招港B
(201872)
| 流通市值：29.30亿 | | | 总市值：404.30亿 |
| 流通股本：1.80亿 | | | 总股本：24.82亿 |
| 报告期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 15,374,846,360.79 | 15,021,153,322.03 | 14,996,290,255.16 | 14,806,669,856.63 |
| 交易性金融资产 | 7,578,824,365.75 | 4,881,021,480.82 | 4,833,561,128.78 | 8,461,955,103.18 |
| 应收票据及应收账款 | 1,448,196,741.85 | 2,395,287,893.42 | 2,422,927,833.08 | 2,184,698,484.52 |
| 其中：应收票据 | 151,029,884.15 | 72,700,623.06 | 181,745,578.07 | 197,333,215.2 |
| 应收账款 | 1,297,166,857.7 | 2,322,587,270.36 | 2,241,182,255.01 | 1,987,365,269.32 |
| 应收款项融资 | 114,680,738.25 | 100,682,605.24 | - | - |
| 预付款项 | 82,819,198.95 | 94,988,911.59 | 92,525,839.85 | 74,667,782.5 |
| 其他应收款合计 | 1,012,655,278.64 | 747,247,654.64 | 1,851,417,043.98 | 777,669,208.86 |
| 应收股利 | 576,943,449.36 | 201,334,783.65 | 1,247,854,681.9 | 203,940,612.52 |
| 存货 | 307,216,425.15 | 311,356,943.06 | 315,904,888.7 | 288,334,578.47 |
| 一年内到期的非流动资产 | - | 35,007,491.03 | 34,998,540.25 | 35,007,241.85 |
| 其他流动资产 | 158,947,975.17 | 263,156,452.97 | 235,896,898.97 | 222,788,244.74 |
| 流动资产合计 | 26,078,187,084.55 | 23,849,902,754.8 | 24,783,522,428.77 | 26,851,790,500.75 |
| 非流动资产: | | | | |
| 长期应收款 | 3,874,516,647.46 | 3,895,475,737.53 | 3,862,586,894.19 | 3,811,065,261.72 |
| 长期股权投资 | 103,073,100,064.87 | 102,830,931,091.25 | 101,775,373,381.96 | 100,949,575,170.07 |
| 其他权益工具投资 | 141,766,365.15 | 139,451,887.05 | 139,451,887.05 | 139,451,887.05 |
| 其他非流动金融资产 | 28,768,810.95 | 28,524,600.31 | 28,524,600.31 | 28,524,600.31 |
| 投资性房地产 | 3,157,951,323.78 | 3,189,441,516.9 | 3,225,253,829.56 | 3,256,776,476.42 |
| 固定资产 | 30,442,884,297.82 | 30,768,996,859.08 | 30,161,818,167.77 | 30,390,452,143.64 |
| 在建工程 | 3,403,583,431.48 | 3,115,242,821.19 | 3,792,648,711.73 | 3,511,967,476.09 |
| 使用权资产 | 8,965,304,928.17 | 8,761,380,225.08 | 8,901,865,474.39 | 8,982,547,605.04 |
| 无形资产 | 17,643,855,579.95 | 17,966,429,573.54 | 17,824,133,457.04 | 17,524,450,088.64 |
| 开发支出 | 34,234,599.73 | 22,135,111.23 | 28,975,366.19 | 35,979,040.22 |
| 商誉 | 6,176,416,050.77 | 6,302,911,291.24 | 6,233,179,553.36 | 6,116,425,469.13 |
| 长期待摊费用 | 919,719,245.18 | 924,051,057.43 | 924,598,080.29 | 917,487,725.33 |
| 递延所得税资产 | 355,487,521.84 | 319,473,049.09 | 371,891,788.29 | 368,079,660.07 |
| 其他非流动资产 | 718,921,542.98 | 1,125,906,091.34 | 1,090,229,540.25 | 1,378,668,892.46 |
| 非流动资产合计 | 178,936,510,410.13 | 179,390,350,912.26 | 178,360,530,732.38 | 177,411,451,496.19 |
| 资产总计 | 205,014,697,494.68 | 203,240,253,667.06 | 203,144,053,161.15 | 204,263,241,996.94 |
| 流动负债: | | | | |
| 短期借款 | 19,775,820,831.32 | 16,304,482,773.21 | 12,304,605,732.7 | 10,848,619,498.3 |
| 应付票据及应付账款 | 739,900,492.35 | 752,395,831.52 | 675,684,712.35 | 638,204,483.44 |
| 应付账款 | 739,900,492.35 | 752,395,831.52 | 675,684,712.35 | 638,204,483.44 |
| 预收款项 | 12,191,454.52 | 15,829,207.34 | 16,210,810.21 | 15,419,584.79 |
| 合同负债 | 446,822,948.79 | 402,914,216.96 | 349,057,215.91 | 312,494,733.22 |
| 应付职工薪酬 | 1,297,834,679.2 | 1,236,338,995.9 | 1,077,454,686.93 | 920,942,347.83 |
| 应交税费 | 913,284,472.54 | 842,357,486.37 | 840,396,207.2 | 733,493,365.38 |
| 其他应付款合计 | 2,034,923,078.95 | 2,136,398,386.74 | 3,101,766,024.67 | 1,939,916,208.16 |
| 应付股利 | 135,169,470.79 | 605,988,244.69 | 1,451,609,827.45 | 146,385,736.99 |
| 一年内到期的非流动负债 | 6,042,522,685.33 | 6,166,197,695.53 | 11,125,777,985.01 | 10,668,136,258.37 |
| 其他流动负债 | 2,199,301,417.02 | 2,234,131,418.59 | 2,202,056,590.49 | 4,090,090,321.2 |
| 流动负债合计 | 33,462,602,060.02 | 30,091,046,012.16 | 31,693,009,965.47 | 30,167,316,800.69 |
| 非流动负债: | | | | |
| 长期借款 | 7,439,956,123.5 | 10,024,961,705.77 | 12,769,621,270.51 | 15,576,449,507.77 |
| 应付债券 | 20,709,787,532.29 | 18,798,535,363.45 | 15,856,475,119.75 | 15,867,294,284.76 |
| 租赁负债 | 1,690,860,832.08 | 1,469,119,126.97 | 1,481,774,029.97 | 1,496,994,783.99 |
| 长期应付款 | 3,721,605,292.07 | 3,693,615,905.38 | 3,666,248,761.37 | 3,435,298,052.16 |
| 长期应付职工薪酬 | 546,386,377.62 | 643,362,178.9 | 652,014,350.46 | 652,061,319.43 |
| 预计负债 | 185,493,182.45 | 82,025,108.36 | 78,916,799.59 | 165,818,602.26 |
| 递延收益 | 923,349,449.41 | 1,236,682,347.69 | 1,248,228,496.5 | 1,256,350,270.84 |
| 递延所得税负债 | 4,869,165,969.03 | 4,956,699,349.97 | 4,932,616,591.29 | 4,910,140,522.58 |
| 其他非流动负债 | 164,442,477.36 | 178,608,087.27 | 177,475,262.01 | 176,481,868.58 |
| 非流动负债合计 | 40,251,047,235.81 | 41,083,609,173.76 | 40,863,370,681.45 | 43,536,889,212.37 |
| 负债合计 | 73,713,649,295.83 | 71,174,655,185.92 | 72,556,380,646.92 | 73,704,206,013.06 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,481,842,185 | 2,501,565,281 | 2,501,508,381 | 2,501,384,781 |
| 资本公积 | 36,816,586,615.98 | 37,214,075,386.38 | 37,225,842,521.65 | 37,359,295,965.85 |
| 减:库存股 | - | 388,952,994.18 | 319,823,707.36 | 218,204,634.17 |
| 其他综合收益 | -969,163,426.51 | -926,536,769.69 | -912,631,681.3 | -1,391,291,892.17 |
| 专项储备 | 57,278,650.39 | 63,321,175.04 | 58,981,586.63 | 50,577,869.1 |
| 盈余公积 | 1,249,537,330.5 | 1,249,537,330.5 | 1,249,537,330.5 | 1,249,537,330.5 |
| 未分配利润 | 24,729,748,576.84 | 23,925,022,609.66 | 22,745,034,528.33 | 23,049,406,854.26 |
| 归属于母公司股东权益合计 | 64,365,829,932.2 | 63,638,032,018.71 | 62,548,448,959.45 | 62,600,706,274.37 |
| 少数股东权益 | 66,935,218,266.65 | 68,427,566,462.43 | 68,039,223,554.78 | 67,958,329,709.51 |
| 股东权益合计 | 131,301,048,198.85 | 132,065,598,481.14 | 130,587,672,514.23 | 130,559,035,983.88 |
| 负债和股东权益合计 | 205,014,697,494.68 | 203,240,253,667.06 | 203,144,053,161.15 | 204,263,241,996.94 |
| 公告日期 | 2026-04-03 | 2025-10-31 | 2025-08-30 | 2025-04-30 |
| 审计意见(境内) | 标准无保留意见 | | | |