当前位置:首页 - 行情中心 - 皓宸医疗(002622) - 财务分析 - 现金流量表

皓宸医疗

(002622)

  

流通市值:20.75亿  总市值:20.75亿
流通股本:8.40亿   总股本:8.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,674,594.88147,285,151.42704,941,805.08524,010,406.31
  收到的税费返还1,998,368.551,998,368.553,391,515.772,944,442.6
  收到其他与经营活动有关的现金3,400,105.581,676,026.035,976,821.423,809,356.55
  经营活动现金流入小计328,073,069.01150,959,546714,310,142.27530,764,205.46
  购买商品、接受劳务支付的现金121,618,720.7256,361,325.4183,646,992.15216,658,496.84
  支付给职工以及为职工支付的现金145,269,433.2368,770,414.29312,453,178.38235,772,455.76
  支付的各项税费6,870,694.613,185,479.6812,255,705.499,381,216.57
  支付其他与经营活动有关的现金43,882,345.8419,356,576139,939,342.9179,098,228.17
  经营活动现金流出小计317,641,194.4147,673,795.37648,295,218.93540,910,397.34
  经营活动产生的现金流量净额10,431,874.613,285,750.6366,014,923.34-10,146,191.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额481.2-255,000-
  投资活动现金流入的平衡项目0-0-
  投资活动现金流入小计481.2-255,000-
  购建固定资产、无形资产和其他长期资产支付的现金1,276,693.3405,678.7121,896,677.864,981,030.22
  投资活动现金流出小计1,276,693.3405,678.7121,896,677.864,981,030.22
  投资活动产生的现金流量净额-1,276,212.1-405,678.71-21,641,677.86-4,981,030.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,330,0008,330,000
  其中:子公司吸收少数股东投资收到的现金---8,330,000
  取得借款收到的现金77,900,000---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计77,900,000-8,330,0008,330,000
  偿还债务支付的现金77,901,839-500,000500,000
  分配股利、利润或偿付利息支付的现金6,625,876.363,424,149.9717,026,833.2213,565,638.82
  其中:子公司支付给少数股东的股利、利润--1,960,000-
  支付其他与筹资活动有关的现金144,961.3-45,235,009.76421,550.99
  筹资活动现金流出小计84,672,676.663,424,149.9762,761,842.9814,487,189.81
  筹资活动产生的现金流量净额-6,772,676.66-3,424,149.97-54,431,842.98-6,157,189.81
四、汇率变动对现金及现金等价物的影响-108.18-68.78-21.913.85
五、现金及现金等价物净增加额2,382,877.67-544,146.83-10,058,619.4-21,284,398.06
  加:期初现金及现金等价物余额121,512,187.79121,512,188.69131,570,807.19131,570,807.19
  期末现金及现金等价物余额123,895,065.46120,968,041.86121,512,187.79110,286,409.13
补充资料:
  净利润-5,345,448.14--129,925,274-
  资产减值准备-1,288,493.66-52,259,236.82-
  固定资产和投资性房地产折旧6,245,517.44-13,412,158.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,245,517.44-13,412,158.68-
  无形资产摊销2,226,312.31-4,262,168.66-
  长期待摊费用摊销6,090,902-16,977,496.19-
  处置固定资产、无形资产和其他长期资产的损失-197.99--710,274.09-
  固定资产报废损失0-609,128.96-
  公允价值变动损失0---
  财务费用18,433,383.19-40,013,214.12-
  投资损失-163,372.38-1,076,444.51-
  递延所得税-199,228.87--810,068.46-
  其中:递延所得税资产减少223,457.55-81,064.41-
    递延所得税负债增加-422,686.42--891,132.87-
  存货的减少-918,478.95-8,275,308.62-
  经营性应收项目的减少65,478,062.37-15,140,169.96-
  经营性应付项目的增加-87,616,523.3-4,545,071.91-
  其他274,849.33-2,422,308.96-
  融资租入固定资产--27,844,990.83-
  现金的期末余额123,895,065.46-121,512,187.79-
  减:现金的期初余额121,512,187.79-131,570,807.19-
  现金及现金等价物的净增加额2,382,877.67--10,058,619.4-
公告日期2026-08-262026-04-292026-04-292025-10-31
审计意见(境内)保留意见
TOP↑