当前位置:首页 - 行情中心 - *ST中岩(002542) - 财务分析 - 现金流量表

*ST中岩

(002542)

  

流通市值:23.75亿  总市值:24.38亿
流通股本:17.59亿   总股本:18.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,622,105.43283,038,931.28215,092,856.631,290,881,769.19
  收到的税费返还-00-
  收到其他与经营活动有关的现金75,103,607.1946,939,801.2114,242,201.62117,991,550.36
  经营活动现金流入小计521,725,712.62329,978,732.49229,335,058.251,408,873,319.55
  购买商品、接受劳务支付的现金434,300,169.67315,134,857.8224,462,844.981,080,900,966.83
  支付给职工以及为职工支付的现金121,294,072.0588,346,668.6652,392,565.37200,311,699.18
  支付的各项税费16,141,913.7211,357,924.275,761,681.4536,165,913.17
  支付其他与经营活动有关的现金60,006,961.2643,102,401.4826,542,227.48111,876,164.28
  经营活动现金流出小计631,743,116.7457,941,852.21309,159,319.281,429,254,743.46
  经营活动产生的现金流量净额-110,017,404.08-127,963,119.72-79,824,261.03-20,381,423.91
二、投资活动产生的现金流量:
  收回投资收到的现金201,435.41201,435.41201,435.41-
  取得投资收益收到的现金-0017,911,489.76
  处置固定资产、无形资产和其他长期资产收回的现金净额314,844.06007,769,516.07
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计516,279.47201,435.41201,435.4125,681,005.83
  购建固定资产、无形资产和其他长期资产支付的现金8,406,666.41117,15052,1501,030,418.36
  投资支付的现金5,000,000-0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计13,406,666.41117,15052,1501,030,418.36
  投资活动产生的现金流量净额-12,890,386.9484,285.41149,285.4124,650,587.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-00-
  取得借款收到的现金942,277,082.27442,277,082.27329,452,109.081,553,169,290.92
  收到其他与筹资活动有关的现金-001,484.87
  筹资活动现金流入小计942,277,082.27442,277,082.27329,452,109.081,553,170,775.79
  偿还债务支付的现金910,835,281.76391,800,753.77314,830,996.561,518,113,259.3
  分配股利、利润或偿付利息支付的现金28,054,447.0424,334,991.7212,250,084.3291,450,880.65
  其中:子公司支付给少数股东的股利、利润-00-
  支付其他与筹资活动有关的现金4,068,803.653,794,172.422,315,430.127,099,119.97
  筹资活动现金流出小计942,958,532.45419,929,917.91329,396,5111,616,663,259.92
  筹资活动产生的现金流量净额-681,450.1822,347,164.3655,598.08-63,492,484.13
四、汇率变动对现金及现金等价物的影响-67,342.64-51,234.09-33,698.66-43,655.42
五、现金及现金等价物净增加额-123,656,583.84-105,582,904.04-79,653,076.2-59,266,975.99
  加:期初现金及现金等价物余额299,821,265.39299,821,265.39299,821,265.39359,088,241.38
  期末现金及现金等价物余额176,164,681.55194,238,361.35220,168,189.19299,821,265.39
补充资料:
  净利润--169,871,608.89--958,296,511.7
  资产减值准备-27,471,208.8-302,462,840.84
  固定资产和投资性房地产折旧-47,045,761.75-97,429,504.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,045,761.75-97,429,504.48
  无形资产摊销-2,206,448.82-5,580,973.82
  长期待摊费用摊销-356,847.63-545,888.65
  处置固定资产、无形资产和其他长期资产的损失--2,440,312.8--3,838,247.42
  固定资产报废损失-6,000-22,456.17
  公允价值变动损失-0--
  财务费用-44,844,411.49-118,007,834.79
  投资损失--2,932,511.01--209,174.8
  递延所得税--15,612,296.51-144,700,740.15
  其中:递延所得税资产减少--13,828,832.8-151,061,314.44
    递延所得税负债增加--1,783,463.71--6,360,574.29
  存货的减少--4,760,852.4-5,275,326.04
  经营性应收项目的减少-277,659,039.06-454,391,715
  经营性应付项目的增加--333,142,698.18--192,739,568.14
  现金的期末余额-194,238,361.35-299,821,265.39
  减:现金的期初余额-299,821,265.39-359,088,241.38
  现金及现金等价物的净增加额--105,582,904.04--59,266,975.99
公告日期2026-10-302026-08-202026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑