当前位置:首页 - 行情中心 - 一致B(200028) - 财务分析 - 现金流量表

一致B

(200028)

  

流通市值:8.48亿  总市值:66.18亿
流通股本:7134.93万   总股本:5.57亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,787,668,453.6479,383,613,590.3656,070,519,821.7437,138,131,730.83
收到的税费返还447,835.047,735,047.127,333,548.34,394,851.24
收到其他与经营活动有关的现金436,687,408.251,017,351,924.13548,142,791.98349,499,524.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,224,803,696.9380,408,700,561.6156,625,996,162.0237,492,026,106.11
购买商品、接受劳务支付的现金16,306,738,764.8369,771,420,769.4449,894,816,260.9532,848,602,917.1
支付给职工以及为职工支付的现金937,887,158.613,488,147,660.182,674,232,305.271,869,263,752.25
支付的各项税费396,466,631.281,779,197,158.421,354,888,198.4948,439,053.91
支付其他与经营活动有关的现金400,981,140.052,098,466,676.541,420,967,289.31896,342,874.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,042,073,694.7777,137,232,264.5855,344,904,053.9336,562,648,597.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,817,269,997.843,271,468,297.031,281,092,108.09929,377,508.78
二、投资活动产生的现金流量:
收回投资收到的现金3,912,324.0620,614,176.9620,614,176.9616,060,380.38
取得投资收益收到的现金274,170.13187,595,964.62187,595,964.6225,409,794.35
处置固定资产、无形资产和其他长期资产收回的现金净额175,990.41,197,954.34744,371.41238,528.87
收到的其他与投资活动有关的现金-8,034,149.278,034,149.274,884,814.32
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,362,484.59217,442,245.19216,988,662.2646,593,517.92
购建固定资产、无形资产和其他长期资产支付的现金64,305,655.73282,695,594.62203,338,759.36139,171,544.19
投资支付的现金-14,032,26013,482,2605,429,360
取得子公司及其他营业单位支付的现金-71,400,00071,400,00071,400,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计64,305,655.73368,127,854.62288,221,019.36216,000,904.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-59,943,171.14-150,685,609.43-71,232,357.1-169,407,386.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,000,0002,000,0002,000,000
其中:子公司吸收少数股东投资收到的现金-2,000,0002,000,0002,000,000
取得借款收到的现金637,467,206.841,560,135,333.4986,511,176.5777,490,495.31
收到其他与筹资活动有关的现金23,717,178.29262,104,595.31422,241,981.18485,490,847.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计661,184,385.131,824,239,928.711,410,753,157.681,264,981,342.78
偿还债务支付的现金274,275,700.351,575,149,262.991,158,578,369.7899,425,920.93
分配股利、利润或偿付利息支付的现金48,258,090.01671,211,382.94592,161,511.07506,017,372.55
其中:子公司支付给少数股东的股利、利润1,133,521.2367,445,717.4742,672,810.6622,477,357.66
支付其他与筹资活动有关的现金246,589,548.151,409,115,430.81,646,236,678.21906,326,346.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计569,123,338.513,655,476,076.733,396,976,558.982,311,769,640.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额92,061,046.62-1,831,236,148.02-1,986,223,401.3-1,046,788,297.37
四、汇率变动对现金及现金等价物的影响873.42-1,196,465.06-1,200,190.66-1,224,255.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,785,151,248.941,288,350,074.52-777,563,840.97-288,042,430.76
加:期初现金及现金等价物余额7,123,644,530.875,835,294,456.355,835,294,456.355,835,294,456.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,338,493,281.937,123,644,530.875,057,730,615.385,547,252,025.59
补充资料:
净利润-237,003,526.49-770,054,628.11
资产减值准备-994,531,638.52-37,101,805.55
固定资产和投资性房地产折旧-1,478,078,694-91,058,865.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,478,078,694-91,058,865.45
无形资产摊销-67,270,966.46-34,247,093.69
长期待摊费用摊销-198,395,234.03-81,480,370.72
处置固定资产、无形资产和其他长期资产的损失--11,871,648.1--4,032,827.99
固定资产报废损失-1,916,115.87-118,912.39
公允价值变动损失-20,675,083.9--3,149,334.95
财务费用-258,301,906.01-131,085,697.1
投资损失--379,677,806.48--215,396,248.05
递延所得税--55,228,181.02--21,995,925.19
其中:递延所得税资产减少--23,679,443.18--15,565,610.13
递延所得税负债增加--31,548,737.84--6,430,315.06
存货的减少-559,597,921.71--400,847,107.65
经营性应收项目的减少--965,326,601.2--3,651,680,554.77
经营性应付项目的增加-463,053,069.7-3,316,133,743.13
其他-305,422,559.01-105,893,240.2
不涉及现金收支的投资和筹资活动金额其他项目-1,086,088,548.98--
现金的期末余额-7,123,644,530.87-5,547,252,025.59
减:现金的期初余额-5,835,294,456.35-5,835,294,456.35
公告日期2025-04-252025-04-082024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑