当前位置:首页 - 行情中心 - 皓宸医疗(002622) - 财务分析 - 现金流量表

皓宸医疗

(002622)

  

流通市值:23.35亿  总市值:23.35亿
流通股本:8.40亿   总股本:8.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,285,151.42704,941,805.08524,010,406.31314,418,542.07
  收到的税费返还1,998,368.553,391,515.772,944,442.62,376,818.04
  收到其他与经营活动有关的现金1,676,026.035,976,821.423,809,356.552,487,426.25
  经营活动现金流入小计150,959,546714,310,142.27530,764,205.46319,282,786.36
  购买商品、接受劳务支付的现金56,361,325.4183,646,992.15216,658,496.84138,603,596.41
  支付给职工以及为职工支付的现金68,770,414.29312,453,178.38235,772,455.76150,399,324.24
  支付的各项税费3,185,479.6812,255,705.499,381,216.577,938,136.46
  支付其他与经营活动有关的现金19,356,576139,939,342.9179,098,228.1749,931,518.26
  经营活动现金流出小计147,673,795.37648,295,218.93540,910,397.34346,872,575.37
  经营活动产生的现金流量净额3,285,750.6366,014,923.34-10,146,191.88-27,589,789.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-255,000--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-255,000--
  购建固定资产、无形资产和其他长期资产支付的现金405,678.7121,896,677.864,981,030.222,551,228.72
  投资活动现金流出小计405,678.7121,896,677.864,981,030.222,551,228.72
  投资活动产生的现金流量净额-405,678.71-21,641,677.86-4,981,030.22-2,551,228.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金-8,330,0008,330,0003,430,000
  其中:子公司吸收少数股东投资收到的现金--8,330,0003,430,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-8,330,0008,330,0003,430,000
  偿还债务支付的现金-500,000500,000-
  分配股利、利润或偿付利息支付的现金3,424,149.9717,026,833.2213,565,638.829,709,711.07
  其中:子公司支付给少数股东的股利、利润-1,960,000--
  支付其他与筹资活动有关的现金-45,235,009.76421,550.99286,399.61
  筹资活动现金流出小计3,424,149.9762,761,842.9814,487,189.819,996,110.68
  筹资活动产生的现金流量净额-3,424,149.97-54,431,842.98-6,157,189.81-6,566,110.68
四、汇率变动对现金及现金等价物的影响-68.78-21.913.85206.67
五、现金及现金等价物净增加额-544,146.83-10,058,619.4-21,284,398.06-36,706,921.74
  加:期初现金及现金等价物余额121,512,188.69131,570,807.19131,570,807.19131,570,807.19
  期末现金及现金等价物余额120,968,041.86121,512,187.79110,286,409.1394,863,885.45
补充资料:
  净利润--129,925,274--34,614,381.26
  资产减值准备-52,259,236.82--2,881,096.74
  固定资产和投资性房地产折旧-13,412,158.68-5,518,734.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,412,158.68-5,518,734.04
  无形资产摊销-4,262,168.66-1,897,125.54
  长期待摊费用摊销-16,977,496.19-1,517,290.25
  处置固定资产、无形资产和其他长期资产的损失--710,274.09--678,017.94
  固定资产报废损失-609,128.96-0
  公允价值变动损失---0
  财务费用-40,013,214.12-20,256,561.25
  投资损失-1,076,444.51--4,349,700.1
  递延所得税--810,068.46-51,294.7
  其中:递延所得税资产减少-81,064.41-430,392.77
    递延所得税负债增加--891,132.87--379,098.07
  存货的减少-8,275,308.62--2,523,284.59
  经营性应收项目的减少-15,140,169.96-39,871,991.74
  经营性应付项目的增加-4,545,071.91--74,454,399.82
  其他-2,422,308.96--2,316,154.17
  融资租入固定资产-27,844,990.83--
  现金的期末余额-121,512,187.79-94,863,885.45
  减:现金的期初余额-131,570,807.19-131,570,807.19
  现金及现金等价物的净增加额--10,058,619.4--36,706,921.74
公告日期2026-04-292026-04-292025-10-312025-08-29
审计意见(境内)保留意见
TOP↑