当前位置:首页 - 行情中心 - 同有科技(300302) - 财务分析 - 现金流量表

同有科技

(300302)

  

流通市值:79.93亿  总市值:103.09亿
流通股本:3.72亿   总股本:4.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,026,238.23243,242,755.65107,885,858.06389,804,384.04
  收到的税费返还9,591,330.395,755,870.823,712,377.217,776,682.99
  收到其他与经营活动有关的现金9,721,481.35,602,456.943,365,741.068,727,439.82
  经营活动现金流入小计405,339,049.92254,601,083.41114,963,976.32416,308,506.85
  购买商品、接受劳务支付的现金304,382,461.76236,182,361.35131,535,116.63241,910,803.94
  支付给职工以及为职工支付的现金118,773,985.9782,690,780.6435,424,262.55140,678,408.13
  支付的各项税费20,644,756.4812,456,314.627,230,484.8531,923,242.68
  支付其他与经营活动有关的现金39,133,483.1219,267,045.2413,982,359.4141,770,285.56
  经营活动现金流出小计482,934,687.33350,596,501.85188,172,223.44456,282,740.31
  经营活动产生的现金流量净额-77,595,637.41-95,995,418.44-73,208,247.12-39,974,233.46
二、投资活动产生的现金流量:
  收回投资收到的现金---68,700,000
  取得投资收益收到的现金---75,874.72
  处置固定资产、无形资产和其他长期资产收回的现金净额2,480--100
  处置子公司及其他营业单位收到的现金净额65,999,037.2---
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计66,001,517.2--68,775,974.72
  购建固定资产、无形资产和其他长期资产支付的现金16,722,075.8415,187,010.3614,005,550.5357,705,163.53
  投资支付的现金---74,950,000
  取得子公司及其他营业单位支付的现金---7,997,635.33
  投资活动现金流出小计16,722,075.8415,187,010.3614,005,550.53140,652,798.86
  投资活动产生的现金流量净额49,279,441.36-15,187,010.36-14,005,550.53-71,876,824.14
三、筹资活动产生的现金流量:
  取得借款收到的现金419,148,331.9319,238,250.21161,648,495.26342,213,463.75
  筹资活动现金流入小计419,148,331.9319,238,250.21161,648,495.26342,213,463.75
  偿还债务支付的现金319,390,784.81219,762,674.8165,000,000260,035,998.98
  分配股利、利润或偿付利息支付的现金15,137,776.0910,137,208.595,001,854.9716,982,068.8
  支付其他与筹资活动有关的现金7,281,045.465,062,905.743,103,543.928,009,518.83
  筹资活动现金流出小计341,809,606.36234,962,789.1473,105,398.89285,027,586.61
  筹资活动产生的现金流量净额77,338,725.5484,275,461.0788,543,096.3757,185,877.14
四、汇率变动对现金及现金等价物的影响-376,380.07-276,965.41-104,861.73-235,907.64
五、现金及现金等价物净增加额48,646,149.42-27,183,933.141,224,436.99-54,901,088.1
  加:期初现金及现金等价物余额82,741,603.8482,741,603.8482,741,604.78137,642,691.94
  期末现金及现金等价物余额131,387,753.2655,557,670.783,966,041.7782,741,603.84
补充资料:
  净利润-257,794,222.26--52,555,027.35
  资产减值准备-656,757.6-53,309,705.23
  固定资产和投资性房地产折旧-8,846,621.14-19,430,976.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,846,621.14-19,430,976.71
  无形资产摊销-2,539,666.61-6,386,037.69
  长期待摊费用摊销-130,833.92-277,039.91
  固定资产报废损失-10,713.56-404,601.89
  财务费用-9,834,351.02-17,442,889.63
  投资损失--231,503,612.25--6,658,518.37
  递延所得税-2,416,239.15-3,664,828.35
  其中:递延所得税资产减少-2,724,448.34-4,315,220.42
    递延所得税负债增加--308,209.19--650,392.07
  存货的减少--83,050,889.12--97,209,268.74
  经营性应收项目的减少--8,144,988.14--30,996,215.49
  经营性应付项目的增加--58,643,189.04-40,472,268.85
  现金的期末余额-55,557,670.7-82,741,603.84
  减:现金的期初余额-82,741,603.84-137,642,691.94
  现金及现金等价物的净增加额--27,183,933.14--54,901,088.1
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑