皓宸医疗
(002622)
| 流通市值：27.80亿 | | | 总市值：27.80亿 |
| 流通股本：8.40亿 | | | 总股本：8.40亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 125,287,409.13 | 111,862,603.68 | 126,548,983.48 | 147,693,180.87 |
| 应收票据及应收账款 | 29,183,437.42 | 31,882,168.78 | 36,572,250.86 | 48,210,598.32 |
| 其中：应收票据 | 2,109,899.7 | 4,443,525.52 | 4,477,285.29 | 9,041,164.44 |
| 应收账款 | 27,073,537.72 | 27,438,643.26 | 32,094,965.57 | 39,169,433.88 |
| 预付款项 | 15,918,347.77 | 17,400,007.01 | 11,980,245.07 | 6,954,032.08 |
| 其他应收款合计 | 42,247,025.98 | 41,792,999.65 | 44,862,651.37 | 40,326,226.96 |
| 应收股利 | 22,700,000 | 22,700,000 | 22,700,000 | 22,700,000 |
| 存货 | 57,657,756.69 | 53,276,633.14 | 49,266,292.91 | 50,753,348.55 |
| 其他流动资产 | 2,274,615.34 | 2,260,855.71 | 2,493,520.35 | 2,485,124.07 |
| 流动资产合计 | 272,568,592.33 | 258,475,267.97 | 271,723,944.04 | 296,422,510.85 |
| 非流动资产: | | | | |
| 长期股权投资 | 471,726,564.99 | 479,164,621.92 | 475,849,990.1 | 476,317,660.06 |
| 其他权益工具投资 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 |
| 投资性房地产 | 30,211,450.98 | 30,554,831.4 | 30,898,211.82 | 31,241,592.24 |
| 固定资产 | 154,149,887.83 | 156,077,277.45 | 157,186,024.33 | 160,462,952.57 |
| 使用权资产 | 159,340,156.36 | 156,468,239.55 | 158,393,072.08 | 166,620,254.74 |
| 无形资产 | 46,597,558.32 | 47,447,594.3 | 47,358,318.66 | 48,294,719.84 |
| 商誉 | 199,672,759.15 | 199,672,759.15 | 199,672,759.15 | 199,672,759.15 |
| 长期待摊费用 | 61,541,600.19 | 58,609,821.67 | 58,002,531.89 | 60,127,111.92 |
| 递延所得税资产 | 46,879,624.78 | 46,936,439.4 | 47,096,496.44 | 47,324,082.17 |
| 非流动资产合计 | 1,181,119,602.6 | 1,185,931,584.84 | 1,185,457,404.47 | 1,201,061,132.69 |
| 资产总计 | 1,453,688,194.93 | 1,444,406,852.81 | 1,457,181,348.51 | 1,497,483,643.54 |
| 流动负债: | | | | |
| 短期借款 | 190,904,455.55 | 191,428,594.44 | 191,458,466.67 | 191,588,304.03 |
| 应付票据及应付账款 | 63,889,512.08 | 64,597,303.9 | 62,748,164.16 | 60,297,291.97 |
| 应付账款 | 63,889,512.08 | 64,597,303.9 | 62,748,164.16 | 60,297,291.97 |
| 合同负债 | 117,561,332.53 | 117,196,215.14 | 118,867,294.93 | 124,737,128.05 |
| 应付职工薪酬 | 26,300,701.14 | 27,046,201.78 | 28,647,952.52 | 31,784,754.19 |
| 应交税费 | 2,837,212.44 | 2,196,584.85 | 2,250,854.98 | 6,953,260.67 |
| 其他应付款合计 | 345,464,317.98 | 341,208,248.12 | 336,674,069.84 | 332,863,567.48 |
| 其中:应付利息 | 82,887,467.28 | 78,447,928.18 | 74,028,652.63 | 69,657,936.53 |
| 应付股利 | - | 50,000 | - | - |
| 一年内到期的非流动负债 | 137,006,843.62 | 136,657,653.28 | 132,941,098.99 | 134,470,301.8 |
| 其他流动负债 | 1,339,394.75 | 1,354,242.24 | 1,353,969.77 | 4,382,216.99 |
| 流动负债合计 | 885,303,770.09 | 881,685,043.75 | 874,941,871.86 | 887,076,825.18 |
| 非流动负债: | | | | |
| 租赁负债 | 141,970,297.11 | 138,659,506.36 | 144,997,475.9 | 151,095,010.4 |
| 递延收益 | 8,326,443.23 | 8,438,190.41 | 8,549,937.59 | 8,661,684.77 |
| 递延所得税负债 | 6,961,511.93 | 7,223,730.91 | 7,412,958.13 | 7,602,828.98 |
| 非流动负债合计 | 157,258,252.27 | 154,321,427.68 | 160,960,371.62 | 167,359,524.15 |
| 负债合计 | 1,042,562,022.36 | 1,036,006,471.43 | 1,035,902,243.48 | 1,054,436,349.33 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 840,000,000 | 840,000,000 | 840,000,000 | 840,000,000 |
| 资本公积 | 21,685,838.28 | 21,685,838.28 | 21,685,838.28 | 21,685,838.28 |
| 其他综合收益 | -55,921,551.09 | -50,158,199.09 | -52,420,201.46 | -48,655,667.52 |
| 盈余公积 | 40,813,718.28 | 40,813,718.28 | 40,813,718.28 | 40,813,718.28 |
| 未分配利润 | -482,218,525.89 | -479,559,780 | -468,023,295.43 | -455,808,714.88 |
| 归属于母公司股东权益合计 | 364,359,479.58 | 372,781,577.47 | 382,056,059.67 | 398,035,174.16 |
| 少数股东权益 | 46,766,692.99 | 35,618,803.91 | 39,223,045.36 | 45,012,120.05 |
| 股东权益合计 | 411,126,172.57 | 408,400,381.38 | 421,279,105.03 | 443,047,294.21 |
| 负债和股东权益合计 | 1,453,688,194.93 | 1,444,406,852.81 | 1,457,181,348.51 | 1,497,483,643.54 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 带强调事项段的无保留意见 |