博晖创新
(300318)
| 流通市值：49.75亿 | | | 总市值：50.89亿 |
| 流通股本：7.99亿 | | | 总股本：8.17亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 282,308,659.7 | 77,262,296.93 | 118,363,873.12 | 93,758,822.35 |
| 应收票据及应收账款 | 71,865,977.47 | 58,575,220.53 | 41,083,685.84 | 47,787,557.36 |
| 应收账款 | 71,865,977.47 | 58,575,220.53 | 41,083,685.84 | 47,787,557.36 |
| 应收款项融资 | 847,634.92 | 764,700 | 1,178,848 | 259,848 |
| 预付款项 | 10,916,362.27 | 7,738,989.49 | 14,265,350.91 | 13,878,698.21 |
| 其他应收款合计 | 53,717,380.47 | 53,674,029.38 | 27,646,063.57 | 27,585,005.84 |
| 存货 | 1,026,038,590.79 | 1,011,258,014 | 982,671,789.28 | 905,442,759.89 |
| 一年内到期的非流动资产 | - | - | 62,125,988.45 | 62,125,988.45 |
| 其他流动资产 | 21,343,050.34 | 17,051,715.08 | 15,928,749.93 | 13,715,113.52 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,471,574,373.76 | 1,226,324,965.41 | 1,263,264,349.1 | 1,164,553,793.62 |
| 非流动资产: | | | | |
| 其他非流动金融资产 | 10,584,362.81 | 10,913,977.95 | 11,817,109.21 | 11,817,109.21 |
| 投资性房地产 | 117,469,748.03 | 119,760,026.82 | 114,029,105.92 | 114,941,200.23 |
| 固定资产 | 509,581,653.22 | 519,099,014.01 | 530,851,584.35 | 516,290,516.29 |
| 在建工程 | 956,852,695.85 | 933,115,796.6 | 913,753,353.21 | 928,481,620.46 |
| 使用权资产 | 49,719,867.99 | 51,975,901.08 | 52,289,961.21 | 50,460,140.55 |
| 无形资产 | 343,111,868.67 | 346,606,958.83 | 339,745,355.16 | 333,996,387.53 |
| 开发支出 | 71,863,970.37 | 65,026,277.16 | 52,964,790.69 | 56,042,311.66 |
| 商誉 | 786,271,795.21 | 786,271,795.21 | 786,271,795.21 | 786,271,795.21 |
| 长期待摊费用 | 55,796,403.6 | 58,975,823.44 | 39,120,495.76 | 38,773,667.59 |
| 递延所得税资产 | 3,708,974.46 | 3,603,499.45 | 3,797,285.47 | 3,773,198.66 |
| 其他非流动资产 | 5,047,888.28 | 3,884,064.46 | 7,230,547.18 | 8,746,826.99 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,910,009,228.49 | 2,899,233,135.01 | 2,851,871,383.37 | 2,849,594,774.38 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,381,583,602.25 | 4,125,558,100.42 | 4,115,135,732.47 | 4,014,148,568 |
| 流动负债: | | | | |
| 短期借款 | 498,237,591.22 | 451,944,657.61 | 352,244,525.22 | 469,948,290.99 |
| 应付票据及应付账款 | 224,240,941.36 | 229,028,869.38 | 227,367,231.02 | 243,923,001.77 |
| 其中：应付票据 | 2,992,198 | 7,376,727.5 | 10,318,801.88 | 9,160,905.38 |
| 应付账款 | 221,248,743.36 | 221,652,141.88 | 217,048,429.14 | 234,762,096.39 |
| 预收款项 | 5,711,918.62 | 6,284,868.33 | 8,273,756.6 | 6,777,228.96 |
| 合同负债 | 16,305,501.76 | 12,773,069.58 | 11,081,015.09 | 10,008,942.24 |
| 应付职工薪酬 | 29,039,987.16 | 54,836,220.93 | 43,500,592.84 | 37,162,473.67 |
| 应交税费 | 8,267,739.32 | 11,929,746.28 | 11,656,110.06 | 13,803,441.25 |
| 其他应付款合计 | 240,940,778.13 | 274,542,901.95 | 287,228,452.3 | 196,579,879.85 |
| 一年内到期的非流动负债 | 170,955,252.95 | 172,320,029.84 | 61,739,934.55 | 61,986,769.01 |
| 其他流动负债 | 438,447.81 | 273,708.67 | 190,087.24 | 193,114.88 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,194,138,158.33 | 1,213,934,072.57 | 1,003,281,704.92 | 1,040,383,142.62 |
| 非流动负债: | | | | |
| 长期借款 | 666,819,504.06 | 389,879,354.06 | 549,880,314.57 | 402,592,177.14 |
| 租赁负债 | 37,680,661.23 | 38,228,904.76 | 39,058,205.32 | 36,843,987.54 |
| 预计负债 | 1,244,305.43 | 1,427,261.25 | 1,554,586.86 | 1,453,545.92 |
| 递延收益 | 28,501,165.52 | 28,556,366.96 | 29,346,559.94 | 29,401,761.38 |
| 递延所得税负债 | 103,037,503.42 | 103,446,688.37 | 105,615,864.99 | 106,065,923.1 |
| 其他非流动负债 | 802,912.97 | 956,913.12 | 802,499.22 | 836,765.93 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 838,086,052.63 | 562,495,488.52 | 726,258,030.9 | 577,194,161.01 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,032,224,210.96 | 1,776,429,561.09 | 1,729,539,735.82 | 1,617,577,303.63 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 816,900,495 | 816,900,495 | 816,900,495 | 816,900,495 |
| 资本公积 | 754,221,087.46 | 754,221,087.46 | 754,221,087.46 | 754,221,087.46 |
| 其他综合收益 | 2,745,887.9 | 2,457,799.74 | 2,600,826.34 | 2,217,305.09 |
| 盈余公积 | 4,391,329.35 | 4,391,329.35 | 2,348,075.99 | 2,348,075.99 |
| 未分配利润 | -203,338,158.33 | -199,283,721.15 | -182,768,717.27 | -178,852,680.07 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,374,920,641.38 | 1,378,686,990.4 | 1,393,301,767.52 | 1,396,834,283.47 |
| 少数股东权益 | 974,438,749.91 | 970,441,548.93 | 992,294,229.13 | 999,736,980.9 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,349,359,391.29 | 2,349,128,539.33 | 2,385,595,996.65 | 2,396,571,264.37 |
| 负债和股东权益合计 | 4,381,583,602.25 | 4,125,558,100.42 | 4,115,135,732.47 | 4,014,148,568 |
| 公告日期 | 2025-04-29 | 2025-04-26 | 2024-10-30 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |