当前位置:首页 - 行情中心 - *ST和科(002816) - 财务分析 - 现金流量表

*ST和科

(002816)

  

流通市值:19.05亿  总市值:19.05亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,720,334.6159,553,828.8458,247,295.3334,218,252.24
  收到的税费返还1,462,031.271,462,031.27430,758.7341,494.71
  收到其他与经营活动有关的现金35,399,638.5618,524,347.6754,853,800.0418,744,953.21
  经营活动现金流入小计133,582,004.4479,540,207.78113,531,854.0753,304,700.16
  购买商品、接受劳务支付的现金94,356,393.4759,004,918.0751,172,285.7229,973,566.62
  支付给职工以及为职工支付的现金14,535,126.677,176,843.0125,306,234.7718,193,355.89
  支付的各项税费2,894,807.51,984,135.183,859,161.843,550,988.31
  支付其他与经营活动有关的现金36,583,682.7933,122,708.5257,373,083.7147,433,812.28
  经营活动现金流出小计148,370,010.43101,288,604.78137,710,766.0499,151,723.1
  经营活动产生的现金流量净额-14,788,005.99-21,748,397-24,178,911.97-45,847,022.94
二、投资活动产生的现金流量:
  收回投资收到的现金047,244.17-11,090,750
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计047,244.17-11,090,750
  购建固定资产、无形资产和其他长期资产支付的现金16,999,912.5532,322.54,492,813.653,922,653
  投资支付的现金13,958,168-23,915,572.7435,100,000
  取得子公司及其他营业单位支付的现金2---
  投资活动现金流出小计30,958,082.5532,322.528,408,386.3939,022,653
  投资活动产生的现金流量净额-30,958,082.5-485,078.33-28,408,386.39-27,931,903
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,650,000-8,500,000-
  其中:子公司吸收少数股东投资收到的现金--8,500,000-
  取得借款收到的现金23,000,000-15,000,000-
  收到其他与筹资活动有关的现金1,900,000-3,221,500-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计26,550,000-26,721,500-
  偿还债务支付的现金70,00020,000--
  分配股利、利润或偿付利息支付的现金267,019.32121,419.4443,477.93-
  支付其他与筹资活动有关的现金1,687,6991,419,7048,185,037.451,519,704
  筹资活动现金流出小计2,024,718.321,561,123.448,228,515.381,519,704
  筹资活动产生的现金流量净额24,525,281.68-1,561,123.4418,492,984.62-1,519,704
四、汇率变动对现金及现金等价物的影响119,202.43-34,795.33-
五、现金及现金等价物净增加额-21,101,604.38-23,794,598.77-34,059,518.41-75,298,629.94
  加:期初现金及现金等价物余额41,949,094.9641,949,094.9676,008,613.3776,008,613.37
  期末现金及现金等价物余额20,847,490.5818,154,496.1941,949,094.96709,983.43
补充资料:
  净利润-4,524,955.3--57,960,582.43-
  资产减值准备-4,578,800.81-21,498,998.79-
  固定资产和投资性房地产折旧1,158,507.1-2,113,167.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,158,507.1-2,113,167.41-
  无形资产摊销24,681.6-49,363.2-
  长期待摊费用摊销1,374,956.04-2,249,799.33-
  处置固定资产、无形资产和其他长期资产的损失7,156.1--57,122.06-
  财务费用82,758.72-571,731.08-
  投资损失51,377.34-658,058.62-
  递延所得税-700,150.26--2,690,663.33-
  其中:递延所得税资产减少-700,150.26--2,690,663.33-
  存货的减少-25,067,629.25--17,752,827.51-
  经营性应收项目的减少-31,829,413.42--16,458,869.52-
  经营性应付项目的增加47,523,614.69-41,181,957.17-
  现金的期末余额20,847,490.58-41,949,094.96-
  减:现金的期初余额41,949,094.96-76,008,613.37-
  现金及现金等价物的净增加额-21,101,604.38--34,059,518.41-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑