ST天圣
(002872)
| 流通市值：11.26亿 | | | 总市值：16.66亿 |
| 流通股本：2.15亿 | | | 总股本：3.18亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 278,483,301.12 | 284,933,275.21 | 294,493,873.46 | 270,419,234.88 |
| 结算备付金 | - | 0 | - | 0 |
| 拆出资金 | - | 0 | - | 0 |
| 交易性金融资产 | 0 | 0 | - | 0 |
| 衍生金融资产 | 0 | 0 | - | 0 |
| 应收票据及应收账款 | 111,380,289.88 | 99,996,570.63 | 129,327,471.06 | 150,405,421.05 |
| 其中：应收票据 | 5,535,471.02 | 12,818,298.64 | 34,572,674.53 | 30,305,965.7 |
| 应收账款 | 105,844,818.86 | 87,178,271.99 | 94,754,796.53 | 120,099,455.35 |
| 应收款项融资 | 5,963,313.71 | 6,442,160.76 | 5,593,271.46 | 7,601,037.37 |
| 预付款项 | 15,207,447.23 | 14,077,428.29 | 17,004,610.19 | 5,936,726.65 |
| 应收保费 | - | 0 | - | 0 |
| 应收分保账款 | - | 0 | - | 0 |
| 应收分保合同准备金 | - | 0 | - | 0 |
| 其他应收款合计 | 155,383,093.66 | 153,886,566.38 | 154,162,132.3 | 156,971,893.3 |
| 其中:应收利息 | 0 | 0 | - | 0 |
| 应收股利 | 0 | 0 | - | 0 |
| 买入返售金融资产 | - | 0 | - | 0 |
| 存货 | 110,440,316.57 | 104,920,882.84 | 100,225,778.99 | 106,799,072.77 |
| 合同资产 | 0 | 0 | - | 0 |
| 一年内到期的非流动资产 | 0 | 0 | - | 0 |
| 其他流动资产 | 4,423,300.83 | 4,397,965.72 | 4,238,978.84 | 4,303,147.58 |
| 流动资产合计 | 681,281,063 | 668,654,849.83 | 705,046,116.3 | 702,436,533.6 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | 0 | - | 0 |
| 债权投资 | - | 0 | - | 0 |
| 其他债权投资 | - | 0 | - | 0 |
| 长期应收款 | - | 0 | - | 0 |
| 长期股权投资 | 36,552,590.78 | 34,818,876.87 | 34,844,755.91 | 35,403,567.89 |
| 其他权益工具投资 | 7,985,227.29 | 7,985,227.29 | 7,985,227.29 | 7,985,227.29 |
| 其他非流动金融资产 | 3,954,000 | 4,284,000 | 3,648,000 | 3,630,000 |
| 投资性房地产 | 112,568,111.5 | 113,767,132.11 | 114,881,515.26 | 116,080,640.22 |
| 固定资产 | 1,389,758,560.22 | 1,410,563,899.42 | 1,402,675,759.49 | 1,422,860,345.89 |
| 在建工程 | 18,149,526.49 | 16,949,164.9 | 38,878,279.53 | 33,796,141.64 |
| 生产性生物资产 | 4,379,551.52 | 4,379,551.52 | 4,379,551.52 | 4,359,511.52 |
| 油气资产 | 0 | 0 | - | 0 |
| 使用权资产 | 2,633,003.54 | 2,842,610.55 | 2,838,766.52 | 3,328,086.14 |
| 无形资产 | 277,413,491.08 | 280,259,815.56 | 283,462,211.49 | 285,903,247.26 |
| 开发支出 | 0 | 0 | - | 0 |
| 商誉 | 0 | 0 | - | 0 |
| 长期待摊费用 | 19,482,007.1 | 20,610,463.55 | 22,255,455.56 | 23,397,872.37 |
| 递延所得税资产 | 78,710,243.38 | 79,298,424.53 | 78,233,116.67 | 77,578,825.93 |
| 其他非流动资产 | 16,138,033.67 | 15,660,415.17 | 18,848,387.45 | 19,364,198.41 |
| 非流动资产合计 | 1,967,724,346.57 | 1,991,419,581.47 | 2,012,931,026.69 | 2,033,687,664.56 |
| 资产总计 | 2,649,005,409.57 | 2,660,074,431.3 | 2,717,977,142.99 | 2,736,124,198.16 |
| 流动负债: | | | | |
| 短期借款 | 103,123,872.22 | 93,066,122.22 | 115,109,694.44 | 80,080,055.56 |
| 向中央银行借款 | - | 0 | - | 0 |
| 吸收存款及同业存放 | - | 0 | - | 0 |
| 拆入资金 | - | 0 | - | 0 |
| 交易性金融负债 | 0 | 0 | - | 0 |
| 衍生金融负债 | 0 | 0 | - | 0 |
| 应付票据及应付账款 | 42,707,037.37 | 41,801,657.02 | 39,363,630.07 | 46,467,866.14 |
| 其中：应付票据 | 0 | 0 | - | 0 |
| 应付账款 | 42,707,037.37 | 41,801,657.02 | 39,363,630.07 | 46,467,866.14 |
| 预收款项 | 308,500.84 | 168,122.89 | 1,095,998.37 | 1,593,397.82 |
| 合同负债 | 21,220,809.29 | 29,247,829.17 | 33,274,183.91 | 23,357,714.42 |
| 卖出回购金融资产款 | - | 0 | - | 0 |
| 应付手续费及佣金 | - | 0 | - | 0 |
| 应付职工薪酬 | 6,963,249.45 | 6,956,415 | 6,892,258.76 | 7,210,152.27 |
| 应交税费 | 6,440,736.09 | 5,371,446.16 | 5,851,323.44 | 7,790,573.67 |
| 其他应付款合计 | 81,883,681.09 | 87,904,678 | 97,994,135.44 | 110,879,497.31 |
| 其中:应付利息 | 0 | 0 | - | 0 |
| 应付股利 | 0 | 0 | - | 0 |
| 应付分保账款 | - | 0 | - | 0 |
| 保险合同准备金 | - | 0 | - | - |
| 代理买卖证券款 | - | 0 | - | 0 |
| 代理承销证券款 | - | 0 | - | 0 |
| 一年内到期的非流动负债 | 68,896,751.57 | 46,158,384.48 | 37,022,348.63 | 71,716,066.18 |
| 其他流动负债 | 6,647,622.06 | 8,068,169.23 | 9,525,004.04 | 10,218,672.8 |
| 流动负债合计 | 338,192,259.98 | 318,742,824.17 | 346,128,577.1 | 359,313,996.17 |
| 非流动负债: | | | | |
| 长期借款 | 204,280,000 | 222,890,000 | 227,690,000 | 194,540,000 |
| 应付债券 | 0 | 0 | - | 0 |
| 优先股 | 0 | 0 | - | 0 |
| 永续债 | 0 | 0 | - | 0 |
| 租赁负债 | 1,733,493.83 | 2,552,120.76 | 2,935,838.47 | 2,453,290.74 |
| 长期应付款 | 20,000,000 | 20,000,000 | 20,000,000 | 40,000,000 |
| 长期应付职工薪酬 | 0 | 0 | - | 0 |
| 预计负债 | 3,236,975.82 | 3,236,975.82 | 3,236,975.82 | 6,000,301.09 |
| 递延收益 | 107,819,596.46 | 110,353,308.55 | 112,887,020.64 | 115,420,732.73 |
| 递延所得税负债 | 3,909,644.51 | 4,056,849.46 | 3,447,588.32 | 4,074,281.34 |
| 其他非流动负债 | 0 | 0 | - | 0 |
| 非流动负债其他项目 | - | - | - | 0 |
| 非流动负债合计 | 340,979,710.62 | 363,089,254.59 | 370,197,423.25 | 362,488,605.9 |
| 负债合计 | 679,171,970.6 | 681,832,078.76 | 716,326,000.35 | 721,802,602.07 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 318,000,000 | 318,000,000 | 318,000,000 | 318,000,000 |
| 其他权益工具 | - | 0 | - | 0 |
| 优先股 | - | 0 | - | 0 |
| 永续债 | - | 0 | - | 0 |
| 资本公积 | 1,400,779,329.86 | 1,400,779,329.86 | 1,400,779,329.86 | 1,400,779,329.86 |
| 减:库存股 | 0 | 0 | - | 0 |
| 其他综合收益 | 1,049,943.19 | 1,049,943.19 | 1,049,943.19 | 1,049,943.19 |
| 专项储备 | 6,415,137.31 | 5,968,679.17 | 5,427,548.13 | 5,134,039.14 |
| 盈余公积 | 141,719,599.15 | 141,719,599.15 | 141,719,599.15 | 141,719,599.15 |
| 一般风险准备 | - | 0 | - | 0 |
| 未分配利润 | 93,661,727.96 | 102,288,815.48 | 126,584,451.11 | 139,001,159.45 |
| 归属于母公司股东权益合计 | 1,961,625,737.47 | 1,969,806,366.85 | 1,993,560,871.44 | 2,005,684,070.79 |
| 少数股东权益 | 8,207,701.5 | 8,435,985.69 | 8,090,271.2 | 8,637,525.3 |
| 股东权益合计 | 1,969,833,438.97 | 1,978,242,352.54 | 2,001,651,142.64 | 2,014,321,596.09 |
| 负债和股东权益合计 | 2,649,005,409.57 | 2,660,074,431.3 | 2,717,977,142.99 | 2,736,124,198.16 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-29 |
| 审计意见(境内) | | | | 保留意见 |