*ST巴安
(300262)
| 流通市值:4.54亿 | | | 总市值:4.55亿 |
| 流通股本:6.68亿 | | | 总股本:6.70亿 |
| 报告期 | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 73,738,397.97 | 60,425,613.38 | 62,845,344.43 | 58,496,443.94 |
| 应收票据及应收账款 | 174,597,117.87 | 151,452,300.12 | 127,314,059.09 | 85,550,170.43 |
| 其中:应收票据 | 1,627,541 | 198,095.1 | 5,847,746.65 | 333,661.05 |
| 应收账款 | 172,969,576.87 | 151,254,205.02 | 121,466,312.44 | 85,216,509.38 |
| 预付款项 | 37,372,977.22 | 33,261,118.09 | 37,951,907.55 | 37,814,007.44 |
| 其他应收款合计 | 28,581,058.74 | 101,915,153.48 | 14,837,339.76 | 13,773,278.14 |
| 存货 | 36,331,898.18 | 46,438,571.94 | 36,066,985.66 | 92,829,033.78 |
| 合同资产 | 116,399,456.26 | 107,087,163.01 | 110,359,103.42 | 115,955,099.45 |
| 其他流动资产 | 35,784,735.95 | 21,316,240.16 | 31,526,931.52 | 30,560,812.98 |
| 流动资产平衡项目 | 0 | 0.01 | 0 | 0 |
| 流动资产合计 | 502,805,642.19 | 521,896,160.19 | 420,901,671.43 | 434,978,846.16 |
| 非流动资产: | | | | |
| 长期应收款 | 500,486,957.1 | 496,825,063.7 | 504,886,957.1 | 749,463,918.09 |
| 长期股权投资 | 333,440,940.7 | 323,905,310.79 | 337,431,040.03 | 330,900,387.97 |
| 固定资产 | 155,333,881.34 | 163,704,724.1 | 173,123,560.39 | 237,373,321.52 |
| 在建工程 | 353,036,213.96 | 353,409,778.35 | 392,310,842.64 | 360,732,040.79 |
| 使用权资产 | 18,301,674.42 | 19,965,462.9 | 19,965,462.9 | 20,381,410.02 |
| 无形资产 | 70,943,024.86 | 71,717,455.46 | 72,436,786.59 | 84,028,003.41 |
| 开发支出 | - | 2,185.84 | - | - |
| 商誉 | 125,702,819.6 | 126,118,421.14 | 125,702,819.6 | 125,141,988 |
| 长期待摊费用 | 2,490,785.35 | 2,617,380.37 | 2,793,302.02 | 2,905,926.16 |
| 递延所得税资产 | 99,538,901.12 | 99,420,799.53 | 101,020,376.1 | 91,613,059.88 |
| 其他非流动资产 | 200,019,735.93 | 353,588,986.26 | 475,339,649.68 | 595,236,096.27 |
| 非流动资产合计 | 1,859,294,934.38 | 2,011,275,568.44 | 2,205,010,797.05 | 2,597,776,152.11 |
| 资产总计 | 2,362,100,576.57 | 2,533,171,728.63 | 2,625,912,468.48 | 3,032,754,998.27 |
| 流动负债: | | | | |
| 短期借款 | 575,603,440.84 | 575,603,440.83 | 575,603,440.84 | 560,187,902.81 |
| 应付票据及应付账款 | 457,969,243.98 | 475,379,958.91 | 529,055,388.43 | 552,492,223.92 |
| 应付账款 | 457,969,243.98 | 475,379,958.91 | 529,055,388.43 | 552,492,223.92 |
| 合同负债 | 20,326,476.01 | 38,041,647.11 | 19,848,289.53 | 71,712,689.11 |
| 应付职工薪酬 | 6,588,355.05 | 8,468,129.41 | 14,442,998.38 | 19,131,890.28 |
| 应交税费 | 105,011,843.69 | 110,935,910.24 | 94,076,350.13 | 84,790,245.43 |
| 其他应付款合计 | 1,179,701,864.93 | 1,104,593,998.54 | 1,107,490,498.27 | 1,034,643,152.89 |
| 其中:应付利息 | 253,505,197.31 | - | 216,121,212.93 | - |
| 一年内到期的非流动负债 | 76,995,591.54 | 247,314,959.93 | 297,588,027.96 | 260,771,813.03 |
| 其他流动负债 | 120,698,362.81 | 73,395,051.71 | 84,144,743.69 | 79,996,833.48 |
| 流动负债合计 | 2,542,895,178.85 | 2,633,733,096.68 | 2,722,249,737.23 | 2,663,726,750.95 |
| 非流动负债: | | | | |
| 长期借款 | 359,979,807.07 | 182,505,521.47 | 177,793,219.63 | 374,229,282.96 |
| 租赁负债 | 27,823,985.47 | 26,861,765.9 | 26,769,190.48 | 26,339,591.23 |
| 长期应付款 | 9,784,680.91 | 30,283,488.1 | 44,424,140.56 | 49,408,136.47 |
| 预计负债 | 77,170,938.94 | 71,016,938.21 | 67,477,080 | 206,936,298.83 |
| 递延收益 | 892,257.29 | 954,783.02 | 917,901.06 | 962,822.12 |
| 递延所得税负债 | 5,553,187.2 | 977,768.59 | 977,768.59 | 1,020,618.21 |
| 非流动负债合计 | 481,204,856.88 | 312,600,265.29 | 318,359,300.32 | 658,896,749.82 |
| 负债平衡项目 | 0 | -0.01 | 0 | 0 |
| 负债合计 | 3,024,100,035.73 | 2,946,333,361.96 | 3,040,609,037.55 | 3,322,623,500.77 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 669,766,999 | 669,766,999 | 669,766,999 | 669,766,999 |
| 资本公积 | 941,530,918.3 | 941,530,918.3 | 941,530,918.3 | 941,530,918.3 |
| 其他综合收益 | -20,976,187.12 | -24,863,401.5 | -35,039,496.43 | -2,577,056.31 |
| 专项储备 | 12,441,294.89 | 12,441,294.89 | 12,441,294.89 | 12,441,294.89 |
| 盈余公积 | 52,990,089.66 | 52,990,089.66 | 52,990,089.66 | 52,990,089.66 |
| 未分配利润 | -2,202,905,525.02 | -1,976,363,585.33 | -1,971,176,442.9 | -1,876,187,766.5 |
| 归属于母公司股东权益合计 | -547,152,410.29 | -324,497,684.98 | -329,486,637.48 | -202,035,520.96 |
| 少数股东权益 | -114,847,048.87 | -88,663,948.36 | -85,209,931.59 | -87,832,981.54 |
| 股东权益合计 | -661,999,459.16 | -413,161,633.34 | -414,696,569.07 | -289,868,502.5 |
| 负债和股东权益合计 | 2,362,100,576.57 | 2,533,171,728.63 | 2,625,912,468.48 | 3,032,754,998.27 |
| 公告日期 | 2026-04-30 | 2025-08-28 | 2025-04-29 | 2024-10-31 |
| 审计意见(境内) | 保留意见 | | 保留意见 | |