当前位置:首页 - 行情中心 - 同有科技(300302) - 财务分析 - 现金流量表

同有科技

(300302)

  

流通市值:100.89亿  总市值:130.12亿
流通股本:3.72亿   总股本:4.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金243,242,755.65107,885,858.06389,804,384.04275,695,483.62
  收到的税费返还5,755,870.823,712,377.217,776,682.998,197,627.01
  收到其他与经营活动有关的现金5,602,456.943,365,741.068,727,439.825,087,942.22
  经营活动现金流入小计254,601,083.41114,963,976.32416,308,506.85288,981,052.85
  购买商品、接受劳务支付的现金236,182,361.35131,535,116.63241,910,803.94158,005,288.73
  支付给职工以及为职工支付的现金82,690,780.6435,424,262.55140,678,408.13107,513,088.22
  支付的各项税费12,456,314.627,230,484.8531,923,242.6819,170,533.36
  支付其他与经营活动有关的现金19,267,045.2413,982,359.4141,770,285.5628,692,889.46
  经营活动现金流出小计350,596,501.85188,172,223.44456,282,740.31313,381,799.77
  经营活动产生的现金流量净额-95,995,418.44-73,208,247.12-39,974,233.46-24,400,746.92
二、投资活动产生的现金流量:
  收回投资收到的现金--68,700,00053,700,000
  取得投资收益收到的现金--75,874.7271,237.06
  处置固定资产、无形资产和其他长期资产收回的现金净额--100100
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--68,775,974.7253,771,337.06
  购建固定资产、无形资产和其他长期资产支付的现金15,187,010.3614,005,550.5357,705,163.5356,192,018.83
  投资支付的现金--74,950,00059,950,000
  取得子公司及其他营业单位支付的现金--7,997,635.336,397,635.33
  投资活动现金流出小计15,187,010.3614,005,550.53140,652,798.86122,539,654.16
  投资活动产生的现金流量净额-15,187,010.36-14,005,550.53-71,876,824.14-68,768,317.1
三、筹资活动产生的现金流量:
  取得借款收到的现金319,238,250.21161,648,495.26342,213,463.75248,577,823.67
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计319,238,250.21161,648,495.26342,213,463.75248,577,823.67
  偿还债务支付的现金219,762,674.8165,000,000260,035,998.98158,111,127.58
  分配股利、利润或偿付利息支付的现金10,137,208.595,001,854.9716,982,068.812,094,555.68
  支付其他与筹资活动有关的现金5,062,905.743,103,543.928,009,518.836,077,298.25
  筹资活动现金流出小计234,962,789.1473,105,398.89285,027,586.61176,282,981.51
  筹资活动产生的现金流量净额84,275,461.0788,543,096.3757,185,877.1472,294,842.16
四、汇率变动对现金及现金等价物的影响-276,965.41-104,861.73-235,907.64-248,539.16
五、现金及现金等价物净增加额-27,183,933.141,224,436.99-54,901,088.1-21,122,761.02
  加:期初现金及现金等价物余额82,741,603.8482,741,604.78137,642,691.94137,642,928.23
  期末现金及现金等价物余额55,557,670.783,966,041.7782,741,603.84116,520,167.21
补充资料:
  净利润257,794,222.26--52,555,027.35-
  资产减值准备656,757.6-53,309,705.23-
  固定资产和投资性房地产折旧8,846,621.14-19,430,976.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,846,621.14-19,430,976.71-
  无形资产摊销2,539,666.61-6,386,037.69-
  长期待摊费用摊销130,833.92-277,039.91-
  固定资产报废损失10,713.56-404,601.89-
  财务费用9,834,351.02-17,442,889.63-
  投资损失-231,503,612.25--6,658,518.37-
  递延所得税2,416,239.15-3,664,828.35-
  其中:递延所得税资产减少2,724,448.34-4,315,220.42-
    递延所得税负债增加-308,209.19--650,392.07-
  存货的减少-83,050,889.12--97,209,268.74-
  经营性应收项目的减少-8,144,988.14--30,996,215.49-
  经营性应付项目的增加-58,643,189.04-40,472,268.85-
  现金的期末余额55,557,670.7-82,741,603.84-
  减:现金的期初余额82,741,603.84-137,642,691.94-
  现金及现金等价物的净增加额-27,183,933.14--54,901,088.1-
公告日期2026-08-282026-04-282026-04-282025-10-20
审计意见(境内)标准无保留意见
TOP↑