新国都
(300130)
| 流通市值：117.70亿 | | | 总市值：153.79亿 |
| 流通股本：4.34亿 | | | 总股本：5.67亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,235,981,433.12 | 2,647,802,684.93 | 2,615,317,062.99 | 4,012,761,018.86 |
| 结算备付金 | 0 | 0 | - | 0 |
| 拆出资金 | 0 | 0 | - | 0 |
| 交易性金融资产 | 1,032,420,401.06 | 1,679,362,117.79 | 1,441,062,793.68 | 0 |
| 衍生金融资产 | 0 | 0 | - | 0 |
| 应收票据及应收账款 | 392,896,797.6 | 386,249,720.1 | 318,860,141.43 | 297,921,844.58 |
| 其中：应收票据 | 0 | 0 | - | 0 |
| 应收账款 | 392,896,797.6 | 386,249,720.1 | 318,860,141.43 | 297,921,844.58 |
| 应收款项融资 | 0 | 0 | - | 0 |
| 预付款项 | 67,077,012.4 | 25,231,824.78 | 24,867,320.7 | 23,694,429.3 |
| 应收保费 | 0 | 0 | - | 0 |
| 应收分保账款 | 0 | 0 | - | 0 |
| 应收分保合同准备金 | 0 | 0 | - | 0 |
| 其他应收款合计 | 60,336,946.56 | 63,461,678 | 66,562,246.09 | 42,225,049.96 |
| 其中:应收利息 | 0 | - | - | 0 |
| 应收股利 | 0 | - | - | 0 |
| 买入返售金融资产 | 0 | 0 | - | 0 |
| 存货 | 123,761,277.47 | 112,570,299 | 120,737,898.14 | 99,428,622.79 |
| 合同资产 | 0 | 0 | - | 0 |
| 一年内到期的非流动资产 | 0 | 0 | - | 0 |
| 其他流动资产 | 159,492,958.29 | 96,302,386.45 | 125,683,677.16 | 138,717,696.18 |
| 流动资产合计 | 5,071,966,826.5 | 5,010,980,711.05 | 4,713,091,140.19 | 4,614,748,661.67 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | 0 | 0 | - | 0 |
| 债权投资 | 0 | 0 | - | 0 |
| 其他债权投资 | 0 | 0 | - | 0 |
| 长期应收款 | 0 | 0 | - | 0 |
| 长期股权投资 | 168,522,679.68 | 156,356,783.39 | 147,558,659.48 | 141,541,575.4 |
| 其他权益工具投资 | 117,682,653.71 | 87,682,653.71 | 123,529,153.71 | 87,682,653.71 |
| 其他非流动金融资产 | 21,049,000 | 21,049,000 | 20,612,500 | 20,612,500 |
| 投资性房地产 | 0 | 0 | - | 0 |
| 固定资产 | 39,119,807.37 | 40,702,553.05 | 43,737,180.95 | 44,739,260.21 |
| 在建工程 | 0 | 0 | - | 0 |
| 生产性生物资产 | 0 | 0 | - | 0 |
| 油气资产 | 0 | 0 | - | 0 |
| 使用权资产 | 42,776,747.72 | 51,202,197.72 | 61,525,505.52 | 69,135,350.12 |
| 无形资产 | 8,250,594.93 | 6,690,192.63 | 6,227,651.4 | 6,265,539.41 |
| 开发支出 | 0 | 0 | - | 0 |
| 商誉 | 558,245,670.86 | 558,245,670.86 | 573,208,842.34 | 573,208,842.34 |
| 长期待摊费用 | 12,851,926.95 | 13,838,620.08 | 14,564,443.87 | 16,065,015.85 |
| 递延所得税资产 | 58,687,859.83 | 61,330,489.97 | 72,515,609.06 | 71,832,993.77 |
| 其他非流动资产 | 23,430,478.17 | 102,331,061.43 | 46,602,980.5 | 45,305,496.72 |
| 非流动资产合计 | 1,050,617,419.22 | 1,099,429,222.84 | 1,110,082,526.83 | 1,076,389,227.53 |
| 资产总计 | 6,122,584,245.72 | 6,110,409,933.89 | 5,823,173,667.02 | 5,691,137,889.2 |
| 流动负债: | | | | |
| 短期借款 | 72,573,590 | 164,592,933.28 | 164,592,933.28 | 58,576,000 |
| 向中央银行借款 | 0 | 0 | - | 0 |
| 吸收存款及同业存放 | 0 | 0 | - | 0 |
| 拆入资金 | 0 | 0 | - | 0 |
| 交易性金融负债 | 0 | 0 | - | 0 |
| 衍生金融负债 | 0 | 0 | - | 0 |
| 应付票据及应付账款 | 562,324,574.13 | 644,582,719.92 | 497,222,640.93 | 525,861,022.59 |
| 其中：应付票据 | 107,361,298.05 | 130,422,599.1 | 101,734,226.85 | 103,115,674.44 |
| 应付账款 | 454,963,276.08 | 514,160,120.82 | 395,488,414.08 | 422,745,348.15 |
| 预收款项 | 0 | 0 | - | 0 |
| 合同负债 | 95,715,513.76 | 60,924,667.51 | 88,403,975.4 | 98,179,603.44 |
| 卖出回购金融资产款 | 0 | 0 | - | 0 |
| 应付手续费及佣金 | 0 | 0 | - | 0 |
| 应付职工薪酬 | 95,321,361.67 | 69,821,419.85 | 54,357,641.2 | 123,767,133.63 |
| 应交税费 | 17,636,506.86 | 27,951,189.24 | 7,619,283.45 | 23,205,655.38 |
| 其他应付款合计 | 834,756,076.79 | 645,883,627.97 | 544,857,129.87 | 545,634,806.01 |
| 其中:应付利息 | 0 | - | - | 0 |
| 应付股利 | 0 | - | - | 0 |
| 应付分保账款 | 0 | 0 | - | 0 |
| 保险合同准备金 | 0 | 0 | - | 0 |
| 代理买卖证券款 | 0 | 0 | - | 0 |
| 代理承销证券款 | 0 | 0 | - | 0 |
| 一年内到期的非流动负债 | 25,539,947.53 | 27,312,138.15 | 26,002,234.55 | 30,390,442.23 |
| 其他流动负债 | 2,083,815.35 | 2,375,937.16 | 2,527,815.86 | 3,311,889.52 |
| 流动负债合计 | 1,705,951,386.09 | 1,643,444,633.08 | 1,385,583,654.54 | 1,408,926,552.8 |
| 非流动负债: | | | | |
| 长期借款 | 0 | 0 | - | 0 |
| 应付债券 | 0 | 0 | - | 0 |
| 优先股 | 0 | 0 | - | 0 |
| 永续债 | 0 | 0 | - | 0 |
| 租赁负债 | 19,469,615.93 | 25,870,338.61 | 37,988,429.37 | 41,248,357.3 |
| 长期应付款 | 0 | 0 | - | 0 |
| 长期应付职工薪酬 | 0 | 0 | - | 0 |
| 预计负债 | 42,841,722.28 | 58,147,356.23 | 27,391,492.17 | 27,307,191.91 |
| 递延收益 | 8,942,540.64 | 9,220,192.29 | 9,680,425.16 | 9,078,994.92 |
| 递延所得税负债 | 7,251,710.39 | 8,481,241.25 | 8,990,988.08 | 9,763,222.73 |
| 其他非流动负债 | 0 | 0 | - | 0 |
| 非流动负债合计 | 78,505,589.24 | 101,719,128.38 | 84,051,334.78 | 87,397,766.86 |
| 负债合计 | 1,784,456,975.33 | 1,745,163,761.46 | 1,469,634,989.32 | 1,496,324,319.66 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 567,299,123 | 567,299,123 | 567,030,623 | 566,868,623 |
| 其他权益工具 | 0 | 0 | - | 0 |
| 优先股 | 0 | 0 | - | 0 |
| 永续债 | 0 | 0 | - | 0 |
| 资本公积 | 2,197,564,700.47 | 2,185,724,062.77 | 2,178,313,533.54 | 2,176,223,733.54 |
| 减:库存股 | 0 | 0 | - | 0 |
| 其他综合收益 | 18,303,758.4 | 18,458,876.78 | 19,111,505.78 | 18,465,583.96 |
| 专项储备 | 0 | 0 | - | 0 |
| 盈余公积 | 180,170,213.18 | 180,170,213.18 | 177,061,037.26 | 177,061,037.26 |
| 一般风险准备 | 0 | 0 | - | 0 |
| 未分配利润 | 1,373,369,466.96 | 1,411,494,064.65 | 1,415,188,169.9 | 1,258,769,157.43 |
| 归属于母公司股东权益合计 | 4,336,707,262.01 | 4,363,146,340.38 | 4,356,704,869.48 | 4,197,388,135.19 |
| 少数股东权益 | 1,420,008.38 | 2,099,832.05 | -3,166,191.78 | -2,574,565.65 |
| 股东权益合计 | 4,338,127,270.39 | 4,365,246,172.43 | 4,353,538,677.7 | 4,194,813,569.54 |
| 负债和股东权益合计 | 6,122,584,245.72 | 6,110,409,933.89 | 5,823,173,667.02 | 5,691,137,889.2 |
| 公告日期 | 2025-10-28 | 2025-08-27 | 2025-04-24 | 2025-03-29 |
| 审计意见(境内) | | | | 标准无保留意见 |