当前位置:首页 - 行情中心 - ST开元(300338) - 财务分析 - 现金流量表

ST开元

(300338)

  

流通市值:13.73亿  总市值:15.82亿
流通股本:3.49亿   总股本:4.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,036,581.189,681,374.37161,361,546.6199,356,650.68
  收到的税费返还-1,253.630-
  收到其他与经营活动有关的现金12,400,404.6830,719,452.05104,110,539.36137,248,719.47
  经营活动现金流入小计64,436,985.8640,402,080.05265,472,085.97236,605,370.15
  购买商品、接受劳务支付的现金25,907,061.6512,970,848.5245,141,888.5746,577,437.3
  支付给职工以及为职工支付的现金69,933,747.6744,002,826.3795,759,231.0869,959,456.71
  支付的各项税费3,551,965.552,271,233.355,882,623.614,981,069.53
  支付其他与经营活动有关的现金51,869,238.3581,708,879.15122,331,632.24135,014,722.6
  经营活动现金流出小计151,262,013.22140,953,787.39269,115,375.5256,532,686.14
  经营活动产生的现金流量净额-86,825,027.36-100,551,707.34-3,643,289.53-19,927,315.99
二、投资活动产生的现金流量:
  收回投资收到的现金0-2,024,067.371,309,250.14
  取得投资收益收到的现金918,099-0-
  处置固定资产、无形资产和其他长期资产收回的现金净额00139,255136,159
  处置子公司及其他营业单位收到的现金净额008,956,607.854,500,000
  收到的其他与投资活动有关的现金0-314,066.25-
  投资活动现金流入小计918,099011,433,996.475,945,409.14
  购建固定资产、无形资产和其他长期资产支付的现金3,201,065.282,414,589.94942,801.92955,993.4
  投资支付的现金0021,00020,000
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计3,201,065.282,414,589.94963,801.92975,993.4
  投资活动产生的现金流量净额-2,282,966.28-2,414,589.9410,470,194.554,969,415.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,00020,0001,179,5501,167,550
  其中:子公司吸收少数股东投资收到的现金-01,179,550960,450
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金279,000283,600383,574,92751,797,655.1
  筹资活动现金流入小计479,000303,600384,754,47752,965,205.1
  偿还债务支付的现金30,200,000063,463,373.4634,192,771.08
  分配股利、利润或偿付利息支付的现金72,333.3301,924,509.131,094,372.46
  支付其他与筹资活动有关的现金5,096,927.22,283,178.1822,713,526.98,682,144.46
  筹资活动现金流出小计35,369,260.532,283,178.1888,101,409.4943,969,288
  筹资活动产生的现金流量净额-34,890,260.53-1,979,578.18296,653,067.518,995,917.1
四、汇率变动对现金及现金等价物的影响--0-
五、现金及现金等价物净增加额-123,998,254.17-104,945,875.46303,479,972.53-5,961,983.15
  加:期初现金及现金等价物余额313,926,289.33313,926,289.339,193,168.179,193,168.17
  期末现金及现金等价物余额189,928,035.16208,980,413.87312,673,140.73,231,185.02
补充资料:
  净利润-44,654,023.03--143,065,726.13-
  资产减值准备9,038,208.36-105,145,577.06-
  固定资产和投资性房地产折旧2,521,227.26-9,490,785.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,521,227.26-9,490,785.67-
  无形资产摊销3,668,447.58-11,542,032.76-
  长期待摊费用摊销174,171.87-2,916,488.54-
  处置固定资产、无形资产和其他长期资产的损失-59,583.03-218,210.92-
  固定资产报废损失36,853.09-1,175,074.34-
  公允价值变动损失---8,675.57-
  财务费用259,478.73-13,344,670.88-
  投资损失-4,665,536.76--27,223,050.66-
  递延所得税0-7,598,441.54-
  其中:递延所得税资产减少--7,596,264.12-
    递延所得税负债增加--2,177.42-
  存货的减少-77,902.15-3,523,474.81-
  经营性应收项目的减少-11,669,261.19-209,545,340.61-
  经营性应付项目的增加-44,158,217.48--201,871,652.93-
  其他371,892.83--5,443,200-
  现金的期末余额189,928,035.16-312,673,140.7-
  减:现金的期初余额313,926,289.33-9,193,168.17-
  现金及现金等价物的净增加额-123,998,254.17-303,479,972.53-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑