当前位置:首页 - 行情中心 - 山航B退(200152) - 财务分析 - 现金流量表

山航B退

(200152)

  

流通市值:3.82亿  总市值:10.92亿
流通股本:1.40亿   总股本:4.00亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,427,602,130.2910,073,704,342.0620,048,747,3399,113,879,005.59
收到的税费返还128,021,340.0745,977,154.18421,565,077.34381,462,486.49
收到其他与经营活动有关的现金890,110,185.73631,666,004.02781,833,741.18512,157,326.87
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,445,733,656.0910,751,347,500.2621,252,146,157.5210,007,498,818.95
购买商品、接受劳务支付的现金13,844,945,913.766,319,540,613.9812,064,973,537.764,866,547,845.89
支付给职工以及为职工支付的现金4,152,416,060.021,803,859,483.94,015,040,957.061,802,048,707.44
支付的各项税费293,436,083.45138,989,045.46270,377,171.77115,892,779.68
支付其他与经营活动有关的现金253,786,450.4593,955,368.92302,172,072.16155,455,367.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,544,584,507.688,356,344,512.2616,652,563,738.756,939,944,700.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,901,149,148.412,395,002,9884,599,582,418.773,067,554,118.07
二、投资活动产生的现金流量:
取得投资收益收到的现金2,087,280-691,411.5-
处置固定资产、无形资产和其他长期资产收回的现金净额51,866,365.589,659,222.43238,714,799.75206,288,753.62
收到的其他与投资活动有关的现金1,189,372,981.7---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,243,326,627.289,659,222.43239,406,211.25206,288,753.62
购建固定资产、无形资产和其他长期资产支付的现金2,179,252,278.59524,762,223.951,033,450,464.1448,094,793.33
投资支付的现金360,000,000360,000,000600,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,539,252,278.59884,762,223.951,633,450,464.1448,094,793.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,295,925,651.31-875,103,001.52-1,394,044,252.85-241,806,039.71
三、筹资活动产生的现金流量:
取得借款收到的现金17,800,000,0004,500,000,00012,300,000,0005,700,000,000
收到其他与筹资活动有关的现金19,951,146.55402,415,224.48--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,819,951,146.554,902,415,224.4812,300,000,0005,700,000,000
偿还债务支付的现金17,165,000,0004,015,000,00015,559,862,419.0910,047,436,633.89
分配股利、利润或偿付利息支付的现金340,968,990.81130,063,379.73342,313,859.79241,945,993.68
支付其他与筹资活动有关的现金2,909,574,245.681,427,614,675.292,939,900,438.391,488,856,367.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,415,543,236.495,572,678,055.0218,842,076,717.2711,778,238,995.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,595,592,089.94-670,262,830.54-6,542,076,717.27-6,078,238,995.09
四、汇率变动对现金及现金等价物的影响-10,252,101.42-6,028,389.69-2,814,633.33909,215.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-620,694.26843,608,766.25-3,339,353,184.68-3,251,581,701.42
加:期初现金及现金等价物余额109,376,652.26109,376,652.263,448,729,836.943,448,729,836.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额108,755,958952,985,418.51109,376,652.26197,148,135.52
补充资料:
净利润-2,263,598,942.5-955,024,853.89214,497,062.4342,138,627.21
固定资产和投资性房地产折旧878,999,181.18422,863,000.11778,295,253.93377,580,496.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧878,999,181.18422,863,000.11778,295,253.93377,580,496.08
无形资产摊销19,790,189.777,854,890.517,623,988.989,029,159.38
长期待摊费用摊销126,080,246.7162,602,587.08137,620,978.1369,307,549.74
处置固定资产、无形资产和其他长期资产的损失-36,420,362.43-4,716,981.13-359,055,668.01-334,890,351.69
固定资产报废损失1,194,279.38889,782.691,414,374.67608,758.35
财务费用801,583,084.1403,780,227.12878,526,678.34682,274,313.61
投资损失-2,087,280--691,411.5-
递延所得税149,727,177.06-10,358,967.16-110,512,057.77-160,811,826.45
其中:递延所得税资产减少141,961,931.43-312,135,723.94305,413,979.8567,868,033.07
递延所得税负债增加7,765,245.63301,776,756.78-415,926,037.62-228,679,859.52
存货的减少-38,798,947.43-18,494,062.24-1,403,727.479,219,265.25
经营性应收项目的减少306,582,869.8265,699,902.31-587,602,833.5-679,059,438.34
经营性应付项目的增加1,046,892,013.221,117,654,374.02946,673,361.231,739,566,569.27
不涉及现金收支的投资和筹资活动金额其他项目3,527,676,262.89-295,540,489.62-
现金的期末余额108,755,958952,985,418.51109,376,652.26197,148,135.52
减:现金的期初余额109,376,652.26109,376,652.263,448,729,836.943,448,729,836.94
公告日期2025-03-272024-08-292024-03-282023-08-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑