当前位置:首页 - 行情中心 - *ST未名(002581) - 财务分析 - 现金流量表

*ST未名

(002581)

  

流通市值:18.20亿  总市值:29.95亿
流通股本:4.01亿   总股本:6.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,100,608.92320,911,256.88180,749,003.5107,658,465.43
  收到的税费返还862.84---
  收到其他与经营活动有关的现金13,773,442.1837,344,117.0819,835,991.373,456,887.92
  经营活动现金流入小计86,874,913.94358,255,373.96200,584,994.87111,115,353.35
  购买商品、接受劳务支付的现金58,666,465.17328,666,449.41135,776,734.4314,780,827.91
  支付给职工以及为职工支付的现金22,299,676.6768,654,998.2556,130,280.7438,553,811.74
  支付的各项税费3,644,260.7815,630,968.7211,319,915.246,195,197.44
  支付其他与经营活动有关的现金32,807,528.73199,034,353.85227,493,497.13195,139,208.16
  经营活动现金流出小计117,417,931.35611,986,770.23430,720,427.54254,669,045.25
  经营活动产生的现金流量净额-30,543,017.41-253,731,396.27-230,135,432.67-143,553,691.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金-134,550,000134,550,000134,550,000
  处置固定资产、无形资产和其他长期资产收回的现金净额760,0004,069,907.323,972,437.883,770,309.73
  收到的其他与投资活动有关的现金-8,494,227.184,901,546.9-
  投资活动现金流入小计760,000147,114,134.5143,423,984.78138,320,309.73
  购建固定资产、无形资产和其他长期资产支付的现金15,690,643.56179,703,525.69104,120,431.0743,860,471.63
  支付其他与投资活动有关的现金35.520,000--
  投资活动现金流出小计15,690,679.06179,723,525.69104,120,431.0743,860,471.63
  投资活动产生的现金流量净额-14,930,679.06-32,609,391.1939,303,553.7194,459,838.1
三、筹资活动产生的现金流量:
  取得借款收到的现金29,000,0008,000,0008,000,000-
  收到其他与筹资活动有关的现金120,817.94---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计29,120,817.948,000,0008,000,000-
  偿还债务支付的现金42,775,00019,775,00010,775,000-
  分配股利、利润或偿付利息支付的现金498,746.971,138,000.08569,556.87-
  支付其他与筹资活动有关的现金11,294.591,117,746.68639,919.63595,869.63
  筹资活动现金流出小计43,285,041.5622,030,746.7611,984,476.5595,869.63
  筹资活动产生的现金流量净额-14,164,223.62-14,030,746.76-3,984,476.5-595,869.63
四、汇率变动对现金及现金等价物的影响--39.47--
五、现金及现金等价物净增加额-59,637,920.09-300,371,573.69-194,816,355.46-49,689,723.43
  加:期初现金及现金等价物余额203,965,814.7504,337,388.39504,337,388.39504,337,388.39
  期末现金及现金等价物余额144,327,894.61203,965,814.7309,521,032.93454,647,664.96
补充资料:
  净利润--160,833,918.59--88,159,721.83
  资产减值准备-60,368,750.43-1,743,632.58
  固定资产和投资性房地产折旧-30,025,934.84-13,965,516.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,025,934.84-13,965,516.1
  无形资产摊销-7,568,210.93-3,654,364.56
  长期待摊费用摊销-154,372.38-77,186.19
  处置固定资产、无形资产和其他长期资产的损失--3,818,886.12--691,122.32
  固定资产报废损失-471.61-1,451.61
  财务费用-1,236,566.59-5,373.31
  投资损失--23,905,191.36-1,336,102.27
  递延所得税--15,914,648.06--8,017,360.3
  其中:递延所得税资产减少--16,117,698.72--8,288,562.43
    递延所得税负债增加-203,050.66-271,202.13
  存货的减少-20,822,014.27-12,431,902.19
  经营性应收项目的减少--230,180,747.39--42,801,167.78
  经营性应付项目的增加-30,569,625.06--45,295,042.24
  其他-29,284,909.32-7,894,731.81
  现金的期末余额-203,965,814.7-454,647,664.96
  减:现金的期初余额-504,337,388.39-504,337,388.39
  现金及现金等价物的净增加额--300,371,573.69--49,689,723.43
公告日期2026-04-292026-04-292025-10-292025-08-20
审计意见(境内)保留意见
TOP↑