ST开元
(300338)
| 流通市值：15.97亿 | | | 总市值：18.40亿 |
| 流通股本：3.49亿 | | | 总股本：4.03亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 176,707,160.83 | 189,928,035.16 | 209,380,524.66 | 313,926,289.33 |
| 应收票据及应收账款 | 32,866,505.2 | 31,746,889.02 | 37,689,763.43 | 28,832,472.71 |
| 应收账款 | 32,866,505.2 | 31,746,889.02 | 37,689,763.43 | 28,832,472.71 |
| 预付款项 | 1,589,313.17 | 3,831,149.33 | 1,745,051.73 | 1,840,865 |
| 其他应收款合计 | 64,240,286.62 | 66,691,690.2 | 67,100,682.66 | 59,313,127.56 |
| 存货 | 1,764,702.87 | 1,544,169 | 2,075,724.65 | 1,622,071.15 |
| 合同资产 | - | - | 0 | 193,444.82 |
| 一年内到期的非流动资产 | 15,743,790.36 | 17,156,935.15 | 17,417,917.52 | 23,052,891.81 |
| 其他流动资产 | 9,835,150.21 | 9,437,089.54 | 10,509,790 | 9,611,784.28 |
| 流动资产合计 | 302,746,909.26 | 320,335,957.4 | 345,919,454.65 | 438,392,946.66 |
| 非流动资产: | | | | |
| 长期应收款 | 1,315,342.37 | 1,556,285.52 | 1,458,656.59 | 1,802,148.05 |
| 长期股权投资 | 6,253,628.97 | 6,253,628.97 | 6,253,628.97 | 6,253,628.97 |
| 其他权益工具投资 | 12,879,127.05 | 12,879,127.05 | 12,879,127.05 | 12,879,127.05 |
| 固定资产 | 21,623,712.13 | 22,995,578.12 | 33,345,559.06 | 35,645,579.03 |
| 使用权资产 | 25,211,489.66 | 25,305,358.03 | 28,833,229.1 | 28,746,215.72 |
| 无形资产 | 9,930,112.13 | 9,340,979.12 | 9,571,128.68 | 11,413,685.79 |
| 开发支出 | - | 373,256 | 743,126.44 | - |
| 商誉 | 52,968,212.87 | 52,968,212.87 | 52,968,212.87 | 52,968,212.87 |
| 长期待摊费用 | 8,869,608.42 | 10,030,446.1 | 6,513,809.36 | 10,835,295.4 |
| 递延所得税资产 | 6,225,711.26 | 6,225,711.26 | 6,287,716.82 | 6,287,716.82 |
| 其他非流动资产 | - | 0 | 5,365,335.69 | - |
| 非流动资产合计 | 145,276,944.86 | 147,928,583.04 | 164,219,530.63 | 166,831,609.7 |
| 资产总计 | 448,023,854.12 | 468,264,540.44 | 510,138,985.28 | 605,224,556.36 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 52,732,469.87 | 53,508,398.16 | 62,790,450.49 | 66,778,399.32 |
| 应付账款 | 52,732,469.87 | 53,508,398.16 | 62,790,450.49 | 66,778,399.32 |
| 合同负债 | 82,540,030.24 | 87,358,215.22 | 86,355,900.3 | 91,349,543.29 |
| 应付职工薪酬 | 9,649,415.98 | 8,367,580.24 | 9,432,283.36 | 28,453,491.13 |
| 应交税费 | 2,325,942.31 | 1,773,613.97 | 1,824,575.17 | 4,088,563.06 |
| 其他应付款合计 | 310,160,401.57 | 307,483,864.23 | 307,010,350.43 | 351,512,620.97 |
| 一年内到期的非流动负债 | 5,716,365.03 | 6,141,007.23 | 6,885,869.19 | 7,315,694.09 |
| 其他流动负债 | 629,007.04 | 671,424.18 | 720,052.79 | 2,058,415.61 |
| 流动负债合计 | 463,753,632.04 | 465,304,103.23 | 475,019,481.73 | 551,556,727.47 |
| 非流动负债: | | | | |
| 租赁负债 | 21,406,380.09 | 20,488,136.02 | 24,783,277.66 | 25,465,759.47 |
| 预计负债 | 65,363.56 | 65,363.56 | 65,363.56 | 65,363.56 |
| 递延收益 | 0 | 0 | 1,721,141.79 | 1,846,141.77 |
| 递延所得税负债 | 7,816.61 | 7,816.61 | 69,822.17 | 69,822.17 |
| 非流动负债合计 | 21,479,560.26 | 20,561,316.19 | 26,639,605.18 | 27,447,086.97 |
| 负债合计 | 485,233,192.3 | 485,865,419.42 | 501,659,086.91 | 579,003,814.44 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 402,624,692 | 402,624,692 | 402,624,692 | 402,624,692 |
| 资本公积 | 1,514,482,077.41 | 1,514,855,204.74 | 1,510,212,538.09 | 1,515,497,307.22 |
| 减:库存股 | 84,510,075 | 84,510,075 | 84,510,075 | 84,510,075 |
| 其他综合收益 | -16,430,633.42 | -16,430,633.42 | -16,430,633.42 | -16,430,633.42 |
| 盈余公积 | 29,644,289.47 | 29,644,289.47 | 29,644,289.47 | 29,644,289.47 |
| 未分配利润 | -1,884,482,506.16 | -1,865,284,383.39 | -1,833,065,509.3 | -1,820,995,585.1 |
| 归属于母公司股东权益合计 | -38,672,155.7 | -19,100,905.6 | 8,475,301.84 | 25,829,995.17 |
| 少数股东权益 | 1,462,817.52 | 1,500,026.62 | 4,596.53 | 390,746.75 |
| 股东权益合计 | -37,209,338.18 | -17,600,878.98 | 8,479,898.37 | 26,220,741.92 |
| 负债和股东权益合计 | 448,023,854.12 | 468,264,540.44 | 510,138,985.28 | 605,224,556.36 |
| 公告日期 | 2025-10-27 | 2025-08-29 | 2025-04-28 | 2025-04-28 |
| 审计意见(境内) | | | | 带强调事项段的无保留意见 |