当前位置:首页 - 行情中心 - ST晨鸣B(200488) - 财务分析 - 现金流量表

ST晨鸣B

(200488)

  

流通市值:3.81亿  总市值:15.88亿
流通股本:7.06亿   总股本:29.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,311,767,420.3423,237,707,950.0520,448,401,525.2614,231,647,331.45
收到的税费返还-11,658,499.798,332,611.178,107,525.7
收到其他与经营活动有关的现金237,170,805.14524,854,825.25276,833,601.14150,658,134.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,548,938,225.4823,774,221,275.0920,733,567,737.5714,390,412,992.07
购买商品、接受劳务支付的现金636,140,517.8518,151,509,011.5315,836,858,161.6110,553,832,290.81
支付给职工以及为职工支付的现金271,766,022.651,144,326,678.52941,577,523.11657,515,276.65
支付的各项税费37,840,265.29429,650,083.6372,069,303.31242,371,386.74
支付其他与经营活动有关的现金72,571,503.571,425,543,836.841,198,679,341.74944,194,644.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,018,318,309.3621,151,029,610.4918,349,184,329.7712,397,913,599
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额530,619,916.122,623,191,664.62,384,383,407.81,992,499,393.07
二、投资活动产生的现金流量:
收回投资收到的现金-7,305,395.377,305,395.371,483,295.37
取得投资收益收到的现金-3,574,134.21,798,463.591,298,463.59
处置固定资产、无形资产和其他长期资产收回的现金净额12,576,15020,427,346.1419,137,619.4914,657,469.09
处置子公司及其他营业单位收到的现金净额-503,938,946.58665,807,490.67610,107,490.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,576,150535,245,822.29694,048,969.12627,546,718.72
购建固定资产、无形资产和其他长期资产支付的现金1,704,26569,444,183.3463,005,781.6256,241,530.58
取得子公司及其他营业单位支付的现金508,955,916.13---
投资活动现金流出的平衡项目0000
投资活动现金流出小计510,660,181.1369,444,183.3463,005,781.6256,241,530.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-498,084,031.13465,801,638.95631,043,187.5571,305,188.14
三、筹资活动产生的现金流量:
取得借款收到的现金7,370,897,518.0927,224,432,497.8322,906,350,204.3715,651,271,993.47
收到其他与筹资活动有关的现金3,529,885,387.066,838,493,318.932,820,162,381.761,852,785,703
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,900,782,905.1534,062,925,816.7625,726,512,586.1317,504,057,696.47
偿还债务支付的现金10,868,482,442.0633,203,238,743.1825,410,387,276.917,359,068,511.55
分配股利、利润或偿付利息支付的现金133,997,815.851,921,902,301.871,335,357,682.29905,617,475.65
支付其他与筹资活动有关的现金14,616,144.952,662,705,748.142,470,245,553.471,787,061,193.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,017,096,402.8637,787,846,793.1929,215,990,512.6620,051,747,180.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-116,313,497.71-3,724,920,976.43-3,489,477,926.53-2,547,689,483.86
四、汇率变动对现金及现金等价物的影响-1,362,269.9623,637,176.5818,530,453.2222,481,244.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-85,139,882.68-612,290,496.3-455,520,878.0138,596,341.94
加:期初现金及现金等价物余额151,943,246.31764,233,742.61764,233,742.61764,233,742.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额66,803,363.63151,943,246.31308,712,864.6802,830,084.55
补充资料:
净利润--7,793,019,417.29-26,358,848.22
资产减值准备---127,428,047.41
固定资产和投资性房地产折旧-2,309,092,359.37-1,145,055,049.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,309,092,359.37--
无形资产摊销-53,604,298.74-26,716,784.88
长期待摊费用摊销-17,291,989.71-1,664,214.03
处置固定资产、无形资产和其他长期资产的损失--55,406,263.64--19,222,812.6
固定资产报废损失-17,180,654.09-243,605.28
公允价值变动损失-192,216,967.5-2,221,596.44
财务费用-1,869,661,335.22-854,610,967.9
投资损失-766,913,269.23--181,332,096.11
递延所得税--101,675,552.46--129,171,716.96
其中:递延所得税资产减少--100,781,137.74--124,990,592.41
递延所得税负债增加--894,414.72--4,181,124.55
存货的减少-1,876,512,079.56-694,547,012.92
经营性应收项目的减少-795,688,330.88--544,020,781.43
经营性应付项目的增加--864,871,392.18--16,460,308.73
不涉及现金收支的投资和筹资活动金额其他项目-103,125,000--
现金的期末余额-151,943,246.31-802,830,084.55
减:现金的期初余额-764,233,742.61-764,233,742.61
公告日期2025-04-302025-04-012024-10-312024-08-15
审计意见(境内)保留意见
TOP↑