*ST佳沃
(300268)
| 流通市值：14.56亿 | | | 总市值：18.97亿 |
| 流通股本：1.34亿 | | | 总股本：1.74亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 362,325,439.39 | 216,210,892.09 | 208,204,806.5 | 203,996,189.94 |
| 应收票据及应收账款 | 308,823,043.46 | 349,503,577.45 | 331,320,862.78 | 363,548,567.87 |
| 应收账款 | 308,823,043.46 | 349,503,577.45 | 331,320,862.78 | 363,548,567.87 |
| 预付款项 | 52,156,720.26 | 43,685,741.3 | 42,833,794.66 | 54,659,385.33 |
| 其他应收款合计 | 88,395,655.2 | 76,268,550.14 | 84,622,187.81 | 91,116,364.94 |
| 存货 | 1,579,122,501.36 | 1,458,652,618.12 | 1,538,905,375.99 | 1,640,482,063.24 |
| 其他流动资产 | 45,163,652.93 | 48,513,425.79 | 48,386,564.01 | 46,135,456.61 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,551,737,218.34 | 2,216,351,423.23 | 2,278,344,297.28 | 2,421,334,619.45 |
| 非流动资产: | | | | |
| 长期股权投资 | 9,848,663.62 | 8,651,687.57 | 8,448,188.96 | 7,942,078.83 |
| 固定资产 | 1,846,131,771.16 | 1,891,696,145.69 | 1,868,897,394.87 | 1,919,105,382.36 |
| 在建工程 | 64,496,150.33 | 69,037,897.43 | 75,543,947.29 | 94,581,652.26 |
| 使用权资产 | 98,738,241.34 | 108,820,506.13 | 113,608,977.98 | 125,339,821.14 |
| 无形资产 | 3,615,868,497.14 | 3,622,784,944.62 | 3,694,683,707.74 | 3,767,237,794.07 |
| 商誉 | 48,659,432.26 | 48,690,160.48 | 48,144,885.14 | 48,504,586.11 |
| 长期待摊费用 | 204,563.45 | 299,586.58 | 310,292.83 | 376,619.06 |
| 递延所得税资产 | 1,364,577,469.22 | 1,326,722,896.71 | 1,265,966,674.6 | 1,216,073,590.37 |
| 其他非流动资产 | 4,019,438.45 | 2,250,764.76 | 4,120,434.28 | 6,162,262.65 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 7,052,544,226.97 | 7,078,954,589.97 | 7,079,724,503.69 | 7,185,323,786.85 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 9,604,281,445.31 | 9,295,306,013.2 | 9,358,068,800.97 | 9,606,658,406.3 |
| 流动负债: | | | | |
| 短期借款 | 87,940,975.13 | 77,100,519.66 | 1,033,615,368.34 | 1,109,894,620.9 |
| 应付票据及应付账款 | 1,076,287,170.5 | 1,198,022,486.23 | 1,240,551,765.7 | 1,238,876,579.82 |
| 应付账款 | 1,076,287,170.5 | 1,198,022,486.23 | 1,240,551,765.7 | 1,238,876,579.82 |
| 合同负债 | 36,521,441.56 | 52,611,927.87 | 85,652,851.96 | 85,008,425.97 |
| 应付职工薪酬 | 45,564,047.84 | 44,693,772.51 | 51,717,939.82 | 60,400,933.11 |
| 应交税费 | 18,713,904.81 | 21,129,077.35 | 11,387,009.81 | 17,933,266.41 |
| 其他应付款合计 | 122,238,107.83 | 124,389,534.3 | 273,246,255.72 | 118,512,936.69 |
| 一年内到期的非流动负债 | 79,179,706.79 | 78,906,595.36 | 78,800,006.54 | 1,140,484,458.65 |
| 其他流动负债 | 304,613.85 | 629,291.14 | 997,670.44 | 287,131.4 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,466,749,968.31 | 1,597,483,204.42 | 2,775,968,868.33 | 3,771,398,352.95 |
| 非流动负债: | | | | |
| 长期借款 | 25,458,602.94 | 26,938,365.54 | 31,880,769.85 | 33,431,398.96 |
| 应付债券 | 1,127,985,297.67 | 1,114,078,910.73 | 1,070,572,333.42 | - |
| 租赁负债 | 61,383,637.08 | 70,763,476.53 | 77,733,446.79 | 88,733,379.86 |
| 长期应付款 | 98,736,730.4 | 105,022,196.86 | 110,200,380.09 | 117,896,339.61 |
| 递延所得税负债 | 1,108,621,396.06 | 1,107,528,578.97 | 1,147,604,770.08 | 1,172,322,461.28 |
| 其他非流动负债 | 6,293,490,350.65 | 5,730,858,091.23 | 4,322,210,953.61 | 4,370,641,812.6 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 8,715,676,014.8 | 8,155,189,619.86 | 6,760,202,653.84 | 5,783,025,392.31 |
| 负债平衡项目 | -0.01 | 0 | 0 | 0 |
| 负债合计 | 10,182,425,983.1 | 9,752,672,824.28 | 9,536,171,522.17 | 9,554,423,745.26 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 174,200,000 | 174,200,000 | 174,200,000 | 174,200,000 |
| 其他权益工具 | 1,300,000,000 | 1,300,000,000 | 1,300,000,000 | 1,300,000,000 |
| 永续债 | 1,300,000,000 | 1,300,000,000 | 1,300,000,000 | 1,300,000,000 |
| 资本公积 | 2,738,384,141.57 | 2,659,404,748.14 | 2,592,490,442.72 | 2,534,607,726.1 |
| 其他综合收益 | 18,732,980.98 | 17,479,052.4 | 36,401,421.04 | 25,404,885.35 |
| 未分配利润 | -4,774,747,321.99 | -4,593,833,895.16 | -4,321,926,065.12 | -4,066,696,064.43 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | -543,430,199.44 | -442,750,094.62 | -218,834,201.36 | -32,483,452.98 |
| 少数股东权益 | -34,714,338.36 | -14,616,716.46 | 40,731,480.16 | 84,718,114.02 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | -578,144,537.8 | -457,366,811.08 | -178,102,721.2 | 52,234,661.04 |
| 负债和股东权益合计 | 9,604,281,445.31 | 9,295,306,013.2 | 9,358,068,800.97 | 9,606,658,406.3 |
| 公告日期 | 2025-04-25 | 2025-03-13 | 2024-10-25 | 2024-08-29 |
| 审计意见(境内) | | 带强调事项段的无保留意见 | | |