当前位置:首页 - 行情中心 - 润建股份(002929) - 财务分析 - 现金流量表

润建股份

(002929)

  

流通市值:100.37亿  总市值:135.42亿
流通股本:2.11亿   总股本:2.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,304,443,765.0910,354,886,890.625,321,903,301.823,200,512,848.77
收到的税费返还768,046.261,991,386.891,867,596.421,712,748.92
收到其他与经营活动有关的现金212,642,380.83433,597,217.63305,785,924.53201,209,887.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,517,854,192.1810,790,475,495.145,629,556,822.773,403,435,485.4
购买商品、接受劳务支付的现金3,966,231,917.458,160,475,076.16,503,422,758.234,542,788,501.69
支付给职工以及为职工支付的现金378,973,163.11,237,480,453.75940,048,101.59660,328,302.26
支付的各项税费59,185,958.7202,616,224.66177,138,799.86138,992,653.3
支付其他与经营活动有关的现金575,780,698.3923,920,397.51710,213,265.45460,195,822.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,980,171,737.5510,524,492,152.028,330,822,925.135,802,305,279.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,462,317,545.37265,983,343.12-2,701,266,102.36-2,398,869,794.36
二、投资活动产生的现金流量:
收回投资收到的现金105,002,000569,246,801.3406,852,234.35286,175,433.05
取得投资收益收到的现金5,588,41926,672,201.0922,486,351.2815,773,458.17
处置固定资产、无形资产和其他长期资产收回的现金净额190,242.75581,828.28516,306.74223,668.6
收到的其他与投资活动有关的现金-605.96356,688.69356,688.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计110,780,661.75596,501,436.63430,211,581.06302,529,248.51
购建固定资产、无形资产和其他长期资产支付的现金64,700,960376,174,318.94347,967,668.41131,328,310.13
投资支付的现金546,722,112.621,398,709,000425,567,800329,067,800
取得子公司及其他营业单位支付的现金1,881,229.7653,823,138.7253,823,138.7253,823,138.72
支付其他与投资活动有关的现金-3,168,863.232,313,473.012,313,473.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计613,304,302.381,831,875,320.89829,672,080.14516,532,721.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-502,523,640.63-1,235,373,884.26-399,460,499.08-214,003,473.35
三、筹资活动产生的现金流量:
吸收投资收到的现金77,325,611.557,980,142.5957,816,842.5955,746,159.88
其中:子公司吸收少数股东投资收到的现金980,000163,300--
取得借款收到的现金1,871,981,4663,786,707,982.413,862,800,113.223,274,428,501
收到其他与筹资活动有关的现金35,098,032.81737,321,946.748,838,756.833,366,593.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,984,405,110.314,582,010,071.73,969,455,712.613,363,541,254.75
偿还债务支付的现金820,872,831.713,194,486,1211,777,962,320.041,743,409,701
分配股利、利润或偿付利息支付的现金21,278,559.1162,144,611.46135,176,503.7337,459,328.21
支付其他与筹资活动有关的现金78,637,623.85302,634,385.71258,449,471.53133,727,655.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计920,789,014.663,659,265,118.172,171,588,295.31,914,596,684.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,063,616,095.65922,744,953.531,797,867,417.311,448,944,570.24
四、汇率变动对现金及现金等价物的影响-198,539.08565,720.05481,799.68-566,958.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-901,423,629.43-46,079,867.56-1,302,377,384.45-1,164,495,656.15
加:期初现金及现金等价物余额1,837,704,924.481,883,784,792.041,883,784,792.041,883,784,792.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额936,281,295.051,837,704,924.48581,407,407.59719,289,135.89
补充资料:
净利润-200,817,406.67-219,663,959.25
资产减值准备-313,361,473.62-82,754,102.74
固定资产和投资性房地产折旧-78,603,700.94-38,042,683.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,603,700.94-38,042,683.24
无形资产摊销-16,774,686.78-7,749,339.57
长期待摊费用摊销-3,670,540.14-1,879,071.56
处置固定资产、无形资产和其他长期资产的损失--880,393.72--706,340.34
固定资产报废损失-430,929.89-192,203.9
公允价值变动损失-210,022.61-254,110.07
财务费用-106,131,506.84--30,380,947.69
投资损失-8,481,936.64-2,440,900.38
递延所得税--38,128,020.05--19,137,455.12
其中:递延所得税资产减少--38,375,005.85--19,219,030.93
递延所得税负债增加-246,985.8-81,575.81
存货的减少--254,191,292.66--255,932,016.66
经营性应收项目的减少--472,044,890.49--1,751,031,270.89
经营性应付项目的增加-232,483,177.39--740,533,012.36
其他-45,251,708.61-33,768,329.96
不涉及现金收支的投资和筹资活动金额其他项目-244,160,794.03--
现金的期末余额-1,837,704,924.48-719,289,135.89
减:现金的期初余额-1,883,784,792.04-1,883,784,792.04
公告日期2025-04-302025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑