当前位置:首页 - 行情中心 - 新国都(300130) - 财务分析 - 现金流量表

新国都

(300130)

  

流通市值:85.13亿  总市值:111.14亿
流通股本:4.35亿   总股本:5.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,155,632,305.621,113,365,266.323,889,916,527.712,682,235,939.47
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还38,605,330.1112,796,212.83112,324,153.5371,193,656.58
  收到其他与经营活动有关的现金150,440,281.7653,286,281.36177,982,972.1304,417,614.17
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计2,344,677,917.491,179,447,760.514,180,223,653.343,057,847,210.22
  购买商品、接受劳务支付的现金1,885,371,504.34927,907,395.532,661,712,526.111,927,084,463.68
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金267,643,275.5166,380,967.48444,527,389.13352,949,480.09
  支付的各项税费64,252,822.3142,030,618.86110,501,850.71182,425,944.03
  支付其他与经营活动有关的现金252,015,732.07158,150,519.3557,895,575.12536,732,975.53
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计2,469,283,334.221,294,469,501.173,774,637,341.072,999,192,863.33
  经营活动产生的现金流量净额-124,605,416.73-115,021,740.66405,586,312.2758,654,346.89
二、投资活动产生的现金流量:
  收回投资收到的现金0-8,477,980-
  取得投资收益收到的现金18,677,258.464,387,258.8128,947,616.2122,988,278.91
  处置固定资产、无形资产和其他长期资产收回的现金净额13,16011,660552,432.05685,534.84
  处置子公司及其他营业单位收到的现金净额442,203.775,084.1300
  收到的其他与投资活动有关的现金4,158,617,926.32902,773,333.348,937,760,767.557,133,395,190.69
  投资活动现金流入小计4,177,750,548.55907,177,336.288,975,738,795.817,157,069,004.44
  购建固定资产、无形资产和其他长期资产支付的现金74,342,066.3819,295,674.7344,539,510.1415,354,230.26
  投资支付的现金80,000,00060,000,00090,533,00065,846,500
  质押贷款净增加额0-00
  取得子公司及其他营业单位支付的现金0-00
  支付其他与投资活动有关的现金4,712,909,956.711,439,839,00010,120,575,819.088,177,640,224
  投资活动现金流出小计4,867,252,023.091,519,134,674.7310,255,648,329.228,258,840,954.26
  投资活动产生的现金流量净额-689,501,474.54-611,957,338.45-1,279,909,533.41-1,101,771,949.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,200,000-5,983,9505,983,950
  其中:子公司吸收少数股东投资收到的现金0-00
  取得借款收到的现金0-00
  收到其他与筹资活动有关的现金142,358,229.9219,031,495237,166,523.28262,583,563.59
  筹资活动现金流入小计152,558,229.9219,031,495243,150,473.28268,567,513.59
  偿还债务支付的现金0-00
  分配股利、利润或偿付利息支付的现金117,863,892.6-283,649,561.5283,649,561.5
  其中:子公司支付给少数股东的股利、利润0-00
  支付其他与筹资活动有关的现金88,344,058.6861,043,287.45287,016,022.97273,880,346.28
  筹资活动现金流出小计206,207,951.2861,043,287.45570,665,584.47557,529,907.78
  筹资活动产生的现金流量净额-53,649,721.36-42,011,792.45-327,515,111.19-288,962,394.19
四、汇率变动对现金及现金等价物的影响-51,230,727.65-31,544,288.65-27,858,531.66-3,671,176.45
五、现金及现金等价物净增加额-918,987,340.28-800,535,160.21-1,229,696,863.99-1,335,751,173.57
  加:期初现金及现金等价物余额2,411,188,155.352,411,188,155.353,640,885,019.343,640,885,019.34
  期末现金及现金等价物余额1,492,200,815.071,610,652,995.142,411,188,155.352,305,133,845.77
补充资料:
  净利润269,934,273.4-465,961,659.66-
  资产减值准备16,123,958.87-28,373,086.76-
  固定资产和投资性房地产折旧2,358,670.61-11,412,831.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,358,670.61-11,412,831.99-
  无形资产摊销1,713,506.11-2,516,737.4-
  长期待摊费用摊销1,346,291.35-4,635,192.24-
  处置固定资产、无形资产和其他长期资产的损失-139,371.59--549,696.54-
  固定资产报废损失689.9-91,973.45-
  公允价值变动损失-1,252,718.19--2,830,627.29-
  财务费用76,324,708.79-30,898,983.74-
  投资损失-32,216,273.94--60,022,655.96-
  递延所得税-1,591,410.81-5,193,102.11-
  其中:递延所得税资产减少71,337.15-9,135,786.6-
    递延所得税负债增加-1,662,747.96--3,942,684.49-
  存货的减少-89,390,611.51--50,617,702.11-
  经营性应收项目的减少-292,105,915.59--371,112,603.03-
  经营性应付项目的增加-93,049,103.36-285,257,818.61-
  其他8,607,730.34-27,266,240.89-
  现金的期末余额1,492,200,815.07-2,411,188,155.35-
  减:现金的期初余额2,411,188,155.35-3,640,885,019.34-
  现金及现金等价物的净增加额-918,987,340.28--1,229,696,863.99-
公告日期2026-08-252026-04-292026-03-282025-10-28
审计意见(境内)标准无保留意见
TOP↑