当前位置:首页 - 行情中心 - 招港B(201872) - 财务分析 - 现金流量表

招港B

(201872)

  

流通市值:22.72亿  总市值:315.92亿
流通股本:1.80亿   总股本:25.01亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,589,207,291.711,866,894,984.487,311,373,521.743,424,449,441.43
收到的税费返还180,073,212.0145,834,166.5641,020,468.7410,772,630.44
收到其他与经营活动有关的现金1,413,169,094.11968,472,321.45758,800,617.46610,116,372
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,182,449,597.8212,881,201,472.498,111,194,607.944,045,338,443.87
购买商品、接受劳务支付的现金4,334,345,500.753,239,514,370.351,997,624,016.81,000,139,104.5
支付给职工以及为职工支付的现金3,464,632,790.52,555,276,771.811,827,233,164.621,082,136,285.55
支付的各项税费1,594,215,474.71,180,817,220.24779,954,861.85355,441,610.42
支付其他与经营活动有关的现金776,043,007.47505,434,167.23383,998,859.64183,965,871.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,169,236,773.427,481,042,529.634,988,810,902.912,621,682,871.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,013,212,824.45,400,158,942.863,122,383,705.031,423,655,572.28
二、投资活动产生的现金流量:
收回投资收到的现金27,563,331,868.1818,169,723,017.6711,200,000,0005,080,000,000
取得投资收益收到的现金2,945,983,531.552,266,573,974.822,049,095,054.18422,126,527.1
处置固定资产、无形资产和其他长期资产收回的现金净额63,168,477.186,781,223.424,259,742.532,873,657.67
处置子公司及其他营业单位收到的现金净额-0--
收到的其他与投资活动有关的现金16,260,626.116,265,719.24--
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,588,744,503.0120,459,343,935.1513,253,354,796.715,505,000,184.77
购建固定资产、无形资产和其他长期资产支付的现金1,945,061,261.661,267,417,530.7915,709,052.44372,944,173.58
投资支付的现金27,610,855,675.8217,330,609,480.149,970,468,537.764,640,000,000
取得子公司及其他营业单位支付的现金293,358,563.6293,204,166.66293,538,608.94-
支付其他与投资活动有关的现金261,140,547.34260,956,940.52260,079,588.442,731,881.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计30,110,416,048.4219,152,188,118.0211,439,795,787.585,015,676,054.87
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额478,328,454.591,307,155,817.131,813,559,009.13489,324,129.9
三、筹资活动产生的现金流量:
吸收投资收到的现金76,758,234.4967,846,309.4925,266,119.976,077,019.7
其中:子公司吸收少数股东投资收到的现金43,561,80043,561,80010,000,000-
取得借款收到的现金26,764,844,974.8421,879,785,125.788,027,711,156.24,132,378,428.59
发行债券收到的现金--4,000,000,000-
收到其他与筹资活动有关的现金55,862,550.0548,811,913.0140,308,276.9940,225,272.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计26,897,465,759.3821,996,443,348.2812,093,285,553.164,178,680,721.03
偿还债务支付的现金27,301,766,289.3924,131,659,774.0814,254,925,680.865,453,578,743.45
分配股利、利润或偿付利息支付的现金6,961,913,964.294,712,496,174.261,110,413,413.55554,062,895.18
其中:子公司支付给少数股东的股利、利润3,553,580,816.51,626,786,229.57132,165,604.679,330,110.48
支付其他与筹资活动有关的现金539,924,528.35344,306,811.06291,254,795.48132,219,744.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计34,803,604,782.0329,188,462,759.415,656,593,889.896,139,861,383.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,906,139,022.65-7,192,019,411.12-3,563,308,336.73-1,961,180,661.99
四、汇率变动对现金及现金等价物的影响-88,946,332.53-94,989,433.4-85,035,447.73-11,751,226.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额496,455,923.81-579,694,084.531,287,598,929.7-59,952,186.39
加:期初现金及现金等价物余额16,018,613,631.116,018,613,631.116,018,613,631.116,018,613,631.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,515,069,554.9115,438,919,546.5717,306,212,560.815,958,661,444.71
补充资料:
净利润8,878,506,309.91-5,039,645,709.31-
资产减值准备8,880,788.88---
固定资产和投资性房地产折旧2,134,858,309.17-1,045,667,707.86-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,953,338,801.43-954,005,882.47-
投资性房地产折旧181,519,507.74-91,661,825.39-
无形资产摊销688,356,905.31-336,084,653.13-
长期待摊费用摊销100,433,522.79-50,836,674.54-
处置固定资产、无形资产和其他长期资产的损失-34,062,395.75--884,468.18-
固定资产报废损失13,841,365.63-3,136,496.62-
公允价值变动损失-390,232,365.15--465,852,896.11-
财务费用2,311,915,401.98-1,219,468,426.8-
投资损失-6,546,996,531.5--3,437,849,898.46-
递延所得税196,094,824.95-227,952,828.1-
其中:递延所得税资产减少49,582,269.26-9,960,366.69-
递延所得税负债增加146,512,555.69-217,992,461.41-
存货的减少-50,978,635.81--78,955,004.79-
经营性应收项目的减少146,070,761.75--697,580,401.64-
经营性应付项目的增加485,894,971.69-25,725,974.73-
现金的期末余额16,515,069,554.91-17,306,212,560.8-
减:现金的期初余额16,018,613,631.1-16,018,613,631.1-
公告日期2025-04-032024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑