当前位置:首页 - 行情中心 - 山航B退(200152) - 财务分析 - 现金流量表

山航B退

(200152)

  

流通市值:3.82亿  总市值:10.92亿
流通股本:1.40亿   总股本:4.00亿

现金流量表

报告期2024-06-302023-12-312023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,073,704,342.0620,048,747,3399,113,879,005.594,351,831,098.03
收到的税费返还45,977,154.18421,565,077.34381,462,486.49381,462,486.49
收到其他与经营活动有关的现金631,666,004.02781,833,741.18512,157,326.8777,131,217.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,751,347,500.2621,252,146,157.5210,007,498,818.954,810,424,802.2
购买商品、接受劳务支付的现金6,319,540,613.9812,064,973,537.764,866,547,845.891,884,467,066.19
支付给职工以及为职工支付的现金1,803,859,483.94,015,040,957.061,802,048,707.441,011,363,013.34
支付的各项税费138,989,045.46270,377,171.77115,892,779.6848,885,027.51
支付其他与经营活动有关的现金93,955,368.92302,172,072.16155,455,367.8753,788,769.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,356,344,512.2616,652,563,738.756,939,944,700.882,998,503,876.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,395,002,9884,599,582,418.773,067,554,118.071,811,920,925.78
二、投资活动产生的现金流量:
取得投资收益收到的现金-691,411.5--
处置固定资产、无形资产和其他长期资产收回的现金净额9,659,222.43238,714,799.75206,288,753.6210,925,856
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,659,222.43239,406,211.25206,288,753.6210,925,856
购建固定资产、无形资产和其他长期资产支付的现金524,762,223.951,033,450,464.1448,094,793.33126,587,048.64
投资支付的现金360,000,000600,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计884,762,223.951,633,450,464.1448,094,793.33126,587,048.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-875,103,001.52-1,394,044,252.85-241,806,039.71-115,661,192.64
三、筹资活动产生的现金流量:
取得借款收到的现金4,500,000,00012,300,000,0005,700,000,0001,000,000,000
收到其他与筹资活动有关的现金402,415,224.48---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,902,415,224.4812,300,000,0005,700,000,0001,000,000,000
偿还债务支付的现金4,015,000,00015,559,862,419.0910,047,436,633.891,427,862,419.09
分配股利、利润或偿付利息支付的现金130,063,379.73342,313,859.79241,945,993.68119,041,168.69
支付其他与筹资活动有关的现金1,427,614,675.292,939,900,438.391,488,856,367.52743,454,476.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,572,678,055.0218,842,076,717.2711,778,238,995.092,290,358,063.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-670,262,830.54-6,542,076,717.27-6,078,238,995.09-1,290,358,063.93
四、汇率变动对现金及现金等价物的影响-6,028,389.69-2,814,633.33909,215.31-164,267.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额843,608,766.25-3,339,353,184.68-3,251,581,701.42405,737,401.22
加:期初现金及现金等价物余额109,376,652.263,448,729,836.943,448,729,836.943,448,729,836.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额952,985,418.51109,376,652.26197,148,135.523,854,467,238.16
补充资料:
净利润-955,024,853.89214,497,062.4342,138,627.21-
固定资产和投资性房地产折旧422,863,000.11778,295,253.93377,580,496.08-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧422,863,000.11778,295,253.93377,580,496.08-
无形资产摊销7,854,890.517,623,988.989,029,159.38-
长期待摊费用摊销62,602,587.08137,620,978.1369,307,549.74-
处置固定资产、无形资产和其他长期资产的损失-4,716,981.13-359,055,668.01-334,890,351.69-
固定资产报废损失889,782.691,414,374.67608,758.35-
财务费用403,780,227.12878,526,678.34682,274,313.61-
投资损失--691,411.5--
递延所得税-10,358,967.16-110,512,057.77-160,811,826.45-
其中:递延所得税资产减少-312,135,723.94305,413,979.8567,868,033.07-
递延所得税负债增加301,776,756.78-415,926,037.62-228,679,859.52-
存货的减少-18,494,062.24-1,403,727.479,219,265.25-
经营性应收项目的减少65,699,902.31-587,602,833.5-679,059,438.34-
经营性应付项目的增加1,117,654,374.02946,673,361.231,739,566,569.27-
现金的期末余额952,985,418.51109,376,652.26197,148,135.52-
减:现金的期初余额109,376,652.263,448,729,836.943,448,729,836.94-
公告日期2024-08-292024-03-282023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑