同有科技
(300302)
| 流通市值：102.24亿 | | | 总市值：132.85亿 |
| 流通股本：3.69亿 | | | 总股本：4.79亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 83,973,542.3 | 82,749,105.31 | 116,520,167.21 | 141,393,792.4 |
| 交易性金融资产 | 30,840,000 | 30,840,000 | 45,840,000 | 30,840,000 |
| 衍生金融资产 | - | - | - | 0 |
| 应收票据及应收账款 | 384,743,896.49 | 366,129,926.55 | 407,387,434.37 | 372,303,472.93 |
| 其中：应收票据 | 80,221,954.1 | 80,432,846.74 | 32,900,346.71 | 28,777,879.42 |
| 应收账款 | 304,521,942.39 | 285,697,079.81 | 374,487,087.66 | 343,525,593.51 |
| 应收款项融资 | 1,167,248 | 982,121 | - | 52,000 |
| 预付款项 | 20,080,817.06 | 15,825,249.15 | 8,732,127.86 | 7,744,846.42 |
| 其他应收款合计 | 6,489,850.87 | 7,071,735.81 | 6,889,072.72 | 6,293,850.2 |
| 应收股利 | - | - | - | 0 |
| 存货 | 254,175,394.42 | 205,588,835.69 | 138,242,191.16 | 133,500,376.98 |
| 合同资产 | - | - | - | 0 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 15,452,214.79 | 14,361,154.56 | 12,457,929.5 | 9,259,066.88 |
| 流动资产合计 | 796,922,963.93 | 723,548,128.07 | 736,068,922.82 | 701,387,405.81 |
| 非流动资产: | | | | |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | - | 0 |
| 长期股权投资 | 321,369,631.86 | 241,009,262.02 | 221,091,199.77 | 214,404,855.37 |
| 其他权益工具投资 | - | - | - | 0 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | - | - | - | 0 |
| 固定资产 | 385,484,867.37 | 389,352,225.67 | 382,990,588.09 | 385,674,615.24 |
| 在建工程 | - | - | - | 3,161.01 |
| 使用权资产 | 11,879,414.19 | 13,435,781.55 | 11,684,340.31 | 12,747,034.69 |
| 无形资产 | 29,731,653.24 | 31,003,329.87 | 32,416,822.23 | 34,093,288.2 |
| 开发支出 | - | - | - | 0 |
| 商誉 | 105,800,377.56 | 105,800,377.56 | 105,800,377.56 | 105,800,377.56 |
| 长期待摊费用 | 856,346.95 | 921,763.93 | 987,180.91 | 1,057,721.94 |
| 递延所得税资产 | 43,504,323.54 | 45,917,659 | 42,230,801.4 | 48,474,330.06 |
| 其他非流动资产 | 169,469,434.71 | 169,469,434.71 | 213,750,000 | 213,750,000 |
| 非流动资产合计 | 1,068,096,049.42 | 996,909,834.31 | 1,010,951,310.27 | 1,016,005,384.07 |
| 资产总计 | 1,865,019,013.35 | 1,720,457,962.38 | 1,747,020,233.09 | 1,717,392,789.88 |
| 流动负债: | | | | |
| 短期借款 | 361,784,013.79 | 277,060,742.13 | 274,073,443.88 | 282,141,546.85 |
| 交易性金融负债 | - | - | - | 0 |
| 衍生金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 40,158,395.55 | 65,533,960.68 | 45,569,279.59 | 53,496,698.04 |
| 其中：应付票据 | - | - | - | 0 |
| 应付账款 | 40,158,395.55 | 65,533,960.68 | 45,569,279.59 | 53,496,698.04 |
| 预收款项 | - | - | - | 0 |
| 合同负债 | 17,804,861.69 | 7,780,260.57 | 7,692,627.96 | 3,461,190.07 |
| 应付职工薪酬 | 28,863,242.76 | 26,197,910.6 | 9,046,019.68 | 8,907,711.22 |
| 应交税费 | 1,725,992.08 | 2,170,618.57 | 9,304,794.13 | 7,201,463.14 |
| 其他应付款合计 | 15,149,378.09 | 26,654,033.1 | 28,730,458.09 | 41,425,446.92 |
| 应付股利 | - | - | - | 0 |
| 一年内到期的非流动负债 | 77,258,310.08 | 78,020,880.04 | 65,210,903.24 | 65,022,404.49 |
| 其他流动负债 | 8,403,211.83 | 17,738,395.03 | 6,258,293.09 | 4,756,933.88 |
| 流动负债合计 | 551,147,405.87 | 501,156,800.72 | 445,885,819.66 | 466,413,394.61 |
| 非流动负债: | | | | |
| 长期借款 | 203,736,154.75 | 194,226,448.09 | 217,036,668.62 | 192,036,668.62 |
| 应付债券 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 5,806,640.67 | 7,037,823.79 | 6,914,755.11 | 8,629,793.99 |
| 长期应付款 | - | - | - | 0 |
| 预计负债 | - | - | - | 0 |
| 递延收益 | 2,803,196.47 | 2,888,319.12 | 2,973,441.93 | 3,058,564.74 |
| 递延所得税负债 | 176,899.31 | 869,085.49 | 1,030,960.97 | 1,178,624.23 |
| 其他非流动负债 | - | - | - | 0 |
| 非流动负债合计 | 212,522,891.2 | 205,021,676.49 | 227,955,826.63 | 204,903,651.58 |
| 负债合计 | 763,670,297.07 | 706,178,477.21 | 673,841,646.29 | 671,317,046.19 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 479,263,798 | 479,263,798 | 479,263,798 | 479,263,798 |
| 其他权益工具 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 资本公积 | 743,199,912.66 | 742,894,651.38 | 739,267,917.17 | 739,267,917.17 |
| 减:库存股 | - | - | - | 0 |
| 其他综合收益 | 7,883,183.42 | 8,300,049.75 | 8,983,088.67 | 9,548,523.37 |
| 专项储备 | - | - | - | 0 |
| 盈余公积 | 36,526,406.62 | 36,526,406.62 | 36,526,406.62 | 36,526,406.62 |
| 未分配利润 | -165,524,584.42 | -252,705,420.58 | -190,862,623.66 | -218,530,901.47 |
| 归属于母公司股东权益合计 | 1,101,348,716.28 | 1,014,279,485.17 | 1,073,178,586.8 | 1,046,075,743.69 |
| 少数股东权益 | - | - | - | 0 |
| 股东权益合计 | 1,101,348,716.28 | 1,014,279,485.17 | 1,073,178,586.8 | 1,046,075,743.69 |
| 负债和股东权益合计 | 1,865,019,013.35 | 1,720,457,962.38 | 1,747,020,233.09 | 1,717,392,789.88 |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-20 | 2025-08-26 |
| 审计意见(境内) | | 标准无保留意见 | | |