流通市值:22.72亿 | 总市值:315.92亿 | ||
流通股本:1.80亿 | 总股本:25.01亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 16,589,207,291.7 | 11,866,894,984.48 | 7,311,373,521.74 | 3,424,449,441.43 |
收到的税费返还 | 180,073,212.01 | 45,834,166.56 | 41,020,468.74 | 10,772,630.44 |
收到其他与经营活动有关的现金 | 1,413,169,094.11 | 968,472,321.45 | 758,800,617.46 | 610,116,372 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 18,182,449,597.82 | 12,881,201,472.49 | 8,111,194,607.94 | 4,045,338,443.87 |
购买商品、接受劳务支付的现金 | 4,334,345,500.75 | 3,239,514,370.35 | 1,997,624,016.8 | 1,000,139,104.5 |
支付给职工以及为职工支付的现金 | 3,464,632,790.5 | 2,555,276,771.81 | 1,827,233,164.62 | 1,082,136,285.55 |
支付的各项税费 | 1,594,215,474.7 | 1,180,817,220.24 | 779,954,861.85 | 355,441,610.42 |
支付其他与经营活动有关的现金 | 776,043,007.47 | 505,434,167.23 | 383,998,859.64 | 183,965,871.12 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 10,169,236,773.42 | 7,481,042,529.63 | 4,988,810,902.91 | 2,621,682,871.59 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 8,013,212,824.4 | 5,400,158,942.86 | 3,122,383,705.03 | 1,423,655,572.28 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 27,563,331,868.18 | 18,169,723,017.67 | 11,200,000,000 | 5,080,000,000 |
取得投资收益收到的现金 | 2,945,983,531.55 | 2,266,573,974.82 | 2,049,095,054.18 | 422,126,527.1 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 63,168,477.18 | 6,781,223.42 | 4,259,742.53 | 2,873,657.67 |
处置子公司及其他营业单位收到的现金净额 | - | 0 | - | - |
收到的其他与投资活动有关的现金 | 16,260,626.1 | 16,265,719.24 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 30,588,744,503.01 | 20,459,343,935.15 | 13,253,354,796.71 | 5,505,000,184.77 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,945,061,261.66 | 1,267,417,530.7 | 915,709,052.44 | 372,944,173.58 |
投资支付的现金 | 27,610,855,675.82 | 17,330,609,480.14 | 9,970,468,537.76 | 4,640,000,000 |
取得子公司及其他营业单位支付的现金 | 293,358,563.6 | 293,204,166.66 | 293,538,608.94 | - |
支付其他与投资活动有关的现金 | 261,140,547.34 | 260,956,940.52 | 260,079,588.44 | 2,731,881.29 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 30,110,416,048.42 | 19,152,188,118.02 | 11,439,795,787.58 | 5,015,676,054.87 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 478,328,454.59 | 1,307,155,817.13 | 1,813,559,009.13 | 489,324,129.9 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 76,758,234.49 | 67,846,309.49 | 25,266,119.97 | 6,077,019.7 |
其中:子公司吸收少数股东投资收到的现金 | 43,561,800 | 43,561,800 | 10,000,000 | - |
取得借款收到的现金 | 26,764,844,974.84 | 21,879,785,125.78 | 8,027,711,156.2 | 4,132,378,428.59 |
发行债券收到的现金 | - | - | 4,000,000,000 | - |
收到其他与筹资活动有关的现金 | 55,862,550.05 | 48,811,913.01 | 40,308,276.99 | 40,225,272.74 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 26,897,465,759.38 | 21,996,443,348.28 | 12,093,285,553.16 | 4,178,680,721.03 |
偿还债务支付的现金 | 27,301,766,289.39 | 24,131,659,774.08 | 14,254,925,680.86 | 5,453,578,743.45 |
分配股利、利润或偿付利息支付的现金 | 6,961,913,964.29 | 4,712,496,174.26 | 1,110,413,413.55 | 554,062,895.18 |
其中:子公司支付给少数股东的股利、利润 | 3,553,580,816.5 | 1,626,786,229.57 | 132,165,604.67 | 9,330,110.48 |
支付其他与筹资活动有关的现金 | 539,924,528.35 | 344,306,811.06 | 291,254,795.48 | 132,219,744.39 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 34,803,604,782.03 | 29,188,462,759.4 | 15,656,593,889.89 | 6,139,861,383.02 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -7,906,139,022.65 | -7,192,019,411.12 | -3,563,308,336.73 | -1,961,180,661.99 |
四、汇率变动对现金及现金等价物的影响 | -88,946,332.53 | -94,989,433.4 | -85,035,447.73 | -11,751,226.58 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 496,455,923.81 | -579,694,084.53 | 1,287,598,929.7 | -59,952,186.39 |
加:期初现金及现金等价物余额 | 16,018,613,631.1 | 16,018,613,631.1 | 16,018,613,631.1 | 16,018,613,631.1 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 16,515,069,554.91 | 15,438,919,546.57 | 17,306,212,560.8 | 15,958,661,444.71 |
补充资料: | ||||
净利润 | 8,878,506,309.91 | - | 5,039,645,709.31 | - |
资产减值准备 | 8,880,788.88 | - | - | - |
固定资产和投资性房地产折旧 | 2,134,858,309.17 | - | 1,045,667,707.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,953,338,801.43 | - | 954,005,882.47 | - |
投资性房地产折旧 | 181,519,507.74 | - | 91,661,825.39 | - |
无形资产摊销 | 688,356,905.31 | - | 336,084,653.13 | - |
长期待摊费用摊销 | 100,433,522.79 | - | 50,836,674.54 | - |
处置固定资产、无形资产和其他长期资产的损失 | -34,062,395.75 | - | -884,468.18 | - |
固定资产报废损失 | 13,841,365.63 | - | 3,136,496.62 | - |
公允价值变动损失 | -390,232,365.15 | - | -465,852,896.11 | - |
财务费用 | 2,311,915,401.98 | - | 1,219,468,426.8 | - |
投资损失 | -6,546,996,531.5 | - | -3,437,849,898.46 | - |
递延所得税 | 196,094,824.95 | - | 227,952,828.1 | - |
其中:递延所得税资产减少 | 49,582,269.26 | - | 9,960,366.69 | - |
递延所得税负债增加 | 146,512,555.69 | - | 217,992,461.41 | - |
存货的减少 | -50,978,635.81 | - | -78,955,004.79 | - |
经营性应收项目的减少 | 146,070,761.75 | - | -697,580,401.64 | - |
经营性应付项目的增加 | 485,894,971.69 | - | 25,725,974.73 | - |
现金的期末余额 | 16,515,069,554.91 | - | 17,306,212,560.8 | - |
减:现金的期初余额 | 16,018,613,631.1 | - | 16,018,613,631.1 | - |
公告日期 | 2025-04-03 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |