北信源
(300352)
| 流通市值:74.81亿 | | | 总市值:84.96亿 |
| 流通股本:12.77亿 | | | 总股本:14.50亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 48,246,731.37 | 65,852,508.55 | 81,089,531.74 | 82,122,131.23 |
| 交易性金融资产 | 0 | 8,000,000 | 0 | 0 |
| 应收票据及应收账款 | 413,162,488.11 | 486,059,105.43 | 535,267,023.43 | 575,737,558.36 |
| 其中:应收票据 | 3,203,458.55 | 858,760 | 910,966.31 | 2,216,212.65 |
| 应收账款 | 409,959,029.56 | 485,200,345.43 | 534,356,057.12 | 573,521,345.71 |
| 应收款项融资 | 200,000 | 200,000 | 973,000 | 973,000 |
| 预付款项 | 42,899,793.07 | 43,066,463.98 | 33,592,119.28 | 28,154,028.33 |
| 其他应收款合计 | 39,508,106.89 | 39,195,517.06 | 48,547,992.34 | 40,654,531.86 |
| 存货 | 327,662,449.5 | 298,151,260.3 | 294,463,915.14 | 308,625,951.49 |
| 合同资产 | 2,238,652.16 | 2,238,652.16 | 2,157,088.16 | 2,136,088.16 |
| 其他流动资产 | 7,036,140.71 | 9,280,185.76 | 6,744,336.61 | 16,060,335.06 |
| 流动资产合计 | 880,954,361.81 | 952,043,693.24 | 1,002,835,006.7 | 1,054,463,624.49 |
| 非流动资产: | | | | |
| 长期股权投资 | 193,312,042.24 | 195,829,244.23 | 196,532,444.04 | 204,558,436.56 |
| 其他权益工具投资 | 4,052,914.27 | 4,052,914.27 | 4,052,914.27 | 4,052,914.27 |
| 固定资产 | 65,615,699.9 | 66,666,836.08 | 67,433,023.43 | 68,056,327.14 |
| 在建工程 | 239,334,394.97 | 238,157,658.4 | 237,473,172 | 231,677,403.08 |
| 使用权资产 | 13,731,025.82 | 12,340,495.72 | 14,894,630.37 | 14,291,418.72 |
| 无形资产 | 238,676,476.69 | 249,511,391.93 | 260,423,078.32 | 271,529,991.57 |
| 开发支出 | 41,288,033.73 | 32,781,661.62 | 24,285,579.01 | 14,465,938.54 |
| 商誉 | 43,790,407.06 | 43,790,407.06 | 43,790,407.06 | 43,790,407.06 |
| 长期待摊费用 | 2,189,692.97 | 2,165,175.62 | 2,564,731.04 | 3,140,512.24 |
| 递延所得税资产 | 258,050,933.04 | 251,663,491.88 | 248,590,829.98 | 237,451,764.75 |
| 其他非流动资产 | 21,413,351.27 | 21,413,351.27 | 21,413,351.27 | 21,413,351.27 |
| 非流动资产合计 | 1,121,454,971.96 | 1,118,372,628.08 | 1,121,454,160.79 | 1,114,428,465.2 |
| 资产总计 | 2,002,409,333.77 | 2,070,416,321.32 | 2,124,289,167.49 | 2,168,892,089.69 |
| 流动负债: | | | | |
| 短期借款 | 176,836,381.7 | 203,535,138.74 | 222,444,957.79 | 207,147,569.5 |
| 应付票据及应付账款 | 177,658,105.52 | 185,539,915.32 | 193,463,759.61 | 217,834,536.32 |
| 其中:应付票据 | 23,067,594.06 | 22,448,878.77 | 19,508,963.19 | 31,235,726.73 |
| 应付账款 | 154,590,511.46 | 163,091,036.55 | 173,954,796.42 | 186,598,809.59 |
| 预收款项 | 12,677,541.55 | 80,541.55 | 50,541.55 | 50,541.55 |
| 合同负债 | 258,551,026.01 | 219,088,760.95 | 191,607,585.33 | 181,325,425.35 |
| 应付职工薪酬 | 39,953,175.2 | 49,957,641.1 | 50,423,044.69 | 17,305,838.21 |
| 应交税费 | 5,748,031.76 | 4,694,913.33 | 4,617,488.83 | 6,291,913.3 |
| 其他应付款合计 | 47,691,540.71 | 53,180,379.86 | 53,221,621.01 | 55,445,252.69 |
| 一年内到期的非流动负债 | 18,231,440.03 | 18,231,440.03 | 20,178,977.08 | 20,178,977.08 |
| 其他流动负债 | 35,010,410.32 | 40,844,086.12 | 47,666,658.9 | 68,000,244.92 |
| 流动负债合计 | 772,357,652.8 | 775,152,817 | 783,674,634.79 | 773,580,298.92 |
| 非流动负债: | | | | |
| 租赁负债 | 6,113,399.49 | 1,035,892.6 | 1,189,836.09 | 2,133,720.99 |
| 递延收益 | 139,975 | 139,975 | 216,325 | 292,675 |
| 递延所得税负债 | 2,578,456.2 | 2,617,456.2 | 2,656,456.2 | 2,695,456.2 |
| 非流动负债合计 | 8,831,830.69 | 3,793,323.8 | 4,062,617.29 | 5,121,852.19 |
| 负债合计 | 781,189,483.49 | 778,946,140.8 | 787,737,252.08 | 778,702,151.11 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,449,824,087 | 1,449,824,087 | 1,449,824,087 | 1,449,824,087 |
| 资本公积 | 318,655,943.81 | 318,655,943.81 | 318,655,943.81 | 318,655,943.81 |
| 其他综合收益 | -21,851,861.13 | -21,851,861.13 | -21,851,861.13 | -21,851,861.13 |
| 盈余公积 | 59,002,627.92 | 59,002,627.92 | 59,002,627.92 | 59,002,627.92 |
| 未分配利润 | -573,460,442.82 | -504,438,792.06 | -460,146,722.59 | -407,324,206.65 |
| 归属于母公司股东权益合计 | 1,232,170,354.78 | 1,301,192,005.54 | 1,345,484,075.01 | 1,398,306,590.95 |
| 少数股东权益 | -10,950,504.5 | -9,721,825.02 | -8,932,159.6 | -8,116,652.37 |
| 股东权益合计 | 1,221,219,850.28 | 1,291,470,180.52 | 1,336,551,915.41 | 1,390,189,938.58 |
| 负债和股东权益合计 | 2,002,409,333.77 | 2,070,416,321.32 | 2,124,289,167.49 | 2,168,892,089.69 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-29 | 2025-04-21 |
| 审计意见(境内) | | | | 标准无保留意见 |