木林森
(002745)
| 流通市值：87.94亿 | | | 总市值：122.59亿 |
| 流通股本：10.65亿 | | | 总股本：14.84亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,003,339,794.7 | 4,092,790,897.42 | 4,329,880,520.21 | 4,295,736,070.4 |
| 应收票据及应收账款 | 4,885,371,625.13 | 4,781,270,738.31 | 4,698,029,984.67 | 4,689,602,343.76 |
| 其中：应收票据 | 1,147,325,941.7 | 905,442,863.43 | 1,073,993,807.43 | 958,405,049.14 |
| 应收账款 | 3,738,045,683.43 | 3,875,827,874.88 | 3,624,036,177.24 | 3,731,197,294.62 |
| 应收款项融资 | - | 0 | - | - |
| 预付款项 | 149,861,090.82 | 120,830,189.74 | 145,486,680.33 | 133,853,863.77 |
| 其他应收款合计 | 72,737,380.94 | 47,075,325.22 | 129,041,785.75 | 110,300,182.64 |
| 其中:应收利息 | - | 0 | - | - |
| 应收股利 | - | 0 | - | - |
| 存货 | 3,561,447,806.94 | 3,413,388,103.37 | 3,914,581,674.55 | 3,504,725,717.69 |
| 一年内到期的非流动资产 | - | - | - | 10,775,913.89 |
| 其他流动资产 | 516,583,886.66 | 495,610,923.13 | 584,693,381.21 | 534,830,364 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 13,190,168,721.94 | 12,955,841,076.7 | 13,844,462,547.67 | 13,320,944,326.89 |
| 非流动资产: | | | | |
| 债权投资 | - | 0 | - | 20,793,944.39 |
| 长期应收款 | - | 0 | - | - |
| 长期股权投资 | 437,540,920.27 | 433,784,178.23 | 414,373,692.63 | 428,112,032.69 |
| 其他权益工具投资 | 26,394,027.13 | 26,394,027.13 | 74,975,744.62 | 74,975,744.62 |
| 固定资产 | 4,796,233,117.73 | 4,911,546,741.17 | 4,864,403,805.71 | 4,864,694,220.05 |
| 在建工程 | 165,443,464.09 | 170,008,999.51 | 62,010,797.64 | 57,887,260.05 |
| 使用权资产 | 478,527,631.9 | 498,521,628.77 | 224,504,129.97 | 243,572,488.19 |
| 无形资产 | 587,588,424.31 | 591,158,511.3 | 582,367,751.76 | 605,968,086.62 |
| 商誉 | 1,772,007,516.9 | 1,765,042,412.48 | 1,765,042,412.48 | 1,765,042,412.48 |
| 长期待摊费用 | 209,501,369.69 | 230,739,223.32 | 238,854,316.7 | 249,951,456.49 |
| 递延所得税资产 | 1,231,821,981.46 | 1,237,438,474.47 | 1,301,414,993.74 | 1,271,504,952.27 |
| 其他非流动资产 | 644,684,422.39 | 624,792,082.97 | 604,524,689.41 | 615,275,500.99 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 10,349,742,875.87 | 10,489,426,279.35 | 10,132,472,334.66 | 10,197,778,098.84 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 23,539,911,597.81 | 23,445,267,356.05 | 23,976,934,882.33 | 23,518,722,425.73 |
| 流动负债: | | | | |
| 短期借款 | 270,420,756.6 | 258,996,103.61 | 12,895,688.12 | 22,726,534.88 |
| 交易性金融负债 | 2,947,606.78 | 4,123,355.49 | 6,537,551.15 | 4,094,003.3 |
| 应付票据及应付账款 | 6,979,752,564.25 | 7,159,020,576.84 | 7,249,992,297.66 | 6,750,428,850.92 |
| 其中：应付票据 | 3,187,581,956.14 | 2,610,305,639.47 | 2,763,972,273.23 | 2,579,752,939.5 |
| 应付账款 | 3,792,170,608.11 | 4,548,714,937.37 | 4,486,020,024.43 | 4,170,675,911.42 |
| 预收款项 | - | 0 | - | - |
| 合同负债 | 61,774,678.3 | 50,848,268.3 | 51,765,409.58 | 64,693,015.26 |
| 应付职工薪酬 | 468,778,849.79 | 460,256,491.9 | 445,412,108.3 | 435,872,011.39 |
| 应交税费 | 398,026,446.55 | 378,592,655.48 | 380,463,870.56 | 329,986,880.06 |
| 其他应付款合计 | 496,238,949.53 | 454,560,980.97 | 1,058,195,134.1 | 617,260,896.53 |
| 应付股利 | - | - | 534,299,903.64 | - |
| 一年内到期的非流动负债 | 113,317,239.42 | 265,632,639.56 | 434,062,930.87 | 439,597,665.38 |
| 其他流动负债 | 289,177,046.02 | 279,634,868.19 | 286,498,306.6 | 282,997,580.24 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 9,080,434,137.24 | 9,311,665,940.34 | 9,925,823,296.94 | 8,947,657,437.96 |
| 非流动负债: | | | | |
| 长期借款 | - | 0 | - | - |
| 租赁负债 | 377,394,500.59 | 392,783,717.62 | 145,981,678.54 | 160,107,071.47 |
| 长期应付款 | 3,805,603.45 | 3,805,603.45 | 3,805,603.45 | 3,880,598.45 |
| 长期应付职工薪酬 | 633,178,994.8 | 667,112,125.57 | 656,855,993.32 | 649,673,332.5 |
| 预计负债 | 33,846,532.53 | 34,981,607.43 | 35,915,424.82 | 36,450,365.67 |
| 递延收益 | 120,100,857.64 | 131,893,705.44 | 140,426,065.86 | 149,404,699.92 |
| 递延所得税负债 | 96,923,541.79 | 97,311,842.71 | 101,830,104.73 | 104,349,428.58 |
| 其他非流动负债 | 5,900,249.84 | 5,539,984.68 | 7,375,457.09 | 7,614,701.06 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,271,150,280.64 | 1,333,428,586.9 | 1,092,190,327.81 | 1,111,480,197.65 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 10,351,584,417.88 | 10,645,094,527.24 | 11,018,013,624.75 | 10,059,137,635.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,484,166,399 | 1,484,166,399 | 1,484,166,399 | 1,484,166,399 |
| 其他权益工具 | - | 0 | - | - |
| 资本公积 | 7,938,204,025.82 | 7,940,204,025.82 | 7,953,680,501.04 | 7,953,680,501.04 |
| 其他综合收益 | -198,225,027.06 | -425,015,020.33 | -246,176,427.37 | -238,018,193.03 |
| 盈余公积 | 352,828,189.05 | 351,947,064.3 | 349,909,912.85 | 349,909,912.85 |
| 未分配利润 | 3,483,915,546.49 | 3,342,010,035.85 | 3,333,198,561.3 | 3,766,909,011.31 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 13,060,889,133.3 | 12,693,312,504.64 | 12,874,778,946.82 | 13,316,647,631.17 |
| 少数股东权益 | 127,438,046.63 | 106,860,324.17 | 84,142,310.76 | 142,937,158.95 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 13,188,327,179.93 | 12,800,172,828.81 | 12,958,921,257.58 | 13,459,584,790.12 |
| 负债和股东权益合计 | 23,539,911,597.81 | 23,445,267,356.05 | 23,976,934,882.33 | 23,518,722,425.73 |
| 公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |