流通市值:3.82亿 | 总市值:10.92亿 | ||
流通股本:1.40亿 | 总股本:4.00亿 |
报告期 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 21,427,602,130.29 | 10,073,704,342.06 | 20,048,747,339 | 9,113,879,005.59 |
收到的税费返还 | 128,021,340.07 | 45,977,154.18 | 421,565,077.34 | 381,462,486.49 |
收到其他与经营活动有关的现金 | 890,110,185.73 | 631,666,004.02 | 781,833,741.18 | 512,157,326.87 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 22,445,733,656.09 | 10,751,347,500.26 | 21,252,146,157.52 | 10,007,498,818.95 |
购买商品、接受劳务支付的现金 | 13,844,945,913.76 | 6,319,540,613.98 | 12,064,973,537.76 | 4,866,547,845.89 |
支付给职工以及为职工支付的现金 | 4,152,416,060.02 | 1,803,859,483.9 | 4,015,040,957.06 | 1,802,048,707.44 |
支付的各项税费 | 293,436,083.45 | 138,989,045.46 | 270,377,171.77 | 115,892,779.68 |
支付其他与经营活动有关的现金 | 253,786,450.45 | 93,955,368.92 | 302,172,072.16 | 155,455,367.87 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 18,544,584,507.68 | 8,356,344,512.26 | 16,652,563,738.75 | 6,939,944,700.88 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,901,149,148.41 | 2,395,002,988 | 4,599,582,418.77 | 3,067,554,118.07 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 2,087,280 | - | 691,411.5 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 51,866,365.58 | 9,659,222.43 | 238,714,799.75 | 206,288,753.62 |
收到的其他与投资活动有关的现金 | 1,189,372,981.7 | - | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 1,243,326,627.28 | 9,659,222.43 | 239,406,211.25 | 206,288,753.62 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,179,252,278.59 | 524,762,223.95 | 1,033,450,464.1 | 448,094,793.33 |
投资支付的现金 | 360,000,000 | 360,000,000 | 600,000,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,539,252,278.59 | 884,762,223.95 | 1,633,450,464.1 | 448,094,793.33 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,295,925,651.31 | -875,103,001.52 | -1,394,044,252.85 | -241,806,039.71 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 17,800,000,000 | 4,500,000,000 | 12,300,000,000 | 5,700,000,000 |
收到其他与筹资活动有关的现金 | 19,951,146.55 | 402,415,224.48 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 17,819,951,146.55 | 4,902,415,224.48 | 12,300,000,000 | 5,700,000,000 |
偿还债务支付的现金 | 17,165,000,000 | 4,015,000,000 | 15,559,862,419.09 | 10,047,436,633.89 |
分配股利、利润或偿付利息支付的现金 | 340,968,990.81 | 130,063,379.73 | 342,313,859.79 | 241,945,993.68 |
支付其他与筹资活动有关的现金 | 2,909,574,245.68 | 1,427,614,675.29 | 2,939,900,438.39 | 1,488,856,367.52 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 20,415,543,236.49 | 5,572,678,055.02 | 18,842,076,717.27 | 11,778,238,995.09 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -2,595,592,089.94 | -670,262,830.54 | -6,542,076,717.27 | -6,078,238,995.09 |
四、汇率变动对现金及现金等价物的影响 | -10,252,101.42 | -6,028,389.69 | -2,814,633.33 | 909,215.31 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -620,694.26 | 843,608,766.25 | -3,339,353,184.68 | -3,251,581,701.42 |
加:期初现金及现金等价物余额 | 109,376,652.26 | 109,376,652.26 | 3,448,729,836.94 | 3,448,729,836.94 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 108,755,958 | 952,985,418.51 | 109,376,652.26 | 197,148,135.52 |
补充资料: | ||||
净利润 | -2,263,598,942.5 | -955,024,853.89 | 214,497,062.43 | 42,138,627.21 |
固定资产和投资性房地产折旧 | 878,999,181.18 | 422,863,000.11 | 778,295,253.93 | 377,580,496.08 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 878,999,181.18 | 422,863,000.11 | 778,295,253.93 | 377,580,496.08 |
无形资产摊销 | 19,790,189.77 | 7,854,890.5 | 17,623,988.98 | 9,029,159.38 |
长期待摊费用摊销 | 126,080,246.71 | 62,602,587.08 | 137,620,978.13 | 69,307,549.74 |
处置固定资产、无形资产和其他长期资产的损失 | -36,420,362.43 | -4,716,981.13 | -359,055,668.01 | -334,890,351.69 |
固定资产报废损失 | 1,194,279.38 | 889,782.69 | 1,414,374.67 | 608,758.35 |
财务费用 | 801,583,084.1 | 403,780,227.12 | 878,526,678.34 | 682,274,313.61 |
投资损失 | -2,087,280 | - | -691,411.5 | - |
递延所得税 | 149,727,177.06 | -10,358,967.16 | -110,512,057.77 | -160,811,826.45 |
其中:递延所得税资产减少 | 141,961,931.43 | -312,135,723.94 | 305,413,979.85 | 67,868,033.07 |
递延所得税负债增加 | 7,765,245.63 | 301,776,756.78 | -415,926,037.62 | -228,679,859.52 |
存货的减少 | -38,798,947.43 | -18,494,062.24 | -1,403,727.47 | 9,219,265.25 |
经营性应收项目的减少 | 306,582,869.82 | 65,699,902.31 | -587,602,833.5 | -679,059,438.34 |
经营性应付项目的增加 | 1,046,892,013.22 | 1,117,654,374.02 | 946,673,361.23 | 1,739,566,569.27 |
不涉及现金收支的投资和筹资活动金额其他项目 | 3,527,676,262.89 | - | 295,540,489.62 | - |
现金的期末余额 | 108,755,958 | 952,985,418.51 | 109,376,652.26 | 197,148,135.52 |
减:现金的期初余额 | 109,376,652.26 | 109,376,652.26 | 3,448,729,836.94 | 3,448,729,836.94 |
公告日期 | 2025-03-27 | 2024-08-29 | 2024-03-28 | 2023-08-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |