当前位置:首页 - 行情中心 - 皓宸医疗(002622) - 财务分析 - 现金流量表

皓宸医疗

(002622)

  

流通市值:35.36亿  总市值:35.36亿
流通股本:8.40亿   总股本:8.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,342,626.53810,861,968.35607,795,323.05376,015,931.87
  收到的税费返还1,243,660.24,447,160.53,808,545.491,476,827.91
  收到其他与经营活动有关的现金1,307,099.5310,858,246.646,767,998.742,238,294.82
  经营活动现金流入小计144,893,386.26826,167,375.49618,371,867.28379,731,054.6
  购买商品、接受劳务支付的现金62,459,174.27205,180,693.77234,729,323.13148,781,105.29
  支付给职工以及为职工支付的现金74,373,569.07341,500,568.63240,402,552.57152,070,280.26
  支付的各项税费3,366,360.0813,307,358.512,929,204.48,567,043.8
  支付其他与经营活动有关的现金21,878,983.19173,815,724.3187,244,495.3163,312,804.72
  经营活动现金流出小计162,078,086.61733,804,345.21575,305,575.41372,731,234.07
  经营活动产生的现金流量净额-17,184,700.3592,363,030.2843,066,291.876,999,820.53
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-12,05219,417.48-
  收到的其他与投资活动有关的现金-714,184.71--
  投资活动现金流入的平衡项目-00-
  投资活动现金流入小计-726,236.7119,417.48-
  购建固定资产、无形资产和其他长期资产支付的现金278,026.7513,790,314.627,266,073.114,822,018.74
  投资活动现金流出小计278,026.7513,790,314.627,266,073.114,822,018.74
  投资活动产生的现金流量净额-278,026.75-13,064,077.91-7,246,655.63-4,822,018.74
三、筹资活动产生的现金流量:
  取得借款收到的现金-78,400,00078,400,000-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-78,400,00078,400,000-
  偿还债务支付的现金-88,350,00087,700,0009,100,000
  分配股利、利润或偿付利息支付的现金3,856,999.9825,530,252.1715,557,752.198,568,921.46
  其中:子公司支付给少数股东的股利、利润-9,085,815.282,940,000-
  支付其他与筹资活动有关的现金151,248.2354,164,584.54496,568.34331,045.56
  筹资活动现金流出小计4,008,248.21168,044,836.71103,754,320.5317,999,967.02
  筹资活动产生的现金流量净额-4,008,248.21-89,644,836.71-25,354,320.53-17,999,967.02
四、汇率变动对现金及现金等价物的影响105.2634.9934.9934.99
五、现金及现金等价物净增加额-21,470,870.05-10,345,849.3510,465,350.7-15,822,130.24
  加:期初现金及现金等价物余额146,570,808.67141,916,656.54141,916,656.54141,916,655.64
  期末现金及现金等价物余额125,099,938.62131,570,807.19152,382,007.24126,094,525.4
补充资料:
  净利润--15,237,706.67-2,806,101.19
  资产减值准备-2,030,381.08--1,849,323.45
  固定资产和投资性房地产折旧-13,731,794.92-6,924,930.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,731,794.92-6,924,930.18
  无形资产摊销-3,892,909.85-1,873,548.34
  长期待摊费用摊销-14,045,234.2-7,094,230.97
  处置固定资产、无形资产和其他长期资产的损失-576,307.24-0
  固定资产报废损失-209,844.03-0
  公允价值变动损失---0
  财务费用-43,375,298.82-21,454,310.59
  投资损失-3,704,345.84--16,737,122.44
  递延所得税-1,835,830.34--160,961.48
  其中:递延所得税资产减少-2,771,303.06-296,226.45
    递延所得税负债增加--935,472.72--457,187.93
  存货的减少-11,389,727.26--1,840,626.14
  经营性应收项目的减少--28,090,974.09-420,750,058.52
  经营性应付项目的增加-5,122,152.72--462,902,878.28
  其他--10,277,147.44-5,569,727
  融资租入固定资产-43,016,138.14--
  现金的期末余额-131,570,807.19-126,094,525.4
  减:现金的期初余额-141,916,656.54-141,916,655.64
  现金及现金等价物的净增加额--10,345,849.35--15,822,130.24
公告日期2025-04-262025-04-262024-10-312024-08-30
审计意见(境内)带强调事项段的无保留意见
TOP↑