当前位置:首页 - 行情中心 - 佳沃食品(300268) - 财务分析 - 现金流量表

佳沃食品

(300268)

  

流通市值:12.53亿  总市值:16.32亿
流通股本:1.34亿   总股本:1.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金631,655,502.99388,832,770.56201,859,026.991,795,836,109.9
  收到的税费返还5,904,658.763,058,583.991,832,314.8208,187,234.09
  收到其他与经营活动有关的现金8,038,151.845,162,901.14560,631.248,529,640.44
  经营活动现金流入小计645,598,313.59397,054,255.69204,251,973.032,012,552,984.43
  购买商品、接受劳务支付的现金775,691,595.05518,692,794.31208,468,508.592,094,786,221.77
  支付给职工以及为职工支付的现金123,565,693.363,702,085.2624,512,882.8322,483,472.86
  支付的各项税费12,659,397.056,809,304.753,165,81054,755,278.92
  支付其他与经营活动有关的现金35,242,704.5925,700,124.213,261,670.7355,453,738.21
  经营活动现金流出小计947,159,389.99614,904,308.52249,408,872.122,527,478,711.76
  经营活动产生的现金流量净额-301,561,076.4-217,850,052.83-45,156,899.09-514,925,727.33
二、投资活动产生的现金流量:
  收回投资收到的现金2,795.372,795.372,792.822,000,000
  取得投资收益收到的现金6,516.586,516.586,516.58-
  处置固定资产、无形资产和其他长期资产收回的现金净额11,98211,000-701,277.27
  处置子公司及其他营业单位收到的现金净额--2.55-
  收到的其他与投资活动有关的现金---30,470
  投资活动现金流入小计21,293.9520,311.959,311.952,731,747.27
  购建固定资产、无形资产和其他长期资产支付的现金1,706,954.491,335,666.64482,486122,163,300.35
  支付其他与投资活动有关的现金---45,972,890.56
  投资活动现金流出小计1,706,954.491,335,666.64482,486168,136,190.91
  投资活动产生的现金流量净额-1,685,660.54-1,315,354.69-473,174.05-165,404,443.64
三、筹资活动产生的现金流量:
  取得借款收到的现金382,348,842.99193,544,132.7128,630,00092,052,169.35
  收到其他与筹资活动有关的现金---625,965,127.8
  筹资活动现金流入小计382,348,842.99193,544,132.7128,630,000718,017,297.15
  偿还债务支付的现金149,145,028.3525,918,736-130,525,384.13
  分配股利、利润或偿付利息支付的现金2,358,629.47422,586.843,22523,431,087.29
  其中:子公司支付给少数股东的股利、利润---14,400,000
  支付其他与筹资活动有关的现金2,208,414.141,184,186.76582,359.3821,353,487.9
  筹资活动现金流出小计153,712,071.9627,525,509.6585,584.38175,309,959.32
  筹资活动产生的现金流量净额228,636,771.03166,018,623.1128,044,415.62542,707,337.83
四、汇率变动对现金及现金等价物的影响445,861.58-2,188,083.62-1,616,452.59-2,181,667.29
五、现金及现金等价物净增加额-74,164,104.33-55,334,868.03-19,202,110.11-139,804,500.43
  加:期初现金及现金等价物余额99,833,178.7499,833,178.7499,833,178.74239,637,679.17
  期末现金及现金等价物余额25,669,074.4144,498,310.7180,631,068.6399,833,178.74
补充资料:
  净利润--3,580,299.8--479,864,446.65
  资产减值准备-3,851,114.42-36,075,487.22
  固定资产和投资性房地产折旧-3,733,807.54-191,775,090.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,733,807.54-191,775,090.03
  无形资产摊销-560,629.68-4,166,487.85
  长期待摊费用摊销-71,676.12-117,336.58
  处置固定资产、无形资产和其他长期资产的损失----321,681.71
  固定资产报废损失-1,077.46-50,113.34
  公允价值变动损失--540-6,694,951.65
  财务费用-9,752,265.65-264,882,102.05
  投资损失--6,519.13--1,768,320.27
  递延所得税-317,314.68--72,475,512.67
  其中:递延所得税资产减少-543,498.5--94,127,720.1
    递延所得税负债增加--226,183.82-21,652,207.43
  存货的减少--220,144,368.2--393,033,746.17
  经营性应收项目的减少--21,311,709.6-9,186,395.41
  经营性应付项目的增加-7,194,288.43--104,106,841.68
  其他-705,100.09-1,653,667.76
  现金的期末余额-44,498,310.71-99,833,178.74
  减:现金的期初余额-99,833,178.74-216,121,060.83
  减:现金等价物的期初余额---23,516,618.34
  现金及现金等价物的净增加额--55,334,868.03--139,804,500.43
公告日期2026-10-292026-08-242026-04-252026-03-16
审计意见(境内)标准无保留意见
TOP↑