*ST和科
(002816)
| 流通市值：20.32亿 | | | 总市值：20.32亿 |
| 流通股本：1.00亿 | | | 总股本：1.00亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 21,701,472.88 | 33,683,040.58 | 18,154,496.19 | 41,949,094.96 |
| 应收票据及应收账款 | 187,065,067.22 | 141,905,043.51 | 120,366,952.74 | 125,562,234.69 |
| 其中：应收票据 | 16,421,704.1 | 463,669.81 | 1,708,070.08 | 3,533,852.19 |
| 应收账款 | 170,643,363.12 | 141,441,373.7 | 118,658,882.66 | 122,028,382.5 |
| 应收款项融资 | 1,480,665.02 | 296,296.4 | 8,400 | 551,120.18 |
| 预付款项 | 7,540,463.37 | 5,911,189.02 | 2,166,593.11 | 1,221,568.26 |
| 其他应收款合计 | 13,163,364.27 | 16,529,749.1 | 28,297,063.33 | 23,267,116.23 |
| 存货 | 127,885,466.54 | 132,840,056.69 | 110,883,924.1 | 107,772,427.44 |
| 合同资产 | 6,822,120.55 | 2,986,554.23 | 3,033,803.89 | 2,895,739.17 |
| 其他流动资产 | 5,810,379.24 | 7,654,708.94 | 6,969,719.76 | 7,682,855.59 |
| 流动资产合计 | 371,468,999.09 | 341,806,638.47 | 289,880,953.12 | 310,902,156.52 |
| 非流动资产: | | | | |
| 长期股权投资 | 18,539,530.94 | 19,062,154.55 | 16,785,061.81 | 17,611,531.89 |
| 固定资产 | 13,552,231.27 | 14,162,781.95 | 10,913,511.82 | 11,351,151.76 |
| 在建工程 | 2,504,424.77 | 2,504,424.77 | 2,504,424.77 | 2,504,424.77 |
| 使用权资产 | 13,481,396.17 | 9,434,407.16 | 9,037,748.44 | 10,039,685.81 |
| 无形资产 | 1,168,265.6 | 1,168,265.6 | 1,192,947.2 | 1,192,947.2 |
| 商誉 | 9,310,439.76 | 9,310,439.76 | 9,310,439.76 | 9,310,439.76 |
| 长期待摊费用 | 6,025,567.13 | 6,674,192.85 | 7,361,700.87 | 8,049,148.89 |
| 递延所得税资产 | 4,358,806.64 | 3,829,822.61 | 2,588,067.99 | 3,129,672.35 |
| 其他非流动资产 | 19,418,227.4 | 16,872,359.4 | 594,059.4 | 594,059.4 |
| 非流动资产合计 | 88,358,889.68 | 83,018,848.65 | 60,287,962.06 | 63,783,061.83 |
| 资产总计 | 459,827,888.77 | 424,825,487.12 | 350,168,915.18 | 374,685,218.35 |
| 流动负债: | | | | |
| 短期借款 | 17,097,365.3 | 13,012,190.28 | 13,000,000 | 13,013,093 |
| 应付票据及应付账款 | 83,566,503.58 | 103,479,018.48 | 55,988,458.81 | 87,560,917.81 |
| 应付账款 | 83,566,503.58 | 103,479,018.48 | 55,988,458.81 | 87,560,917.81 |
| 合同负债 | 58,698,642.54 | 33,437,718.37 | 26,073,009.48 | 17,297,568.58 |
| 应付职工薪酬 | 2,778,317.46 | 2,936,245.29 | 2,064,107.86 | 2,259,806.66 |
| 应交税费 | 1,408,853.43 | 157,405.9 | 921,151.64 | 1,242,592.26 |
| 其他应付款合计 | 5,234,350.44 | 5,521,471.18 | 3,661,611.15 | 6,956,857.01 |
| 一年内到期的非流动负债 | 7,143,378.47 | 5,152,013.37 | 3,151,371 | 3,164,401.48 |
| 其他流动负债 | 15,141,773.25 | 2,268,322.6 | 3,017,603.16 | 2,107,103.2 |
| 流动负债合计 | 191,069,184.47 | 165,964,385.47 | 107,877,313.1 | 133,602,340 |
| 非流动负债: | | | | |
| 长期借款 | 23,255,856.25 | 23,530,000 | 1,980,000 | 1,920,000 |
| 租赁负债 | 8,379,616.26 | 6,261,802.74 | 6,411,491.44 | 7,203,328.02 |
| 长期应付款 | - | - | 0 | - |
| 长期应付职工薪酬 | - | - | 0 | - |
| 预计负债 | - | - | 0 | - |
| 递延收益 | 61,176.44 | 68,823.5 | 76,470.56 | 84,117.62 |
| 递延所得税负债 | - | - | 44,037.22 | - |
| 其他非流动负债 | - | - | 0 | - |
| 非流动负债合计 | 31,696,648.95 | 29,860,626.24 | 8,511,999.22 | 9,207,445.64 |
| 负债合计 | 222,765,833.42 | 195,825,011.71 | 116,389,312.32 | 142,809,785.64 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 |
| 资本公积 | 207,178,552.15 | 207,180,756.96 | 206,906,083.58 | 206,906,083.58 |
| 盈余公积 | 13,545,141.41 | 13,545,141.41 | 13,545,141.41 | 13,545,141.41 |
| 未分配利润 | -89,347,026.55 | -98,697,574.19 | -92,814,162.33 | -96,080,867.12 |
| 归属于母公司股东权益合计 | 231,376,667.01 | 222,028,324.18 | 227,637,062.66 | 224,370,357.87 |
| 少数股东权益 | 5,685,388.34 | 6,972,151.23 | 6,142,540.2 | 7,505,074.84 |
| 股东权益合计 | 237,062,055.35 | 229,000,475.41 | 233,779,602.86 | 231,875,432.71 |
| 负债和股东权益合计 | 459,827,888.77 | 424,825,487.12 | 350,168,915.18 | 374,685,218.35 |
| 公告日期 | 2025-10-28 | 2025-08-30 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 标准无保留意见 |