奥瑞金
(002701)
| 流通市值:152.68亿 | | | 总市值:152.82亿 |
| 流通股本:25.57亿 | | | 总股本:25.60亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,669,638,238 | 3,005,065,399 | 2,674,786,966 | 3,631,445,037 |
| 衍生金融资产 | 18,664,759 | 46,006,672 | 7,186,627 | 6,930,354 |
| 应收票据及应收账款 | 7,308,595,411 | 6,714,719,898 | 6,410,959,174 | 2,917,341,463 |
| 其中:应收票据 | 341,355,955 | 294,915,209 | 225,725,470 | 167,268,979 |
| 应收账款 | 6,967,239,456 | 6,419,804,689 | 6,185,233,704 | 2,750,072,484 |
| 应收款项融资 | 102,490,879 | 196,680,737 | 222,025,786 | 21,099,880 |
| 预付款项 | 370,648,758 | 333,794,077 | 399,137,589 | 176,906,988 |
| 其他应收款合计 | 183,548,282 | 213,897,112 | 188,095,596 | 138,973,643 |
| 应收股利 | 38,073,907 | - | - | - |
| 存货 | 2,886,114,631 | 2,966,765,257 | 2,923,474,165 | 1,617,623,179 |
| 一年内到期的非流动资产 | 5,021,309 | 4,509,138 | 4,419,075 | 4,329,012 |
| 其他流动资产 | 231,648,678 | 225,531,784 | 210,633,032 | 126,745,369 |
| 流动资产合计 | 13,776,370,945 | 13,706,970,074 | 13,040,718,010 | 8,641,394,925 |
| 非流动资产: | | | | |
| 长期应收款 | 24,971,218 | 28,988,207 | 26,680,419 | 27,830,219 |
| 长期股权投资 | 1,708,892,151 | 1,720,578,481 | 1,784,529,028 | 2,950,093,340 |
| 其他权益工具投资 | 109,849,860 | 109,849,860 | 109,849,860 | 109,849,860 |
| 其他非流动金融资产 | 33,815,445 | 33,825,445 | 33,825,445 | 33,825,445 |
| 投资性房地产 | 146,755,920 | 148,200,777 | 149,645,634 | 86,265,677 |
| 固定资产 | 11,593,732,377 | 11,041,455,113 | 11,083,747,320 | 5,130,962,309 |
| 在建工程 | 926,446,372 | 939,267,228 | 858,088,220 | 171,575,158 |
| 使用权资产 | 341,502,918 | 357,220,828 | 344,661,408 | 225,990,240 |
| 无形资产 | 1,597,887,531 | 1,583,803,216 | 1,599,778,304 | 500,387,382 |
| 商誉 | 984,050,437 | 737,459,378 | 737,459,378 | 59,044,086 |
| 长期待摊费用 | 86,298,601 | 88,729,154 | 102,149,313 | 29,748,368 |
| 递延所得税资产 | 139,039,970 | 126,390,235 | 128,937,492 | 67,212,349 |
| 其他非流动资产 | 78,716,067 | 118,310,211 | 136,859,252 | 59,063,799 |
| 非流动资产合计 | 17,771,958,867 | 17,034,078,133 | 17,096,211,073 | 9,451,848,232 |
| 资产总计 | 31,548,329,812 | 30,741,048,207 | 30,136,929,083 | 18,093,243,157 |
| 流动负债: | | | | |
| 短期借款 | 6,162,930,999 | 6,913,332,885 | 6,861,842,989 | 3,069,105,127 |
| 衍生金融负债 | 1,842,535 | 3,975,965 | - | 719,000 |
| 应付票据及应付账款 | 5,365,249,727 | 5,171,232,467 | 4,595,384,195 | 2,562,931,758 |
| 其中:应付票据 | 2,604,359,680 | 2,345,275,259 | 1,625,942,156 | 103,737,951 |
| 应付账款 | 2,760,890,047 | 2,825,957,208 | 2,969,442,039 | 2,459,193,807 |
| 合同负债 | 163,086,177 | 166,087,789 | 184,626,583 | 104,122,976 |
| 应付职工薪酬 | 395,218,785 | 334,188,221 | 255,463,384 | 234,966,840 |
| 应交税费 | 283,360,283 | 291,873,012 | 215,347,857 | 106,562,070 |
| 其他应付款合计 | 754,893,202 | 757,096,877 | 964,591,539 | 519,896,910 |
| 应付股利 | 18,712,500 | 99,580,973 | - | - |
| 一年内到期的非流动负债 | 1,250,632,496 | 1,061,375,683 | 1,392,122,912 | 1,133,294,434 |
| 其他流动负债 | 262,532,455 | 196,034,303 | 115,699,852 | 13,605,853 |
| 流动负债合计 | 14,639,746,659 | 14,895,197,202 | 14,585,079,311 | 7,745,204,968 |
| 非流动负债: | | | | |
| 长期借款 | 4,484,929,236 | 4,053,404,634 | 3,693,863,650 | 204,833,433 |
| 租赁负债 | 261,229,482 | 282,792,540 | 275,645,008 | 177,763,415 |
| 长期应付款 | 574,936,157 | 463,532,217 | 424,206,865 | 387,984,474 |
| 长期应付职工薪酬 | 50,685,033 | 4,840,065 | 4,613,673 | 4,587,771 |
| 递延收益 | 185,107,203 | 186,250,007 | 188,720,335 | 163,493,930 |
| 递延所得税负债 | 512,093,678 | 428,300,825 | 434,257,148 | 44,954,919 |
| 其他非流动负债 | 8,760,000 | 8,760,000 | 8,760,000 | 8,760,000 |
| 非流动负债合计 | 6,077,740,789 | 5,427,880,288 | 5,030,066,679 | 992,377,942 |
| 负债合计 | 20,717,487,448 | 20,323,077,490 | 19,615,145,990 | 8,737,582,910 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,559,760,469 | 2,559,760,469 | 2,559,760,469 | 2,559,760,469 |
| 资本公积 | 1,303,383,573 | 1,306,779,361 | 1,322,266,494 | 1,296,141,711 |
| 其他综合收益 | -133,843,401 | -87,872,603 | -139,919,603 | -66,084,841 |
| 盈余公积 | 887,111,783 | 887,111,783 | 887,111,783 | 887,111,783 |
| 未分配利润 | 5,168,061,955 | 4,994,999,456 | 5,063,584,103 | 4,399,002,825 |
| 归属于母公司股东权益合计 | 9,784,474,379 | 9,660,778,466 | 9,692,803,246 | 9,075,931,947 |
| 少数股东权益 | 1,046,367,985 | 757,192,251 | 828,979,847 | 279,728,300 |
| 股东权益合计 | 10,830,842,364 | 10,417,970,717 | 10,521,783,093 | 9,355,660,247 |
| 负债和股东权益合计 | 31,548,329,812 | 30,741,048,207 | 30,136,929,083 | 18,093,243,157 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |