当前位置:首页 - 行情中心 - 招港B(201872) - 财务分析 - 现金流量表

招港B

(201872)

  

流通市值:23.06亿  总市值:320.68亿
流通股本:1.80亿   总股本:25.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,684,477,861.5616,589,207,291.711,866,894,984.487,311,373,521.74
收到的税费返还21,188,158.05180,073,212.0145,834,166.5641,020,468.74
收到其他与经营活动有关的现金428,603,311.741,413,169,094.11968,472,321.45758,800,617.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,134,269,331.3518,182,449,597.8212,881,201,472.498,111,194,607.94
购买商品、接受劳务支付的现金1,220,236,580.434,334,345,500.753,239,514,370.351,997,624,016.8
支付给职工以及为职工支付的现金1,140,462,905.43,464,632,790.52,555,276,771.811,827,233,164.62
支付的各项税费318,312,963.181,594,215,474.71,180,817,220.24779,954,861.85
支付其他与经营活动有关的现金282,954,748.9776,043,007.47505,434,167.23383,998,859.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,961,967,197.9110,169,236,773.427,481,042,529.634,988,810,902.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,172,302,133.448,013,212,824.45,400,158,942.863,122,383,705.03
二、投资活动产生的现金流量:
收回投资收到的现金8,540,000,00027,563,331,868.1818,169,723,017.6711,200,000,000
取得投资收益收到的现金794,287,190.172,945,983,531.552,266,573,974.822,049,095,054.18
处置固定资产、无形资产和其他长期资产收回的现金净额51,104,425.163,168,477.186,781,223.424,259,742.53
处置子公司及其他营业单位收到的现金净额--0-
收到的其他与投资活动有关的现金-16,260,626.116,265,719.24-
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,385,391,615.2730,588,744,503.0120,459,343,935.1513,253,354,796.71
购建固定资产、无形资产和其他长期资产支付的现金574,353,180.711,945,061,261.661,267,417,530.7915,709,052.44
投资支付的现金11,383,606,292.7227,610,855,675.8217,330,609,480.149,970,468,537.76
取得子公司及其他营业单位支付的现金-293,358,563.6293,204,166.66293,538,608.94
支付其他与投资活动有关的现金2,079,654.2261,140,547.34260,956,940.52260,079,588.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,960,039,127.6330,110,416,048.4219,152,188,118.0211,439,795,787.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,574,647,512.36478,328,454.591,307,155,817.131,813,559,009.13
三、筹资活动产生的现金流量:
吸收投资收到的现金3,332,28576,758,234.4967,846,309.4925,266,119.97
其中:子公司吸收少数股东投资收到的现金-43,561,80043,561,80010,000,000
取得借款收到的现金3,850,487,443.4726,764,844,974.8421,879,785,125.788,027,711,156.2
发行债券收到的现金---4,000,000,000
收到其他与筹资活动有关的现金378,149.5555,862,550.0548,811,913.0140,308,276.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,854,197,878.0226,897,465,759.3821,996,443,348.2812,093,285,553.16
偿还债务支付的现金3,570,274,776.827,301,766,289.3924,131,659,774.0814,254,925,680.86
分配股利、利润或偿付利息支付的现金515,796,307.016,961,913,964.294,712,496,174.261,110,413,413.55
其中:子公司支付给少数股东的股利、利润77,947,496.423,553,580,816.51,626,786,229.57132,165,604.67
支付其他与筹资活动有关的现金189,188,006.31539,924,528.35344,306,811.06291,254,795.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,275,259,090.1234,803,604,782.0329,188,462,759.415,656,593,889.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-421,061,212.1-7,906,139,022.65-7,192,019,411.12-3,563,308,336.73
四、汇率变动对现金及现金等价物的影响41,731,404.51-88,946,332.53-94,989,433.4-85,035,447.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,781,675,186.51496,455,923.81-579,694,084.531,287,598,929.7
加:期初现金及现金等价物余额16,521,877,509.7716,018,613,631.116,018,613,631.116,018,613,631.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,740,202,323.2616,515,069,554.9115,438,919,546.5717,306,212,560.8
补充资料:
净利润-8,878,506,309.91-5,039,645,709.31
资产减值准备-8,880,788.88--
固定资产和投资性房地产折旧-2,134,858,309.17-1,045,667,707.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,953,338,801.43-954,005,882.47
投资性房地产折旧-181,519,507.74-91,661,825.39
无形资产摊销-688,356,905.31-336,084,653.13
长期待摊费用摊销-100,433,522.79-50,836,674.54
处置固定资产、无形资产和其他长期资产的损失--34,062,395.75--884,468.18
固定资产报废损失-13,841,365.63-3,136,496.62
公允价值变动损失--390,232,365.15--465,852,896.11
财务费用-2,311,915,401.98-1,219,468,426.8
投资损失--6,546,996,531.5--3,437,849,898.46
递延所得税-196,094,824.95-227,952,828.1
其中:递延所得税资产减少-49,582,269.26-9,960,366.69
递延所得税负债增加-146,512,555.69-217,992,461.41
存货的减少--50,978,635.81--78,955,004.79
经营性应收项目的减少-146,070,761.75--697,580,401.64
经营性应付项目的增加-485,894,971.69-25,725,974.73
现金的期末余额-16,515,069,554.91-17,306,212,560.8
减:现金的期初余额-16,018,613,631.1-16,018,613,631.1
公告日期2025-04-302025-04-032024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑