流通市值:3.53亿 | 总市值:14.71亿 | ||
流通股本:7.06亿 | 总股本:29.41亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,909,879,812.18 | 10,053,460,079.16 | 11,386,010,001.55 | 13,234,699,053.24 |
应收票据及应收账款 | 1,890,896,015.44 | 3,540,366,930.78 | 3,642,183,241.19 | 3,041,834,395.86 |
其中:应收票据 | 506,605,701.74 | 816,656,232.14 | 674,962,254.15 | 446,641,680.93 |
应收账款 | 1,384,290,313.7 | 2,723,710,698.64 | 2,967,220,987.04 | 2,595,192,714.93 |
应收款项融资 | 100,730,797.32 | 75,283,645.36 | 22,065,605.03 | 253,615,761.22 |
预付款项 | 631,893,495.14 | 968,554,026.72 | 947,491,125.52 | 846,994,359.27 |
其他应收款合计 | 1,084,651,870.94 | 2,096,041,344.58 | 2,076,983,663.17 | 2,109,162,223.88 |
应收股利 | 22,659,149.81 | 24,434,820.42 | 22,659,149.81 | - |
存货 | 2,835,388,802.15 | 4,014,720,890.68 | 4,261,634,676.93 | 5,033,548,744.08 |
一年内到期的非流动资产 | 2,840,365,519.48 | 3,680,414,838.13 | 3,990,527,056.67 | 3,938,099,908.72 |
其他流动资产 | 559,911,202.83 | 1,101,119,263.72 | 1,148,814,363.92 | 1,133,340,931.85 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 15,890,976,841.18 | 25,572,359,867.02 | 27,514,907,153.86 | 29,633,098,363.42 |
非流动资产: | ||||
长期应收款 | 280,291,802.55 | 533,850,585.39 | 557,470,810.47 | 658,330,160.63 |
长期股权投资 | 3,971,035,411.54 | 4,663,781,917.4 | 4,649,654,565.49 | 4,677,159,894.88 |
其他非流动金融资产 | 751,030,454.68 | 780,077,745.2 | 780,077,745.2 | 781,561,040.57 |
投资性房地产 | 5,743,235,268.46 | 5,896,854,054.1 | 5,945,948,712.41 | 6,002,437,507.46 |
固定资产 | 31,855,069,324.04 | 31,796,819,854.35 | 32,030,248,108.24 | 32,512,693,592.05 |
在建工程 | 593,838,603.87 | 874,227,369.39 | 1,099,279,935.62 | 984,098,616.85 |
生产性生物资产 | 9,352,071.8 | 18,384,143.6 | 17,962,753.6 | 17,684,687.36 |
使用权资产 | 266,024,312.87 | 160,543,950.86 | 162,392,245.57 | 165,847,864.12 |
无形资产 | 1,652,267,783.57 | 1,940,402,416.13 | 1,954,534,646.07 | 1,946,926,556.44 |
商誉 | - | 8,273,638.42 | 8,273,638.42 | 8,273,638.42 |
长期待摊费用 | 289,677,546.87 | 37,737,171.06 | 38,127,162.73 | 38,813,126.76 |
递延所得税资产 | 1,790,639,019.23 | 1,983,028,323.74 | 1,814,848,473.9 | 1,754,499,606.69 |
其他非流动资产 | 415,856,701.42 | 927,537,268.15 | 927,555,268.15 | 986,655,483.68 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 47,618,318,300.9 | 49,621,518,437.79 | 49,986,374,065.87 | 50,534,981,775.91 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 63,509,295,142.08 | 75,193,878,304.81 | 77,501,281,219.73 | 80,168,080,139.33 |
流动负债: | ||||
短期借款 | 26,780,358,809.11 | 29,990,558,625.17 | 30,264,463,843.14 | 34,156,538,006.3 |
应付票据及应付账款 | 9,132,885,519.46 | 8,971,528,999.64 | 9,639,582,742.17 | 8,877,079,835.35 |
其中:应付票据 | 1,423,918,112.99 | 5,362,736,593.13 | 5,562,384,579.39 | 4,864,151,408.49 |
应付账款 | 7,708,967,406.47 | 3,608,792,406.51 | 4,077,198,162.78 | 4,012,928,426.86 |
预收款项 | 54,538,940.24 | 23,254,476.18 | 14,398,554.7 | 12,726,452.13 |
合同负债 | 274,829,824.35 | 1,124,107,815.86 | 1,517,098,339.47 | 1,484,812,635.97 |
应付职工薪酬 | 251,387,660 | 118,150,966.55 | 45,123,764.43 | 71,553,817.28 |
应交税费 | 193,424,339.67 | 116,817,943.11 | 117,268,252.12 | 89,002,240.16 |
其他应付款合计 | 2,896,409,953.94 | 3,414,537,537.43 | 3,257,911,098.58 | 2,435,171,337.85 |
其中:应付利息 | 63,042,283.31 | - | - | - |
应付股利 | 123,000,000 | 123,000,000 | 123,000,000 | - |
一年内到期的非流动负债 | 1,577,936,964.14 | 2,824,267,947.41 | 3,446,557,991.71 | 3,697,955,819.5 |
其他流动负债 | 2,680,562,600.58 | 70,000,000 | 70,000,000 | 100,000,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 43,842,334,611.49 | 46,653,224,311.35 | 48,372,404,586.32 | 50,924,840,144.54 |
非流动负债: | ||||
长期借款 | 4,763,662,194.24 | 5,281,548,186.48 | 4,824,800,796.9 | 4,522,792,275.32 |
租赁负债 | 37,092,473.06 | 40,363,786.09 | 40,363,786.09 | 41,987,022.85 |
长期应付款 | 774,965,008.29 | 2,031,963,234.28 | 2,279,402,749.15 | 2,490,524,904.95 |
预计负债 | 5,935,000 | - | - | - |
递延收益 | 1,240,939,485.52 | 1,262,314,870.01 | 1,287,765,254.49 | 1,315,791,418.97 |
递延所得税负债 | 8,595,744.33 | 5,157,347.81 | 5,309,034.5 | 5,460,721.21 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 6,831,189,905.44 | 8,621,347,424.67 | 8,437,641,621.13 | 8,376,556,343.3 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 50,673,524,516.93 | 55,274,571,736.02 | 56,810,046,207.45 | 59,301,396,487.84 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 2,934,556,200 | 2,956,813,200 | 2,956,813,200 | 2,956,813,200 |
资本公积 | 5,207,678,622.75 | 5,250,308,143.66 | 5,250,308,143.66 | 5,260,800,924.65 |
减:库存股 | - | 63,432,450 | 63,432,450 | 63,432,450 |
其他综合收益 | -913,708,670.15 | -817,244,027.29 | -880,417,248.35 | -869,637,853.41 |
专项储备 | 26,800,491.53 | 26,112,631.98 | 25,448,968.92 | 24,660,351.24 |
盈余公积 | 1,212,009,109.97 | 1,212,009,109.97 | 1,212,009,109.97 | 1,212,009,109.97 |
一般风险准备 | 80,950,584.11 | 79,383,656.75 | 79,383,656.75 | 79,370,294.91 |
未分配利润 | 607,818,020.7 | 7,310,070,919.79 | 8,048,815,645.13 | 8,078,379,002.52 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 9,156,104,358.91 | 15,954,021,184.86 | 16,628,929,026.08 | 16,678,962,579.88 |
少数股东权益 | 3,679,666,266.24 | 3,965,285,383.93 | 4,062,305,986.2 | 4,187,721,071.61 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 12,835,770,625.15 | 19,919,306,568.79 | 20,691,235,012.28 | 20,866,683,651.49 |
负债和股东权益合计 | 63,509,295,142.08 | 75,193,878,304.81 | 77,501,281,219.73 | 80,168,080,139.33 |
公告日期 | 2025-04-01 | 2024-10-31 | 2024-08-15 | 2024-04-16 |
审计意见(境内) | 保留意见 |