山航B退
(200152)
| 流通市值：3.82亿 | | | 总市值：10.92亿 |
| 流通股本：1.40亿 | | | 总股本：4.00亿 |
| 报告期 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 108,755,958 | 952,985,418.51 | 109,376,652.26 | 197,148,135.52 |
| 应收票据及应收账款 | 188,453,786.97 | 335,735,316.79 | 158,126,142.86 | 213,941,584.65 |
| 应收账款 | 188,453,786.97 | 335,735,316.79 | 158,126,142.86 | 213,941,584.65 |
| 预付款项 | 1,130,133.01 | 2,120,848.61 | 2,713,732.95 | 1,839,327.81 |
| 其他应收款合计 | 760,562,435.42 | 838,252,713.08 | 1,146,813,119.8 | 1,125,186,122.77 |
| 存货 | 159,179,643.03 | 138,874,757.84 | 120,380,695.6 | 182,821,309.7 |
| 其他流动资产 | 482,361,746.11 | 392,138,372.75 | 305,771,914.36 | 217,469,721.04 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,700,443,702.54 | 2,660,107,427.58 | 1,843,182,257.83 | 1,938,406,201.49 |
| 非流动资产: | | | | |
| 其他权益工具投资 | 1,423,893,682.75 | 1,425,245,634.8 | 1,115,778,046.98 | 529,345,797.21 |
| 投资性房地产 | 131,221,983.8 | 134,307,896.24 | 137,393,808.7 | 140,456,900.44 |
| 固定资产 | 6,136,967,387.61 | 6,048,088,273.25 | 5,929,817,783.41 | 5,954,697,292.28 |
| 在建工程 | 3,328,725,550.54 | 3,960,367,064.96 | 4,693,751,220.96 | 4,856,224,206.42 |
| 使用权资产 | 10,767,276,837.54 | 10,617,035,213.23 | 9,074,719,413.3 | 9,905,374,256.27 |
| 无形资产 | 776,177,700 | 431,805,209.19 | 402,127,397.89 | 408,413,979.04 |
| 长期待摊费用 | 427,565,524.73 | 434,585,487.66 | 467,191,174.74 | 469,720,256.71 |
| 递延所得税资产 | 2,960,107,996.51 | 3,112,090,907.09 | 3,089,098,836.88 | 3,136,363,094.62 |
| 其他非流动资产 | 5,054,190 | 5,054,190 | 41,555,040 | 7,159,980 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 25,956,990,853.48 | 26,168,579,876.42 | 24,951,432,722.86 | 25,407,755,762.99 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 27,657,434,556.02 | 28,828,687,304 | 26,794,614,980.69 | 27,346,161,964.48 |
| 流动负债: | | | | |
| 短期借款 | 8,198,058,333.41 | 10,098,501,666.65 | 11,672,820,754.71 | 9,002,588,888.87 |
| 应付票据及应付账款 | 2,097,493,401.3 | 2,290,861,934.2 | 1,856,355,254.36 | 2,486,407,679.23 |
| 其中：应付票据 | - | - | 17,054,166.05 | 179,207,864.71 |
| 应付账款 | 2,097,493,401.3 | 2,290,861,934.2 | 1,839,301,088.31 | 2,307,199,814.52 |
| 合同负债 | 738,401,411.2 | 609,090,074.18 | 513,731,207.93 | 547,508,953.14 |
| 应付职工薪酬 | 355,289,143.38 | 472,073,703.81 | 205,485,096.16 | 548,770,370.4 |
| 应交税费 | 155,918,903.45 | 140,325,143.69 | 164,941,877.28 | 129,810,575.57 |
| 其他应付款合计 | 524,430,554.78 | 482,428,289.25 | 486,045,857.53 | 537,761,242.64 |
| 应付股利 | 602,306.96 | 602,306.96 | 602,306.96 | 602,306.96 |
| 一年内到期的非流动负债 | 2,718,217,955.73 | 2,516,424,424.36 | 2,517,349,646.68 | 3,076,775,523.37 |
| 其他流动负债 | 47,047,486.59 | 38,751,613.3 | 34,225,609.63 | 38,643,824.22 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 14,834,857,189.84 | 16,648,456,849.44 | 17,450,955,304.28 | 16,368,267,057.44 |
| 非流动负债: | | | | |
| 长期借款 | 6,930,000,000 | 5,000,000,000 | 2,911,000,000 | 3,933,000,000 |
| 租赁负债 | 6,778,059,279.32 | 7,073,728,326.63 | 5,822,988,321.62 | 7,031,270,048 |
| 长期应付款 | 7,641,597,428.52 | 7,345,509,884.3 | 6,922,006,158.36 | 6,550,822,863.52 |
| 预计负债 | 1,168,256,556.09 | 1,148,495,859.88 | 1,128,425,175.18 | 1,108,393,902.55 |
| 递延收益 | 168,871,944.15 | 174,881,418.63 | 128,700,893.11 | 85,695,160.77 |
| 递延所得税负债 | 7,765,245.63 | - | - | 356,426.61 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 22,694,550,453.71 | 20,742,615,489.44 | 16,913,120,548.27 | 18,709,538,401.45 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 37,529,407,643.55 | 37,391,072,338.88 | 34,364,075,852.55 | 35,077,805,458.89 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 400,000,000 | 400,000,000 | 400,000,000 | 400,000,000 |
| 资本公积 | 75,410,363.7 | 75,410,363.7 | 75,410,363.7 | 75,410,363.7 |
| 其他综合收益 | 281,656,187.06 | 282,670,151.1 | 320,569,460.23 | 330,745,272.9 |
| 盈余公积 | 538,773,444.97 | 538,773,444.97 | 538,773,444.97 | 538,773,444.97 |
| 未分配利润 | -11,167,813,083.26 | -9,859,238,994.65 | -8,904,214,140.76 | -9,076,572,575.98 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | -9,871,973,087.53 | -8,562,385,034.88 | -7,569,460,871.86 | -7,731,643,494.41 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | -9,871,973,087.53 | -8,562,385,034.88 | -7,569,460,871.86 | -7,731,643,494.41 |
| 负债和股东权益合计 | 27,657,434,556.02 | 28,828,687,304 | 26,794,614,980.69 | 27,346,161,964.48 |
| 公告日期 | 2025-03-27 | 2024-08-29 | 2024-03-28 | 2023-08-30 |
| 审计意见(境内) | 标准无保留意见 | | 标准无保留意见 | |