当前位置:首页 - 行情中心 - 中化岩土(002542) - 财务分析 - 现金流量表

中化岩土

(002542)

  

流通市值:62.26亿  总市值:63.94亿
流通股本:17.59亿   总股本:18.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,119,997.13318,007,210.92,388,312,543.671,935,240,410.65
  收到的税费返还7,269.26--74,415.02
  收到其他与经营活动有关的现金61,341,289.1664,667,663.2176,947,233.64127,859,011.12
  经营活动现金流入小计631,468,555.55382,674,874.12,565,259,777.312,063,173,836.79
  购买商品、接受劳务支付的现金544,648,547.09334,408,691.071,400,106,666.111,124,764,640.12
  支付给职工以及为职工支付的现金109,453,734.5466,753,621.91281,298,296.34232,006,845.55
  支付的各项税费17,370,347.388,735,482.7981,993,480.364,481,198.85
  支付其他与经营活动有关的现金75,259,444.6549,417,280.91185,397,183.54150,663,738.58
  经营活动现金流出小计746,732,073.66459,315,076.681,948,795,626.291,571,916,423.1
  经营活动产生的现金流量净额-115,263,518.11-76,640,202.58616,464,151.02491,257,413.69
二、投资活动产生的现金流量:
  收回投资收到的现金--438,564.56438,564.56
  取得投资收益收到的现金17,152,489.76-15,505,296.315,505,296.3
  处置固定资产、无形资产和其他长期资产收回的现金净额2,759,670.49-2,092,601.21,246,637.9
  收到的其他与投资活动有关的现金--9,043.8-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计19,912,160.25-18,045,505.8617,190,498.76
  购建固定资产、无形资产和其他长期资产支付的现金770,106.8880,438.8522,208,389.4814,132,607.6
  投资活动现金流出小计770,106.8880,438.8522,208,389.4814,132,607.6
  投资活动产生的现金流量净额19,142,053.37-80,438.85-4,162,883.623,057,891.16
三、筹资活动产生的现金流量:
  取得借款收到的现金555,791,400454,000,000950,989,554950,989,554
  筹资活动现金流入小计555,791,400454,000,000950,989,554950,989,554
  偿还债务支付的现金632,571,638.37558,457,262.51,711,307,613.981,622,576,516.46
  分配股利、利润或偿付利息支付的现金10,054,072.645,215,895.24144,928,210.74121,797,608.52
  其中:子公司支付给少数股东的股利、利润--390,000390,000
  支付其他与筹资活动有关的现金3,072,895.89536,110.5885,095,021.8381,437,725.94
  筹资活动现金流出小计645,698,606.9564,209,268.321,941,330,846.551,825,811,850.92
  筹资活动产生的现金流量净额-89,907,206.9-110,209,268.32-990,341,292.55-874,822,296.92
四、汇率变动对现金及现金等价物的影响-31,121.85-4,107.97-1,072,371.05-453,596.12
五、现金及现金等价物净增加额-186,059,793.49-186,934,017.72-379,112,396.2-380,960,588.19
  加:期初现金及现金等价物余额359,088,241.38359,088,241.38738,200,637.58738,200,637.58
  期末现金及现金等价物余额173,028,447.89172,154,223.66359,088,241.38357,240,049.39
补充资料:
  净利润-158,380,919.76--1,391,443,658.53-
  资产减值准备-566,363.92-777,640,364.64-
  固定资产和投资性房地产折旧48,887,119.83-115,161,165.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,887,119.83-115,161,165.22-
  无形资产摊销1,766,720.43-6,947,194.88-
  长期待摊费用摊销320,956.63-1,647,305.13-
  处置固定资产、无形资产和其他长期资产的损失-2,247,938.32-1,072,835.35-
  固定资产报废损失0-6,847.71-
  财务费用54,295,327.07-128,355,220.15-
  投资损失-7,446,181.49--43,961,019.48-
  递延所得税-13,537,272.74--120,562,438.6-
  其中:递延所得税资产减少-12,874,001.19--111,793,688.46-
    递延所得税负债增加-663,271.55--8,768,750.14-
  存货的减少3,264,433.74-16,359,123.54-
  经营性应收项目的减少407,133,001.8-1,366,426,291.36-
  经营性应付项目的增加-451,902,303.52--248,043,536.24-
  现金的期末余额173,028,447.89-359,088,241.38-
  减:现金的期初余额359,088,241.38-738,200,637.58-
  现金及现金等价物的净增加额-186,059,793.49--379,112,396.2-
公告日期2025-08-202025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑