当前位置:首页 - 行情中心 - 晨鸣B(200488) - 财务分析 - 现金流量表

晨鸣B

(200488)

  

流通市值:10.10亿  总市值:42.28亿
流通股本:7.06亿   总股本:29.57亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,033,986,890.427,966,458,590.3719,790,425,836.4612,654,981,362.62
收到的税费返还-167,475,052.87167,486,881.79109,519,774.17
收到其他与经营活动有关的现金74,844,984.081,031,185,120.951,017,160,556.28880,312,282.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,108,831,874.4829,165,118,764.1920,975,073,274.5313,644,813,419.35
购买商品、接受劳务支付的现金5,621,813,152.120,996,101,741.2514,386,640,175.129,962,778,364.17
支付给职工以及为职工支付的现金313,463,670.981,355,503,347.121,002,008,054.29667,506,780.8
支付的各项税费92,191,721.74866,089,499.58687,036,935.61428,775,626.59
支付其他与经营活动有关的现金608,270,721.141,557,474,867.421,258,030,148.84802,664,900.2
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,635,739,265.9624,775,169,455.3717,333,715,313.8611,861,725,671.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额473,092,608.524,389,949,308.823,641,357,960.671,783,087,747.59
二、投资活动产生的现金流量:
收回投资收到的现金-1,598,737.4311,376,301.896,376,301.89
取得投资收益收到的现金-66,558,010.9943,821,163.141,730,212.77
处置固定资产、无形资产和其他长期资产收回的现金净额14,579,061.29210,115,150.25209,478,524.45147,784,119.6
处置子公司及其他营业单位收到的现金净额610,036,216.4499,329,954.44--
投资活动现金流入的平衡项目0000
投资活动现金流入小计624,615,277.73377,601,853.11264,675,989.48155,890,634.26
购建固定资产、无形资产和其他长期资产支付的现金46,324,829.82314,376,125.86286,151,725.16104,455,019.88
取得子公司及其他营业单位支付的现金-4,934,751.034,934,751.034,934,751.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计46,324,829.82319,310,876.89291,086,476.19109,389,770.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额578,290,447.9158,290,976.22-26,410,486.7146,500,863.35
三、筹资活动产生的现金流量:
吸收投资收到的现金-300,000,000300,000,000-
其中:子公司吸收少数股东投资收到的现金-300,000,000300,000,000-
取得借款收到的现金7,413,379,935.2732,279,984,571.3824,154,459,447.4817,765,551,073.77
收到其他与筹资活动有关的现金753,100,0002,697,290,383.692,282,121,186.771,128,264,589.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,166,479,935.2735,277,274,955.0726,736,580,634.2518,893,815,662.92
偿还债务支付的现金6,635,729,674.3134,204,285,275.2825,849,810,238.6318,186,471,433.2
分配股利、利润或偿付利息支付的现金429,540,804.582,244,930,422.381,652,529,511.61853,357,265.46
其中:子公司支付给少数股东的股利、利润-254,313,617.44254,313,617.449,419,178.08
支付其他与筹资活动有关的现金2,110,079,599.764,611,801,356.333,872,005,349.721,942,169,772.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,175,350,078.6541,061,017,053.9931,374,345,099.9620,981,998,470.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,008,870,143.38-5,783,742,098.92-4,637,764,465.71-2,088,182,807.81
四、汇率变动对现金及现金等价物的影响7,400,877.02-59,724,593.02-53,772,503.77-58,096,458.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额49,913,790.07-1,395,226,406.9-1,076,589,495.52-316,690,655.25
加:期初现金及现金等价物余额764,233,742.612,159,460,149.512,159,460,149.512,159,460,149.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额814,147,532.68764,233,742.611,082,870,653.991,842,769,494.26
补充资料:
净利润--1,326,642,417.86--694,641,382.66
资产减值准备-364,963,548.61-86,396,236.64
固定资产和投资性房地产折旧-2,258,072,937.6-1,128,930,791.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,258,072,937.6-1,128,930,791.82
无形资产摊销-53,903,852.31-26,601,501.33
长期待摊费用摊销-4,580,218.92-2,970,626.13
处置固定资产、无形资产和其他长期资产的损失--14,607,428.91--11,759,266.91
固定资产报废损失-4,490,003.16-2,641,239.86
公允价值变动损失-25,555,304.5-19,815,797.83
财务费用-1,908,394,881.89-856,872,614.18
投资损失--505,067,035.78-42,756,726.88
递延所得税--352,848,421.13--221,103,409.85
其中:递延所得税资产减少--354,157,315.89--226,570,060.35
递延所得税负债增加-1,308,894.76-5,466,650.5
存货的减少-741,332,805.87-35,683,655.24
经营性应收项目的减少-348,500,778.63-643,109,345.71
经营性应付项目的增加-871,645,292.69--138,758,858.62
现金的期末余额-764,233,742.61-1,842,769,494.26
减:现金的期初余额-2,159,460,149.51-2,159,460,149.51
公告日期2024-04-162024-03-292023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑