ST未名
(002581)
| 流通市值：30.06亿 | | | 总市值：49.48亿 |
| 流通股本：4.01亿 | | | 总股本：6.60亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 325,303,617.55 | 456,022,275.73 | 445,010,515.55 | 506,403,730 |
| 结算备付金 | - | - | - | 0 |
| 拆出资金 | - | - | - | 0 |
| 交易性金融资产 | 100 | - | - | 0 |
| 衍生金融资产 | - | - | - | 0 |
| 应收票据及应收账款 | 192,972,132.98 | 61,799,612.75 | 67,968,200.52 | 87,212,629.11 |
| 其中：应收票据 | 6,980,624.63 | 8,095,107.1 | 10,629,468.74 | 14,156,358.57 |
| 应收账款 | 185,991,508.35 | 53,704,505.65 | 57,338,731.78 | 73,056,270.54 |
| 应收款项融资 | 6,496,243.53 | 3,596,789.44 | 7,970,524.25 | 6,104,405.02 |
| 预付款项 | 12,862,280.41 | 12,382,093.15 | 10,954,243.1 | 10,206,566.9 |
| 应收保费 | - | - | - | 0 |
| 应收分保账款 | - | - | - | 0 |
| 应收分保合同准备金 | - | - | - | 0 |
| 其他应收款合计 | 113,417,001.99 | 101,437,580.79 | 101,177,639.42 | 51,217,188.79 |
| 买入返售金融资产 | - | - | - | 0 |
| 存货 | 127,316,484.05 | 65,205,161.84 | 87,706,029.64 | 79,638,901.06 |
| 合同资产 | - | - | - | 0 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 6,483,055.69 | 6,377,511.59 | 9,088,857.27 | 6,223,917.31 |
| 流动资产合计 | 784,850,916.2 | 706,821,025.29 | 729,876,009.75 | 747,007,338.19 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | - | 0 |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 长期股权投资 | 936,405,292.87 | 919,844,080.77 | 1,048,822,473.33 | 1,055,730,183.04 |
| 其他权益工具投资 | - | - | - | 0 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | - | - | - | 0 |
| 固定资产 | 256,315,643.61 | 224,556,667.85 | 230,230,880.69 | 236,370,085.88 |
| 在建工程 | 65,207,559.14 | 51,285,053.72 | 38,342,087.87 | 38,109,424.71 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | 3,983,360.77 | 4,314,976.69 | 4,138,714.77 | 262,200.06 |
| 无形资产 | 97,801,184.3 | 90,513,137.93 | 91,646,199.5 | 93,470,477.49 |
| 开发支出 | - | - | - | 0 |
| 商誉 | - | - | - | 0 |
| 长期待摊费用 | 207,311.21 | 245,904.3 | 284,497.4 | 323,090.49 |
| 递延所得税资产 | 21,370,655.77 | 19,494,396.37 | 12,845,448.72 | 11,205,833.94 |
| 其他非流动资产 | 48,470,352.71 | 33,126,951.49 | 11,657,484.64 | 13,439,954.4 |
| 非流动资产合计 | 1,429,761,360.38 | 1,343,381,169.12 | 1,437,967,786.92 | 1,448,911,250.01 |
| 资产总计 | 2,214,612,276.58 | 2,050,202,194.41 | 2,167,843,796.67 | 2,195,918,588.2 |
| 流动负债: | | | | |
| 短期借款 | 37,534,100.01 | - | 2,298,036.84 | 2,766,405.84 |
| 向中央银行借款 | - | - | - | 0 |
| 吸收存款及同业存放 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | - | - | - | 0 |
| 衍生金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 83,577,355.97 | 22,416,582.35 | 25,890,383.88 | 35,349,368.69 |
| 其中：应付票据 | 6,754,140 | - | - | 0 |
| 应付账款 | 76,823,215.97 | 22,416,582.35 | 25,890,383.88 | 35,349,368.69 |
| 预收款项 | 178,371.94 | - | - | 0 |
| 合同负债 | 871,905.01 | 3,129,568.38 | 27,254,494.74 | 10,459,681.65 |
| 卖出回购金融资产款 | - | - | - | 0 |
| 应付手续费及佣金 | - | - | - | 0 |
| 应付职工薪酬 | 7,962,129.6 | 5,715,320.99 | 4,617,681.8 | 11,406,123.96 |
| 应交税费 | 2,560,102.43 | 2,178,635.77 | 1,781,188.5 | 2,361,906.06 |
| 其他应付款合计 | 30,534,068.02 | 47,039,336.82 | 29,197,062.35 | 18,032,037.89 |
| 应付分保账款 | - | - | - | 0 |
| 保险合同准备金 | - | - | - | 0 |
| 代理买卖证券款 | - | - | - | 0 |
| 代理承销证券款 | - | - | - | 0 |
| 一年内到期的非流动负债 | 21,729,140.13 | 896,386.01 | 0 | 168,935.77 |
| 其他流动负债 | 1,995,219.9 | 70,879.33 | 0 | 2,060,808.94 |
| 流动负债合计 | 186,942,393.01 | 81,446,709.65 | 91,038,848.11 | 82,605,268.8 |
| 非流动负债: | | | | |
| 长期借款 | 8,508,145.83 | - | - | 0 |
| 应付债券 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 3,072,288.31 | 3,072,288.31 | 4,009,167.07 | - |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | 7,716,211.67 | 7,637,955.5 | 79,732,340 | 76,122,074.61 |
| 递延收益 | 5,493,692.1 | 5,493,692.1 | 5,493,692.1 | 5,493,692.1 |
| 递延所得税负债 | 9,778,742.4 | 9,662,169.71 | 10,418,083.84 | 9,390,967.58 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 34,569,080.31 | 25,866,105.62 | 99,653,283.01 | 91,006,734.29 |
| 负债合计 | 221,511,473.32 | 107,312,815.27 | 190,692,131.12 | 173,612,003.09 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 229,145,299 | 229,145,299 | 229,145,299 | 229,145,299 |
| 其他权益工具 | - | - | - | 0 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 880,951,728.9 | 875,022,178.75 | 871,010,838.24 | 866,412,583.85 |
| 减:库存股 | - | - | - | 0 |
| 其他综合收益 | - | - | - | 0 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 152,522,396.39 | 152,522,396.39 | 152,522,396.39 | 152,522,396.39 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 606,743,392.83 | 608,251,449.1 | 638,703,716.83 | 675,554,114 |
| 归属于母公司股东权益合计 | 1,869,362,817.12 | 1,864,941,323.24 | 1,891,382,250.46 | 1,923,634,393.24 |
| 少数股东权益 | 123,737,986.14 | 77,948,055.9 | 85,769,415.09 | 98,672,191.87 |
| 股东权益合计 | 1,993,100,803.26 | 1,942,889,379.14 | 1,977,151,665.55 | 2,022,306,585.11 |
| 负债和股东权益合计 | 2,214,612,276.58 | 2,050,202,194.41 | 2,167,843,796.67 | 2,195,918,588.2 |
| 公告日期 | 2025-10-29 | 2025-08-20 | 2025-04-29 | 2025-04-24 |
| 审计意见(境内) | | | | 保留意见 |