流通市值:95.74亿 | 总市值:129.17亿 | ||
流通股本:2.11亿 | 总股本:2.84亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,280,802,749.68 | 969,176,253.19 | 1,987,989,472.78 | 597,019,385.11 |
交易性金融资产 | 15,711,790.78 | 37,925,956.42 | 37,670,488.5 | 54,609,805.03 |
应收票据及应收账款 | 7,459,431,132.31 | 6,607,294,024.83 | 6,333,312,731.32 | 7,008,368,168.54 |
其中:应收票据 | 467,723,470.23 | 107,435,947.69 | 279,180,999.09 | 77,755,678.08 |
应收账款 | 6,991,707,662.08 | 6,499,858,077.14 | 6,054,131,732.23 | 6,930,612,490.46 |
应收款项融资 | 47,581,921.2 | 8,827,631.95 | 9,538,359.89 | 7,628,436.3 |
预付款项 | 645,829,209.11 | 282,541,656.26 | 191,326,684.24 | 290,704,818.64 |
其他应收款合计 | 829,915,966.31 | 824,868,144.24 | 430,733,711.83 | 360,798,004.87 |
存货 | 2,639,456,098.42 | 2,419,091,303.82 | 1,920,761,023.15 | 2,117,542,654.14 |
合同资产 | 1,173,775,812.83 | 1,217,492,839.69 | 1,110,051,694.05 | 1,307,951,080.29 |
一年内到期的非流动资产 | 1,459,226,327.2 | 1,517,120,383.69 | 1,075,010,668.55 | 406,856,443.32 |
其他流动资产 | 292,450,442.25 | 332,741,006.9 | 217,731,915.05 | 337,782,231.38 |
流动资产合计 | 15,844,181,450.09 | 14,217,079,200.99 | 13,314,126,749.36 | 12,489,261,027.62 |
非流动资产: | ||||
长期应收款 | 11,865,226.27 | 11,721,982.14 | 11,721,982.14 | 15,350,000 |
长期股权投资 | 97,928,915.09 | 99,608,643.12 | 99,366,141.17 | 111,710,164.22 |
其他权益工具投资 | 28,516,858.89 | - | - | - |
固定资产 | 1,082,206,952.81 | 1,088,977,508.47 | 1,134,130,129.61 | 758,851,288.81 |
在建工程 | 322,357,911.09 | 319,242,242.22 | 286,718,065.9 | 655,524,453.51 |
使用权资产 | 91,493,718.41 | 67,949,194.91 | 64,991,005.4 | 57,410,935.63 |
无形资产 | 112,745,386.34 | 114,566,529.98 | 104,100,127.36 | 83,821,474.92 |
商誉 | 141,872,719.94 | 141,872,719.94 | 141,872,719.94 | 184,681,216.75 |
长期待摊费用 | 4,770,985.88 | 6,170,507.43 | 6,219,297.35 | 9,693,688.64 |
递延所得税资产 | 209,336,823.98 | 191,472,473.4 | 182,568,048.03 | 173,290,715.08 |
其他非流动资产 | 2,484,723,686.95 | 2,210,546,830.95 | 2,228,897,216.34 | 2,005,952,032.86 |
非流动资产合计 | 4,587,819,185.65 | 4,252,128,632.56 | 4,260,584,733.24 | 4,056,285,970.42 |
资产总计 | 20,432,000,635.74 | 18,469,207,833.55 | 17,574,711,482.6 | 16,545,546,998.04 |
流动负债: | ||||
短期借款 | 5,242,764,825.26 | 3,695,806,330.04 | 2,767,141,948.86 | 4,177,087,098.64 |
应付票据及应付账款 | 6,701,254,360.77 | 6,455,306,313.79 | 6,902,548,958.31 | 4,696,371,304.69 |
其中:应付票据 | 3,814,477,857.9 | 3,561,087,124.65 | 3,146,027,784.97 | 1,657,122,523.88 |
应付账款 | 2,886,776,502.87 | 2,894,219,189.14 | 3,756,521,173.34 | 3,039,248,780.81 |
预收款项 | 139,256.8 | - | 33,040 | - |
合同负债 | 634,742,889.11 | 644,459,458.3 | 410,527,383.45 | 435,244,773.66 |
应付职工薪酬 | 73,617,434.59 | 65,632,742.64 | 102,351,009.21 | 76,295,132.34 |
应交税费 | 440,729,639.53 | 450,425,156.87 | 413,929,374.08 | 393,868,955.9 |
其他应付款合计 | 268,449,590.85 | 222,445,786.01 | 82,924,222.95 | 67,410,029.93 |
一年内到期的非流动负债 | 175,770,174.33 | 181,992,771.02 | 196,799,409.1 | 20,373,986.23 |
其他流动负债 | 58,922,500.48 | 41,434,979.03 | 41,049,425.99 | 12,819,131.2 |
流动负债合计 | 13,596,390,671.72 | 11,757,503,537.7 | 10,917,304,771.95 | 9,879,470,412.59 |
非流动负债: | ||||
长期借款 | 146,836,250 | 52,880,000 | 46,817,500 | 47,880,000 |
租赁负债 | 74,763,178.78 | 49,854,856.15 | 44,124,350.29 | 44,334,630.25 |
长期应付款 | 290,992,653.05 | 314,281,362.83 | 336,578,990.44 | 299,116,612.22 |
预计负债 | 177,619.58 | 177,619.58 | 177,619.58 | - |
递延收益 | 30,760,800 | 25,474,700 | 22,000,600 | 19,289,000 |
递延所得税负债 | 5,954,645.28 | 6,371,244.37 | 6,234,399.92 | 6,558,657.99 |
其他非流动负债 | 100,000 | 100,000 | 100,000 | - |
非流动负债合计 | 549,585,146.69 | 449,139,782.93 | 456,033,460.23 | 417,178,900.46 |
负债合计 | 14,145,975,818.41 | 12,206,643,320.63 | 11,373,338,232.18 | 10,296,649,313.05 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 284,083,084 | 284,083,084 | 281,831,071 | 281,831,071 |
资本公积 | 3,179,584,569 | 3,104,102,252.34 | 3,120,153,346.2 | 3,118,621,874.75 |
减:库存股 | 76,345,611.5 | 76,345,611.5 | 104,989,452.24 | 104,989,452.24 |
其他综合收益 | 8,600,605.54 | -49,999.99 | -50,663.38 | -77,006.56 |
专项储备 | 200,807,711.76 | 218,496,437.69 | 233,168,217.63 | 222,451,577.78 |
盈余公积 | 183,503,832.43 | 183,503,832.43 | 183,503,832.43 | 183,503,832.43 |
未分配利润 | 2,493,682,129.26 | 2,523,777,626.54 | 2,454,449,696.63 | 2,497,951,909.76 |
归属于母公司股东权益合计 | 6,273,916,320.49 | 6,237,567,621.51 | 6,168,066,048.27 | 6,199,293,806.92 |
少数股东权益 | 12,108,496.84 | 24,996,891.41 | 33,307,202.15 | 49,603,878.07 |
股东权益合计 | 6,286,024,817.33 | 6,262,564,512.92 | 6,201,373,250.42 | 6,248,897,684.99 |
负债和股东权益合计 | 20,432,000,635.74 | 18,469,207,833.55 | 17,574,711,482.6 | 16,545,546,998.04 |
公告日期 | 2025-08-27 | 2025-04-30 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |