流通市值:34.74亿 | 总市值:39.50亿 | ||
流通股本:16.01亿 | 总股本:18.20亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 146,426,287.28 | 203,433,423.28 | 165,848,403.39 | 236,678,224.4 |
应收票据及应收账款 | 2,079,831,719.64 | 2,259,073,559.61 | 2,502,256,889.29 | 2,584,046,883.45 |
其中:应收票据 | 204,844 | 535,290.39 | 4,038,090.39 | 7,703,600 |
应收账款 | 2,079,626,875.64 | 2,258,538,269.22 | 2,498,218,798.9 | 2,576,343,283.45 |
应收款项融资 | - | - | 669,084.98 | - |
预付款项 | 82,197,834.53 | 74,871,953.8 | 81,304,706.18 | 55,135,076.45 |
其他应收款合计 | 305,054,073.02 | 346,540,268.1 | 155,957,844.14 | 323,454,063.64 |
存货 | 299,433,128.42 | 289,603,345.36 | 305,401,572.69 | 298,928,849.86 |
合同资产 | 5,162,636,680.24 | 5,344,094,763.28 | 5,768,460,969.72 | 5,735,157,842.72 |
一年内到期的非流动资产 | 181,826,070.72 | 185,445,793.23 | 177,079,218.37 | 182,049,570.1 |
其他流动资产 | 131,091,995.89 | 141,986,141.77 | 132,477,243.87 | 153,706,470.98 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 8,388,497,789.74 | 8,845,049,248.43 | 9,289,455,932.63 | 9,569,156,981.6 |
非流动资产: | ||||
长期应收款 | 519,674,374.48 | 600,278,438.01 | 580,896,255.49 | 589,293,913.47 |
长期股权投资 | 2,848,921,607.18 | 2,830,773,150.57 | 2,823,104,270.84 | 2,807,853,622.07 |
其他权益工具投资 | 218,439,180 | 218,439,180 | 218,439,180 | 218,439,180 |
其他非流动金融资产 | 22,437,530.25 | 22,437,530.25 | 22,445,003.66 | 22,445,023.77 |
投资性房地产 | 35,325,422.68 | 35,830,771.87 | 36,336,121.06 | 36,841,470.25 |
固定资产 | 214,427,942.73 | 220,092,251.34 | 250,746,522.38 | 257,660,440.44 |
在建工程 | 19,277,075.14 | 19,277,075.14 | 19,277,075.14 | 19,277,075.14 |
使用权资产 | 26,195,140.66 | 27,532,723.22 | 27,419,965.91 | 28,759,173.48 |
无形资产 | 34,230,620.02 | 34,786,391.97 | 35,411,530.57 | 36,036,222.77 |
商誉 | - | - | 407,549,316.28 | 407,549,316.28 |
长期待摊费用 | 16,760,281.39 | 18,258,037.02 | 23,273,432.07 | 25,045,730.88 |
递延所得税资产 | 725,356,939.49 | 701,193,336.62 | 375,487,185.84 | 372,430,790.5 |
其他非流动资产 | 811,228,908.92 | 791,220,020.87 | 793,449,087.16 | 850,279,459.66 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 5,492,275,022.94 | 5,520,118,906.88 | 5,613,834,946.4 | 5,671,911,418.71 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 13,880,772,812.68 | 14,365,168,155.31 | 14,903,290,879.03 | 15,241,068,400.31 |
流动负债: | ||||
短期借款 | 2,085,925,221.09 | 2,108,700,167.64 | 2,084,642,229.61 | 2,259,097,904.97 |
应付票据及应付账款 | 5,600,357,149.42 | 5,931,601,913.12 | 6,360,239,017.37 | 6,533,095,963.25 |
其中:应付票据 | - | - | 330,123,028.35 | 336,032,124.1 |
应付账款 | 5,600,357,149.42 | 5,931,601,913.12 | 6,030,115,989.02 | 6,197,063,839.15 |
合同负债 | 195,252,947.43 | 256,278,270.51 | 94,332,698.77 | 166,161,758.69 |
应付职工薪酬 | 169,892,975.54 | 183,742,429.72 | 172,700,736.83 | 185,092,420.7 |
应交税费 | 629,409,471.66 | 661,719,166.27 | 665,164,057.08 | 658,597,917.65 |
其他应付款合计 | 1,657,191,898.28 | 1,597,792,887.86 | 872,313,367.97 | 730,143,411.12 |
其中:应付利息 | 138,215,044.27 | 114,927,554.3 | - | - |
应付股利 | 4,320,640.54 | 4,320,640.54 | 4,320,640.54 | 4,320,640.54 |
一年内到期的非流动负债 | 1,038,344,050.33 | 1,050,473,562.92 | 1,458,881,576.76 | 1,672,032,842.18 |
其他流动负债 | 685,654,034.83 | 701,443,569.93 | 227,156,626.86 | 246,690,600.21 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 12,062,027,748.58 | 12,491,751,967.97 | 11,935,430,311.25 | 12,450,912,818.77 |
非流动负债: | ||||
长期借款 | 585,849,063.81 | 566,042,276.62 | 609,368,826.81 | 585,992,706.95 |
租赁负债 | 24,215,741.97 | 25,296,344.74 | 31,397,000.77 | 32,475,851.16 |
长期应付款 | 29,627,079.04 | 33,083,882.91 | 83,200,680.68 | 81,171,530.32 |
预计负债 | 5,500,000 | 5,500,000 | 5,500,000 | 672,084.19 |
递延收益 | 13,591,691.37 | 13,835,853.51 | 14,080,015.65 | 14,357,511.22 |
递延所得税负债 | 5,884,290.56 | 6,174,808.56 | 119,757.38 | 122,678.29 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 664,667,866.75 | 649,933,166.34 | 743,666,281.29 | 714,792,362.13 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 12,726,695,615.33 | 13,141,685,134.31 | 12,679,096,592.54 | 13,165,705,180.9 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,820,233,558 | 1,820,233,558 | 1,820,233,558 | 1,685,159,358 |
其他权益工具 | - | - | 84,538,710.4 | 119,571,979.02 |
资本公积 | 1,091,926,510.25 | 1,091,926,510.25 | 1,289,863,349.28 | 1,200,800,402.46 |
其他综合收益 | -16,254,097.25 | -16,254,097.25 | -19,487,308.48 | -19,487,308.48 |
盈余公积 | 212,678,777.29 | 212,678,777.29 | 206,242,181.21 | 212,678,777.29 |
未分配利润 | -2,110,408,249.68 | -2,044,010,946.88 | -1,348,602,766.86 | -1,316,351,897.84 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 998,176,498.61 | 1,064,573,801.41 | 2,032,787,723.55 | 1,882,371,310.45 |
少数股东权益 | 155,900,698.74 | 158,909,219.59 | 191,406,562.94 | 192,991,908.96 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,154,077,197.35 | 1,223,483,021 | 2,224,194,286.49 | 2,075,363,219.41 |
负债和股东权益合计 | 13,880,772,812.68 | 14,365,168,155.31 | 14,903,290,879.03 | 15,241,068,400.31 |
公告日期 | 2025-04-30 | 2025-04-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 保留意见 |