佳云科技
(300242)
| 流通市值：33.82亿 | | | 总市值：33.82亿 |
| 流通股本：6.35亿 | | | 总股本：6.35亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 47,434,448.98 | 66,076,439.2 | 34,115,346.2 | 82,276,973.51 |
| 结算备付金 | - | - | 0 | 0 |
| 拆出资金 | - | - | 0 | 0 |
| 交易性金融资产 | - | - | 0 | 0 |
| 衍生金融资产 | - | - | 0 | 0 |
| 应收票据及应收账款 | 62,345,912.77 | 105,645,729.89 | 151,112,403.11 | 163,774,569.48 |
| 其中：应收票据 | - | 0 | 0 | 0 |
| 应收账款 | 62,345,912.77 | 105,645,729.89 | 151,112,403.11 | 163,774,569.48 |
| 应收款项融资 | - | - | 0 | 0 |
| 预付款项 | 69,083,464.31 | 69,283,559.52 | 65,587,755.05 | 71,584,503 |
| 应收保费 | - | - | 0 | 0 |
| 应收分保账款 | - | - | 0 | 0 |
| 应收分保合同准备金 | - | - | 0 | 0 |
| 其他应收款合计 | 7,539,366.64 | 5,165,178.91 | 18,009,248.63 | 37,001,633.85 |
| 其中:应收利息 | - | - | 0 | 0 |
| 应收股利 | - | - | 0 | 0 |
| 买入返售金融资产 | - | - | 0 | 0 |
| 存货 | 3,411,429.55 | 3,894,819.06 | 4,314,525.14 | 4,689,419.78 |
| 合同资产 | - | - | 0 | 0 |
| 一年内到期的非流动资产 | - | - | 0 | 0 |
| 其他流动资产 | 4,833,901 | 14,681,742.61 | 12,300,120.18 | 12,241,046.96 |
| 流动资产合计 | 194,648,523.25 | 264,747,469.19 | 285,439,398.31 | 371,568,146.58 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | 0 | 0 |
| 债权投资 | - | - | 0 | 0 |
| 其他债权投资 | - | - | 0 | 0 |
| 长期应收款 | 1,579,987.97 | 1,425,666.04 | 1,417,910.12 | 1,486,902.48 |
| 长期股权投资 | 11,583,815.46 | 11,849,194.7 | 13,556,993.21 | 13,362,481.74 |
| 其他权益工具投资 | 23,400,800 | 23,400,800 | 23,400,800 | 23,400,800 |
| 其他非流动金融资产 | 220,625.78 | 233,871.47 | 248,078.6 | 314,420.62 |
| 投资性房地产 | - | 0 | 0 | 0 |
| 固定资产 | 2,948,108.58 | 3,158,073.68 | 3,292,020.74 | 3,387,055.1 |
| 在建工程 | - | - | 0 | 0 |
| 生产性生物资产 | - | - | 0 | 0 |
| 油气资产 | - | - | 0 | 0 |
| 使用权资产 | 10,253,216.6 | 11,254,269.12 | 9,096,391.46 | 10,875,275.68 |
| 无形资产 | 178,297.61 | 206,858.45 | 238,202.3 | 171,165.65 |
| 开发支出 | - | 0 | 0 | 0 |
| 商誉 | - | - | 0 | 0 |
| 长期待摊费用 | 1,921,271.34 | 2,311,474.07 | 2,344,116.92 | 3,132,184.08 |
| 递延所得税资产 | 2,633,763.38 | 2,786,976.07 | 2,318,446.24 | 2,649,635.41 |
| 其他非流动资产 | 5,055,001.51 | 5,054,355.68 | 5,045,415.92 | 5,045,415.92 |
| 非流动资产合计 | 59,774,888.23 | 61,681,539.28 | 60,958,375.51 | 63,825,336.68 |
| 资产总计 | 254,423,411.48 | 326,429,008.47 | 346,397,773.82 | 435,393,483.26 |
| 流动负债: | | | | |
| 短期借款 | - | 1,000,000 | 0 | 0 |
| 向中央银行借款 | - | - | 0 | 0 |
| 吸收存款及同业存放 | - | - | 0 | 0 |
| 拆入资金 | - | - | 0 | 0 |
| 交易性金融负债 | - | - | 0 | 0 |
| 衍生金融负债 | - | - | 0 | 0 |
| 应付票据及应付账款 | 13,726,692.01 | 33,410,237.01 | 48,702,190.67 | 84,642,775.46 |
| 其中：应付票据 | - | - | 0 | 0 |
| 应付账款 | 13,726,692.01 | 33,410,237.01 | 48,702,190.67 | 84,642,775.46 |
| 预收款项 | 24,155,087.95 | 58,425,667.45 | 54,865,341.56 | 88,618,230.13 |
| 合同负债 | 1,626,719.78 | 1,351,911.95 | 1,810,066.57 | 1,700,561.5 |
| 卖出回购金融资产款 | - | - | 0 | 0 |
| 应付手续费及佣金 | - | - | 0 | 0 |
| 应付职工薪酬 | 8,264,923.39 | 13,572,852.45 | 9,317,525.36 | 11,480,552.97 |
| 应交税费 | 1,657,105.18 | 14,374,300.87 | 11,589,278.03 | 11,259,325.48 |
| 其他应付款合计 | 7,088,674.36 | 7,427,567.2 | 9,476,222.64 | 10,328,726.3 |
| 其中:应付利息 | - | - | 0 | 0 |
| 应付股利 | - | - | 0 | 0 |
| 应付分保账款 | - | - | 0 | 0 |
| 保险合同准备金 | - | - | 0 | 0 |
| 代理买卖证券款 | - | - | 0 | 0 |
| 代理承销证券款 | - | - | 0 | 0 |
| 一年内到期的非流动负债 | 5,776,405.14 | 6,089,696.63 | 6,352,880.12 | 6,912,494.92 |
| 其他流动负债 | 211,473.57 | 175,748.55 | 235,108.65 | 221,072.99 |
| 流动负债合计 | 62,507,081.38 | 135,827,982.11 | 142,348,613.6 | 215,163,739.75 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 0 | 0 |
| 应付债券 | - | - | 0 | 0 |
| 优先股 | - | - | 0 | 0 |
| 永续债 | - | - | 0 | 0 |
| 租赁负债 | 4,604,499.76 | 4,884,207.21 | 2,769,838.79 | 3,503,271.71 |
| 长期应付款 | - | - | 0 | 0 |
| 长期应付职工薪酬 | - | - | 0 | 0 |
| 预计负债 | 589,185.3 | 502,092.96 | 502,092.96 | 502,092.96 |
| 递延收益 | - | 0 | 0 | 0 |
| 递延所得税负债 | 2,563,304.16 | 2,813,567.3 | 2,274,097.87 | 2,718,818.93 |
| 其他非流动负债 | - | - | 0 | 0 |
| 非流动负债合计 | 7,756,989.22 | 8,199,867.47 | 5,546,029.62 | 6,724,183.6 |
| 负债合计 | 70,264,070.6 | 144,027,849.58 | 147,894,643.22 | 221,887,923.35 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 634,555,224 | 634,555,224 | 634,555,224 | 634,555,224 |
| 其他权益工具 | - | - | 0 | 0 |
| 优先股 | - | - | 0 | 0 |
| 永续债 | - | - | 0 | 0 |
| 资本公积 | 1,220,278,576.35 | 1,223,665,023.37 | 1,223,665,023.37 | 1,223,665,023.37 |
| 减:库存股 | - | - | 0 | 0 |
| 其他综合收益 | 3,110,323.53 | 3,106,846.05 | 3,143,500.18 | 3,154,257.34 |
| 专项储备 | - | - | 0 | 0 |
| 盈余公积 | 16,606,359.34 | 16,606,359.34 | 16,606,359.34 | 16,606,359.34 |
| 一般风险准备 | - | - | 0 | 0 |
| 未分配利润 | -1,610,304,033.01 | -1,610,199,219.99 | -1,593,823,260.58 | -1,580,780,487.37 |
| 归属于母公司股东权益合计 | 264,246,450.21 | 267,734,232.77 | 284,146,846.31 | 297,200,376.68 |
| 少数股东权益 | -80,087,109.33 | -85,333,073.88 | -85,643,715.71 | -83,694,816.77 |
| 股东权益合计 | 184,159,340.88 | 182,401,158.89 | 198,503,130.6 | 213,505,559.91 |
| 负债和股东权益合计 | 254,423,411.48 | 326,429,008.47 | 346,397,773.82 | 435,393,483.26 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |