当前位置:首页 - 行情中心 - *ST巴安(300262) - 财务分析 - 现金流量表

*ST巴安

(300262)

  

流通市值:4.54亿  总市值:4.55亿
流通股本:6.68亿   总股本:6.70亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金120,110,440.4691,417,301.76382,707,466.4572,222,675.32
  收到的税费返还593,258.88-355,440.35373,438.68
  收到其他与经营活动有关的现金64,117,979.277,917,169.8194,789,558.9517,799,454.2
  经营活动现金流入小计184,821,678.54169,334,471.57477,852,465.7590,395,568.2
  购买商品、接受劳务支付的现金74,331,838.4255,147,042.5891,120,535.749,573,457.55
  支付给职工以及为职工支付的现金31,500,595.0521,088,320.6968,009,448.7634,863,371.69
  支付的各项税费14,433,527.125,838,087.929,811,209.097,721,719.35
  支付其他与经营活动有关的现金53,492,262.21161,423,715.657,948,521.2552,167,641.9
  经营活动现金流出的平衡项目00.0100
  经营活动现金流出小计173,758,222.8243,497,166.8226,889,714.8144,326,190.49
  经营活动产生的现金流量净额11,063,455.74-74,162,695.23250,962,750.95-53,930,622.29
二、投资活动产生的现金流量:
  收回投资收到的现金3,238,600---
  取得投资收益收到的现金123,495.5119,600,0007,916,104.73-
  处置子公司及其他营业单位收到的现金净额-48,860,622.233,750,00056,450,000
  收到的其他与投资活动有关的现金6,739.93---
  投资活动现金流入小计3,368,835.4468,460,622.2311,666,104.7356,450,000
  购建固定资产、无形资产和其他长期资产支付的现金928,558.25-748,946.5916,153.14
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计928,558.25-748,946.5916,153.14
  投资活动产生的现金流量净额2,440,277.1968,460,622.2310,917,158.1456,433,846.86
三、筹资活动产生的现金流量:
  取得借款收到的现金3,300,000---
  收到其他与筹资活动有关的现金--4,175,733.09-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计3,300,000-4,175,733.09-
  偿还债务支付的现金9,277,281.64-258,289,749.528,219,442.4
  分配股利、利润或偿付利息支付的现金--5,723,508.94870,351.32
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计9,277,281.64-264,013,258.469,089,793.72
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-5,977,281.64--259,837,525.37-9,089,793.72
四、汇率变动对现金及现金等价物的影响5,770,144.75-513,741.33-1,411,509.093,242,231.6
五、现金及现金等价物净增加额13,296,596.04-6,215,814.33630,874.63-3,344,337.55
  加:期初现金及现金等价物余额46,717,427.1666,641,427.7246,086,552.5346,086,552.53
  期末现金及现金等价物余额平衡项目0-0.0100
  期末现金及现金等价物余额60,014,023.260,425,613.3846,717,427.1642,742,214.98
补充资料:
  净利润-250,540,377.59-8,388,611.44-309,058,511.14-
  资产减值准备92,620,123.68-161,858,743.2-
  固定资产和投资性房地产折旧18,306,674.229,418,836.2922,011,928.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,306,674.229,418,836.2922,011,928.1-
  无形资产摊销1,500,462.72719,331.131,809,106.49-
  长期待摊费用摊销302,516.67175,921.65450,496.51-
  处置固定资产、无形资产和其他长期资产的损失60,738,436.35-19,118,212.66-
  固定资产报废损失--13,711.26-
  财务费用101,333,007.0842,490,606.79306,866,192.32-
  投资损失-64,705,949.79--46,236,100.5-
  递延所得税6,056,893.59--9,541,939.38-
  其中:递延所得税资产减少1,481,474.98--3,464,252.88-
    递延所得税负债增加4,575,418.61--6,077,686.5-
  存货的减少-264,912.52-10,371,586.2526,116,169.87-
  经营性应收项目的减少-14,753,350.16-4,191,004.31430,306,890.95-
  经营性应付项目的增加46,994,485.0530,200,232.8-352,567,099.72-
  其他-7,893,154.24--
  现金的期末余额60,014,023.0460,425,613.3846,717,427.16-
  减:现金的期初余额46,717,427.1666,641,427.7246,086,552.53-
  现金及现金等价物的净增加额13,296,595.88-6,215,814.33630,874.63-
公告日期2026-04-302025-08-282025-04-292024-10-31
审计意见(境内)保留意见保留意见
TOP↑