当前位置:首页 - 行情中心 - *ST未名(002581) - 财务分析 - 现金流量表

*ST未名

(002581)

  

流通市值:16.63亿  总市值:27.38亿
流通股本:4.01亿   总股本:6.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,758,614.26171,886,658.9273,100,608.92320,911,256.88
  收到的税费返还01,540,771.92862.84-
  收到其他与经营活动有关的现金7,270,748.915,703,992.6113,773,442.1837,344,117.08
  经营活动现金流入小计265,029,363.17179,131,423.4586,874,913.94358,255,373.96
  购买商品、接受劳务支付的现金202,413,578.85132,296,945.3858,666,465.17328,666,449.41
  支付给职工以及为职工支付的现金55,020,739.3343,932,025.7322,299,676.6768,654,998.25
  支付的各项税费11,078,551.349,178,513.773,644,260.7815,630,968.72
  支付其他与经营活动有关的现金89,722,655.964,413,183.132,807,528.73199,034,353.85
  经营活动现金流出小计358,235,525.42249,820,667.98117,417,931.35611,986,770.23
  经营活动产生的现金流量净额-93,206,162.25-70,689,244.53-30,543,017.41-253,731,396.27
二、投资活动产生的现金流量:
  取得投资收益收到的现金134,550,000134,550,000-134,550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额764,420760,000760,0004,069,907.32
  收到的其他与投资活动有关的现金---8,494,227.18
  投资活动现金流入小计135,314,420135,310,000760,000147,114,134.5
  购建固定资产、无形资产和其他长期资产支付的现金46,428,081.9430,602,788.1315,690,643.56179,703,525.69
  支付其他与投资活动有关的现金--35.520,000
  投资活动现金流出小计46,428,081.9430,602,788.1315,690,679.06179,723,525.69
  投资活动产生的现金流量净额88,886,338.06104,707,211.87-14,930,679.06-32,609,391.19
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00038,500,00029,000,0008,000,000
  收到其他与筹资活动有关的现金--120,817.94-
  筹资活动现金流入小计60,000,00038,500,00029,120,817.948,000,000
  偿还债务支付的现金58,950,00041,350,00042,775,00019,775,000
  分配股利、利润或偿付利息支付的现金1,135,744.43868,701.33498,746.971,138,000.08
  支付其他与筹资活动有关的现金9,156.58470,773.3411,294.591,117,746.68
  筹资活动现金流出小计60,094,901.0142,689,474.6743,285,041.5622,030,746.76
  筹资活动产生的现金流量净额-94,901.01-4,189,474.67-14,164,223.62-14,030,746.76
四、汇率变动对现金及现金等价物的影响0-59.86--39.47
五、现金及现金等价物净增加额-4,414,725.229,828,432.81-59,637,920.09-300,371,573.69
  加:期初现金及现金等价物余额203,965,814.7203,965,814.7203,965,814.7504,337,388.39
  期末现金及现金等价物余额199,551,089.5233,794,247.51144,327,894.61203,965,814.7
补充资料:
  净利润--105,061,646.52--160,833,918.59
  资产减值准备-7,653,835.41-60,368,750.43
  固定资产和投资性房地产折旧-14,836,387.17-30,025,934.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,836,387.17-30,025,934.84
  无形资产摊销-3,732,727.81-7,568,210.93
  长期待摊费用摊销-250,120.09-154,372.38
  处置固定资产、无形资产和其他长期资产的损失--745,242.72--3,818,886.12
  固定资产报废损失-143,596.37-471.61
  财务费用-1,418,116.22-1,236,566.59
  投资损失-5,528,755.98--23,905,191.36
  递延所得税--1,769,715.5--15,914,648.06
  其中:递延所得税资产减少--1,846,106.97--16,117,698.72
    递延所得税负债增加-76,391.47-203,050.66
  存货的减少--45,390,203.59-20,822,014.27
  经营性应收项目的减少-47,399,992.36--230,180,747.39
  经营性应付项目的增加--23,251,823.07-30,569,625.06
  其他-24,033,931.56-29,284,909.32
  现金的期末余额-233,794,247.51-203,965,814.7
  减:现金的期初余额-203,965,814.7-504,337,388.39
  现金及现金等价物的净增加额-29,828,432.81--300,371,573.69
公告日期2026-10-232026-08-282026-04-292026-04-29
审计意见(境内)保留意见
TOP↑