当前位置:首页 - 行情中心 - 佳云科技(300242) - 财务分析 - 现金流量表

佳云科技

(300242)

  

流通市值:26.71亿  总市值:26.71亿
流通股本:6.35亿   总股本:6.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金504,977,062.16215,659,288.411,960,303,519.761,754,276,939.26
  收到的税费返还0---
  收到其他与经营活动有关的现金2,400,039.03978,483.8820,940,023.3818,121,597.96
  经营活动现金流入小计507,377,101.19216,637,772.291,981,243,543.141,772,398,537.22
  购买商品、接受劳务支付的现金454,653,914.47209,652,047.751,838,728,892.781,678,097,126.1
  支付利息、手续费及佣金的现金0---
  支付给职工以及为职工支付的现金46,688,289.8824,382,614.54105,103,478.584,759,230.45
  支付的各项税费1,190,932.46380,013.12,911,8431,745,149.72
  支付其他与经营活动有关的现金21,838,328.79,973,700.5767,146,977.6148,373,046.39
  经营活动现金流出小计524,371,465.51244,388,375.962,013,891,191.891,812,974,552.66
  经营活动产生的现金流量净额-16,994,364.32-27,750,603.67-32,647,648.75-40,576,015.44
二、投资活动产生的现金流量:
  收回投资收到的现金13,031,882.22---
  取得投资收益收到的现金1,632,156.3---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,4102,41017,780.057,350
  处置子公司及其他营业单位收到的现金净额5,000,0005,000,00043,452,330.1225,084,146.07
  投资活动现金流入小计19,666,448.525,002,41043,470,110.1725,091,496.07
  购建固定资产、无形资产和其他长期资产支付的现金2,986,720.371,064,813.892,812,013.931,578,373.23
  投资支付的现金17,954,089.58140,000--
  支付其他与投资活动有关的现金--40,000-
  投资活动现金流出小计20,940,809.951,204,813.892,852,013.931,578,373.23
  投资活动产生的现金流量净额-1,274,361.433,797,596.1140,618,096.2423,513,122.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金186,000186,00090,000-
  其中:子公司吸收少数股东投资收到的现金186,000186,00090,000-
  取得借款收到的现金46,000,0008,000,0002,000,0002,000,000
  收到其他与筹资活动有关的现金58,266.39-494,224.79-
  筹资活动现金流入小计46,244,266.398,186,0002,584,224.792,000,000
  偿还债务支付的现金1,200,000300,0002,000,0002,000,000
  分配股利、利润或偿付利息支付的现金195,163.8825,20011,486.117,564.44
  支付其他与筹资活动有关的现金4,957,051.531,980,733.731,902,811.898,707,208.53
  筹资活动现金流出小计6,352,215.412,305,933.733,914,29810,714,772.97
  筹资活动产生的现金流量净额39,892,050.985,880,066.3-31,330,073.21-8,714,772.97
四、汇率变动对现金及现金等价物的影响-98,698.93-49,764.45-70,675.4-36,516.8
五、现金及现金等价物净增加额21,524,626.3-18,122,705.71-23,430,301.12-25,814,182.37
  加:期初现金及现金等价物余额49,532,886.2549,532,886.2572,963,187.3772,963,187.37
  期末现金及现金等价物余额71,057,512.5531,410,180.5449,532,886.2547,149,005
补充资料:
  净利润-13,155,655.64--42,003,637.03-
  资产减值准备988,841.4--5,462,547.44-
  固定资产和投资性房地产折旧576,881.78-1,084,941.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧576,881.78-1,084,941.08-
  无形资产摊销14,682.08-114,054.25-
  长期待摊费用摊销1,027,354.61-2,808,416.21-
  处置固定资产、无形资产和其他长期资产的损失-137,282.64--329,466.68-
  固定资产报废损失1,934.76-56,451.4-
  公允价值变动损失-359,170.9-229,020.7-
  财务费用637,097.89-701,402.7-
  投资损失322,424.36--19,051,917.15-
  递延所得税48,850.68--145,547.86-
  其中:递延所得税资产减少-1,784,993.05--54,464.06-
    递延所得税负债增加1,833,843.73--91,083.8-
  存货的减少-180,840.46-1,451,417.67-
  经营性应收项目的减少-9,645,682.99-119,537,685.24-
  经营性应付项目的增加234,669.68--100,690,678.91-
  其他--404,466.5-
  现金的期末余额71,057,512.55-49,532,886.25-
  减:现金的期初余额49,532,886.25-72,963,187.37-
  现金及现金等价物的净增加额21,524,626.3--23,430,301.12-
公告日期2026-08-292026-04-242026-04-082025-10-30
审计意见(境内)标准无保留意见
TOP↑