一致B
(200028)
| 流通市值：10.19亿 | | | 总市值：79.47亿 |
| 流通股本：7848.64万 | | | 总股本：6.12亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 5,964,405,421.05 | 5,932,972,054.81 | 5,179,155,635.24 | 7,802,381,494.2 |
| 应收票据及应收账款 | 23,826,134,297.88 | 23,141,044,097.6 | 24,286,199,219.59 | 21,933,332,669.46 |
| 其中：应收票据 | 369,542,832.7 | 370,193,402.57 | 387,069,825.83 | 395,008,082.75 |
| 应收账款 | 23,456,591,465.18 | 22,770,850,695.03 | 23,899,129,393.76 | 21,538,324,586.71 |
| 应收款项融资 | 1,110,903,813.33 | 1,181,301,274.61 | 1,148,099,434.76 | 1,002,830,735.51 |
| 预付款项 | 249,957,332.21 | 305,189,543.88 | 283,901,550.57 | 408,218,855.84 |
| 其他应收款合计 | 450,689,441.69 | 502,530,531.24 | 611,954,880.05 | 591,737,333.31 |
| 存货 | 8,463,167,720.8 | 8,158,400,560.66 | 8,473,670,184.13 | 8,121,516,928.61 |
| 合同资产 | 1,967,949.47 | 2,395,952.83 | 2,068,423.57 | 2,981,548.9 |
| 其他流动资产 | 256,605,238.24 | 264,838,490.86 | 323,298,873.37 | 332,752,975.88 |
| 流动资产合计 | 40,323,831,214.67 | 39,488,672,506.49 | 40,308,348,201.28 | 40,195,752,541.71 |
| 非流动资产: | | | | |
| 长期股权投资 | 3,289,261,236.83 | 3,257,251,769.01 | 3,236,445,561.16 | 3,166,315,160.28 |
| 其他权益工具投资 | 12,420,792.78 | 12,420,792.78 | 12,420,792.78 | 12,420,792.78 |
| 其他非流动金融资产 | 89,739,339.15 | 89,739,339.15 | 96,797,786.27 | 99,124,870.95 |
| 投资性房地产 | 79,735,741.18 | 80,604,836.19 | 81,474,305.35 | 82,343,037.96 |
| 固定资产 | 702,440,111.31 | 725,340,745.64 | 750,183,608.79 | 784,573,202.85 |
| 在建工程 | 25,840,913.87 | 20,231,029.19 | 17,933,315.17 | 21,662,133.24 |
| 使用权资产 | 1,665,023,465.33 | 1,739,438,843.7 | 1,789,656,568.91 | 1,886,036,888.19 |
| 无形资产 | 373,937,590.02 | 385,229,053.18 | 397,958,716.59 | 406,690,677.91 |
| 商誉 | 1,604,919,504.76 | 1,604,919,504.76 | 1,604,919,504.76 | 1,604,919,504.76 |
| 长期待摊费用 | 266,066,752.73 | 287,741,391.53 | 309,168,199.34 | 335,232,809.88 |
| 递延所得税资产 | 330,518,399.52 | 322,896,784.86 | 322,299,936.92 | 308,722,894.99 |
| 其他非流动资产 | 140,021,359.2 | 156,027,285.33 | 196,169,688.77 | 192,476,463.53 |
| 非流动资产合计 | 8,579,925,206.68 | 8,681,841,375.32 | 8,815,427,984.81 | 8,900,518,437.32 |
| 资产总计 | 48,903,756,421.35 | 48,170,513,881.81 | 49,123,776,186.09 | 49,096,270,979.03 |
| 流动负债: | | | | |
| 短期借款 | 1,414,611,335.46 | 1,828,105,582.18 | 2,522,437,530.56 | 2,602,187,146.51 |
| 应付票据及应付账款 | 21,657,171,873.97 | 20,304,593,882.66 | 20,518,159,013.61 | 20,515,902,140.83 |
| 其中：应付票据 | 9,120,451,542.6 | 8,892,517,662.94 | 9,003,920,128.64 | 10,156,529,347.13 |
| 应付账款 | 12,536,720,331.37 | 11,412,076,219.72 | 11,514,238,884.97 | 10,359,372,793.7 |
| 预收款项 | 17,481,296.69 | 18,733,361.89 | 17,943,391.52 | 19,970,057.08 |
| 合同负债 | 315,721,072.41 | 339,137,003.22 | 361,489,559.28 | 367,240,295.88 |
| 应付职工薪酬 | 295,322,230.91 | 225,709,438.47 | 202,911,032.54 | 271,257,980.87 |
| 应交税费 | 350,937,803.9 | 307,742,173.81 | 328,227,196.14 | 324,066,480.06 |
| 其他应付款合计 | 685,518,387.63 | 1,250,735,196.14 | 1,194,686,097.98 | 1,222,130,452.49 |
| 其中:应付利息 | 17,375,438.2 | 24,760,139.24 | 17,629,685.09 | 25,738,175.17 |
| 应付股利 | 10,538,824.46 | 10,538,824.46 | 10,538,824.46 | 10,538,824.46 |
| 一年内到期的非流动负债 | 669,468,299.96 | 690,731,052.51 | 710,902,999.87 | 740,454,403.44 |
| 其他流动负债 | 34,540,407.44 | 38,015,842.91 | 40,834,762.01 | 41,933,859.45 |
| 流动负债合计 | 25,440,772,708.37 | 25,003,503,533.79 | 25,897,591,583.51 | 26,105,142,816.61 |
| 非流动负债: | | | | |
| 租赁负债 | 788,782,229.33 | 833,319,402.02 | 862,199,035.28 | 912,182,012.68 |
| 长期应付款 | 6,938,189 | 6,938,189 | 6,938,189 | 6,938,189 |
| 长期应付职工薪酬 | 584,000 | 584,000 | 611,000 | 611,000 |
| 预计负债 | 33,164.4 | 33,164.4 | 122,839.55 | 311,617.52 |
| 递延收益 | 65,760,912.68 | 66,803,833.71 | 67,711,322.71 | 68,483,353.92 |
| 递延所得税负债 | 84,867,656.39 | 87,555,982.95 | 89,590,882.16 | 93,869,252.66 |
| 其他非流动负债 | 256,131,503.15 | 277,499,053.11 | 286,307,756.39 | 284,248,183.13 |
| 非流动负债合计 | 1,203,097,654.95 | 1,272,733,625.19 | 1,313,481,025.09 | 1,366,643,608.91 |
| 负债合计 | 26,643,870,363.32 | 26,276,237,158.98 | 27,211,072,608.6 | 27,471,786,425.52 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 612,221,584 | 612,221,584 | 556,565,077 | 556,565,077 |
| 资本公积 | 4,267,625,659.05 | 4,267,624,054.83 | 4,267,617,637.91 | 4,267,617,637.91 |
| 其他综合收益 | -282,458.7 | -282,458.7 | -276,281.1 | -276,281.1 |
| 盈余公积 | 278,282,538.5 | 278,282,538.5 | 278,282,538.5 | 278,282,538.5 |
| 未分配利润 | 14,061,763,746.15 | 13,715,477,262.23 | 13,795,236,803.58 | 13,507,774,303.26 |
| 归属于母公司股东权益合计 | 19,219,611,069 | 18,873,322,980.86 | 18,897,425,775.89 | 18,609,963,275.57 |
| 少数股东权益 | 3,040,274,989.03 | 3,020,953,741.97 | 3,015,277,801.6 | 3,014,521,277.94 |
| 股东权益合计 | 22,259,886,058.03 | 21,894,276,722.83 | 21,912,703,577.49 | 21,624,484,553.51 |
| 负债和股东权益合计 | 48,903,756,421.35 | 48,170,513,881.81 | 49,123,776,186.09 | 49,096,270,979.03 |
| 公告日期 | 2026-10-31 | 2026-08-29 | 2026-04-30 | 2026-04-02 |
| 审计意见(境内) | | | | 标准无保留意见 |