87-
  筹资活动现金流入小计442,277,082.27329,452,109.081,553,170,775.791,493,598,660.92
  偿还债务支付的现金391,800,753.77314,830,996.561,518,113,259.31,508,351,638.37
  分配股利、利润或偿付利息支付的现金24,334,991.7212,250,084.3291,450,880.6562,420,449.2
  其中:子公司支付给少数股东的股利、利润00--
  支付其他与筹资活动有关的现金3,794,172.422,315,430.127,099,119.973,450,292.15
  筹资活动现金流出小计419,929,917.91329,396,5111,616,663,259.921,574,222,379.72
  筹资活动产生的现金流量净额22,347,164.3655,598.08-63,492,484.13-80,623,718.8
四、汇率变动对现金及现金等价物的影响-51,234.09-33,698.66-43,655.42-25,706.8
五、现金及现金等价物净增加额-105,582,904.04-79,653,076.2-59,266,975.99-186,224,031
  加:期初现金及现金等价物余额299,821,265.39299,821,265.39359,088,241.38359,088,241.38
  期末现金及现金等价物余额194,238,361.35220,168,189.19299,821,265.39172,864,210.38
补充资料:
  净利润-169,871,608.89--958,296,511.7-
  资产减值准备27,471,208.8-302,462,840.84-
  固定资产和投资性房地产折旧47,045,761.75-97,429,504.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,045,761.75-97,429,504.48-
  无形资产摊销2,206,448.82-5,580,973.82-
  长期待摊费用摊销356,847.63-545,888.65-
  处置固定资产、无形资产和其他长期资产的损失-2,440,312.8--3,838,247.42-
  固定资产报废损失6,000-22,456.17-
  公允价值变动损失0---
  财务费用44,844,411.49-118,007,834.79-
  投资损失-2,932,511.01--209,174.8-
  递延所得税-15,612,296.51-144,700,740.15-
  其中:递延所得税资产减少-13,828,832.8-151,061,314.44-
    递延所得税负债增加-1,783,463.71--6,360,574.29-
  存货的减少-4,760,852.4-5,275,326.04-
  经营性应收项目的减少277,659,039.06-454,391,715-
  经营性应付项目的增加-333,142,698.18--192,739,568.14-
  现金的期末余额194,238,361.35-299,821,265.39-
  减:现金的期初余额299,821,265.39-359,088,241.38-
  现金及现金等价物的净增加额-105,582,904.04--59,266,975.99-
公告日期2026-08-202026-04-282026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑