当前位置:首页 - 行情中心 - 北信源(300352) - 财务分析 - 现金流量表

北信源

(300352)

  

流通市值:80.81亿  总市值:91.77亿
流通股本:12.77亿   总股本:14.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,550,356.89134,387,018.68558,542,381.46381,549,685.53
  收到的税费返还5,020,702.45172,033.058,549,912.027,702,898.85
  收到其他与经营活动有关的现金31,799,542.334,647,467.8777,544,109.5851,649,972.85
  经营活动现金流入小计273,370,601.67139,206,519.6644,636,403.06440,902,557.23
  购买商品、接受劳务支付的现金98,109,836.3380,673,906.05261,162,986.23290,128,204.38
  支付给职工以及为职工支付的现金87,788,317.2229,735,622.29247,653,030197,189,265.08
  支付的各项税费11,667,228.46,506,029.0721,007,527.215,947,928.8
  支付其他与经营活动有关的现金59,531,685.9318,304,332.59187,428,202.1575,334,442
  经营活动现金流出小计257,097,067.88135,219,890717,251,745.58578,599,840.26
  经营活动产生的现金流量净额16,273,533.793,986,629.6-72,615,342.52-137,697,283.03
二、投资活动产生的现金流量:
  收回投资收到的现金44,279,47027,000,000189,565,185184,271,025
  取得投资收益收到的现金38,367.614,933.33452,164.49433,405.83
  处置固定资产、无形资产和其他长期资产收回的现金净额1,002,3501,200244,700184,300
  收到的其他与投资活动有关的现金00--
  投资活动现金流入小计45,320,187.627,016,133.33190,262,049.49184,888,730.83
  购建固定资产、无形资产和其他长期资产支付的现金19,330,195.5616,818,102.8864,934,790.8428,417,498.1
  投资支付的现金35,279,47020,000,000106,279,470103,632,390
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计54,609,665.5636,818,102.88171,214,260.84132,049,888.1
  投资活动产生的现金流量净额-9,289,477.96-9,801,969.5519,047,788.6552,838,842.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金00--
  其中:子公司吸收少数股东投资收到的现金00--
  取得借款收到的现金145,751,73259,751,732277,030,018.1210,818,600
  收到其他与筹资活动有关的现金005,000,000-
  筹资活动现金流入小计145,751,73259,751,732282,030,018.1210,818,600
  偿还债务支付的现金149,276,518.144,485,770244,763,771.02179,639,579.08
  分配股利、利润或偿付利息支付的现金3,366,608.041,417,859.867,541,759.15,476,204.83
  支付其他与筹资活动有关的现金11,563,808.894,567,013.5527,051,522.978,477,306.77
  筹资活动现金流出小计164,206,935.0350,470,643.41279,357,053.09193,593,090.68
  筹资活动产生的现金流量净额-18,455,203.039,281,088.592,672,965.0117,225,509.32
四、汇率变动对现金及现金等价物的影响---49,021.7-
五、现金及现金等价物净增加额-11,471,147.23,465,748.64-50,943,610.56-67,632,930.98
  加:期初现金及现金等价物余额70,066,591.0670,066,591.06121,010,201.62121,010,201.62
  期末现金及现金等价物余额58,595,443.8673,532,339.770,066,591.0653,377,270.64
补充资料:
  净利润-98,672,283.46--147,557,331.35-
  资产减值准备15,592,453.68-44,444,346.89-
  固定资产和投资性房地产折旧2,407,393.89-5,687,847.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,407,393.89-5,687,847.18-
  无形资产摊销22,018,599.64-35,925,650.21-
  长期待摊费用摊销1,310,509.28-2,839,011.72-
  处置固定资产、无形资产和其他长期资产的损失-51,477.42--1,182,134.75-
  固定资产报废损失241,884.13--10,738.63-
  公允价值变动损失0-46,500-
  财务费用3,463,445.74-8,616,858.68-
  投资损失1,690,824.73-512,539.37-
  递延所得税-14,289,727.13--22,708,631.98-
  其中:递延所得税资产减少-14,211,727.13--20,747,252.07-
    递延所得税负债增加-78,000--1,961,379.91-
  存货的减少10,474,691.19-48,634,254.7-
  经营性应收项目的减少58,337,613.27-7,168,703.92-
  经营性应付项目的增加6,979,785.89--71,338,448.42-
  其他485,635.05-0-
  现金的期末余额58,595,443.86-70,066,591.06-
  减:现金的期初余额70,066,591.06-121,010,201.62-
  现金及现金等价物的净增加额-11,471,147.2--50,943,610.56-
公告日期2025-08-282025-04-292025-04-212024-10-30
审计意见(境内)标准无保留意见
TOP↑