当前位置:首页 - 行情中心 - ST天圣(002872) - 财务分析 - 现金流量表

ST天圣

(002872)

  

流通市值:10.55亿  总市值:15.61亿
流通股本:2.15亿   总股本:3.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,960,079.22168,781,600.52555,845,844.15450,887,558.97
  收到的税费返还8,904,699.098,726,544.09810,436.27490,488.82
  收到其他与经营活动有关的现金17,759,716.4110,896,503.3103,038,415.0623,292,430.34
  经营活动现金流入小计322,624,494.72188,404,647.91659,694,695.48474,670,478.13
  购买商品、接受劳务支付的现金87,816,565.2849,660,194.14172,374,745.41173,594,274.69
  支付给职工以及为职工支付的现金47,301,043.0223,767,542.7498,918,469.2972,204,917.02
  支付的各项税费28,054,477.6714,817,187.1549,322,449.5834,263,837.02
  支付其他与经营活动有关的现金134,086,393.6468,365,423.48288,932,494.69190,373,556.49
  经营活动现金流出小计297,258,479.61156,610,347.51609,548,158.97470,436,585.22
  经营活动产生的现金流量净额25,366,015.1131,794,300.450,146,536.514,233,892.91
二、投资活动产生的现金流量:
  收回投资收到的现金--489,300,000-
  取得投资收益收到的现金--20,715,676.091,173,100
  处置固定资产、无形资产和其他长期资产收回的现金净额4,113,9462,110,00090,879.2919,089.76
  处置子公司及其他营业单位收到的现金净额---19,542,576.09
  收到的其他与投资活动有关的现金2,954,291.651,728,4755,034,341.6633,475,324
  投资活动现金流入小计7,068,237.653,838,475515,140,896.9555,110,089.85
  购建固定资产、无形资产和其他长期资产支付的现金16,238,852.099,436,637.0550,272,233.853,144,395.75
  投资支付的现金425,000-459,300,000-
  投资活动现金流出小计16,663,852.099,436,637.05509,572,233.853,144,395.75
  投资活动产生的现金流量净额-9,595,614.44-5,598,162.055,568,663.151,965,694.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,204,100-
  其中:子公司吸收少数股东投资收到的现金--5,204,100-
  取得借款收到的现金136,300,00093,300,000282,500,000215,000,000
  筹资活动现金流入小计136,300,00093,300,000287,704,100215,000,000
  偿还债务支付的现金126,450,00087,850,000217,290,000122,360,000
  分配股利、利润或偿付利息支付的现金7,284,664.943,593,900.5415,258,140.2811,750,681.91
  支付其他与筹资活动有关的现金80,000425,0004,598,754.984,650,445.66
  筹资活动现金流出小计133,814,664.9491,868,900.54237,146,895.26138,761,127.57
  筹资活动产生的现金流量净额2,485,335.061,431,099.4650,557,204.7476,238,872.43
五、现金及现金等价物净增加额18,255,735.7327,627,237.81106,272,404.482,438,459.44
  加:期初现金及现金等价物余额266,677,539.48266,677,539.48160,405,135.08160,405,135.08
  期末现金及现金等价物余额284,933,275.21294,304,777.29266,677,539.48242,843,594.52
补充资料:
  净利润-36,913,883.58--88,147,504.67-
  资产减值准备8,078,867.47-53,157,760.73-
  固定资产和投资性房地产折旧47,506,157.98-94,614,787.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,506,157.98-94,614,787.3-
  无形资产摊销5,774,989.57-12,646,632.82-
  长期待摊费用摊销2,270,875.19-4,254,419.42-
  处置固定资产、无形资产和其他长期资产的损失82,499--38,559.03-
  固定资产报废损失10,287.83-56,763.77-
  公允价值变动损失-654,000--1,182,000-
  财务费用6,614,999.12-14,783,579.46-
  投资损失584,691.02--15,381,458.96-
  递延所得税-1,737,030.48--9,818,521.67-
  其中:递延所得税资产减少-1,719,598.6--9,510,531.86-
    递延所得税负债增加-17,431.88--307,989.81-
  存货的减少1,384,285.86-28,032,546.2-
  经营性应收项目的减少33,581,196.24-15,652,768.83-
  经营性应付项目的增加-41,703,395.7--61,955,840.14-
  其他--2,088,543.95-
  现金的期末余额284,933,275.21-266,677,539.48-
  减:现金的期初余额266,677,539.48-160,405,135.08-
  现金及现金等价物的净增加额18,255,735.73-106,272,404.4-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑