昇辉科技
(300423)
| 流通市值：28.50亿 | | | 总市值：42.54亿 |
| 流通股本：3.33亿 | | | 总股本：4.98亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 130,072,614.54 | 149,891,856.8 | 240,429,677.54 | 351,272,446.33 |
| 交易性金融资产 | - | - | 8,921,953.5 | 9,077,689.1 |
| 应收票据及应收账款 | 875,702,880.47 | 927,181,784.35 | 866,176,949.5 | 868,628,068.58 |
| 其中：应收票据 | 38,935,609.8 | 35,151,821.8 | 26,523,573.19 | 32,502,639.65 |
| 应收账款 | 836,767,270.67 | 892,029,962.55 | 839,653,376.31 | 836,125,428.93 |
| 应收款项融资 | 3,897,859.64 | 3,473,241.46 | 20,916,540.08 | 7,142,453.43 |
| 预付款项 | 66,388,398.14 | 45,375,801.86 | 40,710,393.59 | 33,927,408.64 |
| 其他应收款合计 | 84,528,001.26 | 66,067,500.55 | 73,043,540.89 | 83,440,720.82 |
| 存货 | 419,239,715.52 | 407,242,980.29 | 500,995,628.02 | 475,084,293.09 |
| 合同资产 | 61,295,635.4 | 61,934,304.1 | 60,061,366.75 | 69,994,957.46 |
| 其他流动资产 | 58,542,233.16 | 41,463,152.58 | 52,326,366.68 | 46,594,226.38 |
| 流动资产合计 | 1,699,667,338.13 | 1,702,630,621.99 | 1,863,582,416.55 | 1,945,162,263.83 |
| 非流动资产: | | | | |
| 长期股权投资 | 199,896,667.25 | 200,215,441.47 | 33,701,945.1 | 33,858,069.9 |
| 其他权益工具投资 | - | 35,735,016.1 | 43,163,029.26 | 48,322,174.78 |
| 其他非流动金融资产 | 82,767,438.22 | 89,474,330.03 | 112,323,873.25 | 112,323,873.25 |
| 投资性房地产 | 41,468,479.21 | 42,073,401.19 | 42,678,323.17 | 35,153,964.82 |
| 固定资产 | 461,238,681.55 | 471,091,858.63 | 466,882,171.72 | 477,630,667.27 |
| 在建工程 | 23,132,147.82 | 16,528,697.64 | 14,223,011.15 | 8,968,968.73 |
| 使用权资产 | 13,630,209.4 | 14,241,272.61 | 14,836,150.06 | 16,046,077.53 |
| 无形资产 | 37,238,151.65 | 37,521,352.84 | 37,173,354.47 | 39,135,537.89 |
| 商誉 | 19,188,984.81 | 19,188,984.81 | 19,104,680.4 | 16,539,968.49 |
| 长期待摊费用 | 3,322,988.44 | 3,517,873.89 | 3,703,644.83 | 2,979,116.3 |
| 递延所得税资产 | 71,813,142.94 | 71,440,113.01 | 71,384,851.44 | 70,991,346.44 |
| 其他非流动资产 | 56,068,125.9 | 53,971,696.78 | 34,911,758.76 | 38,447,622.12 |
| 非流动资产合计 | 1,009,765,017.19 | 1,055,000,039 | 894,086,793.61 | 900,397,387.52 |
| 资产总计 | 2,709,432,355.32 | 2,757,630,660.99 | 2,757,669,210.16 | 2,845,559,651.35 |
| 流动负债: | | | | |
| 短期借款 | 158,235,940.17 | 100,501,083.86 | 105,172,667.43 | 157,805,917.74 |
| 应付票据及应付账款 | 684,121,793.71 | 720,793,295.04 | 696,852,295.79 | 758,954,179.24 |
| 其中：应付票据 | 31,096,641.43 | 42,543,595.17 | 49,993,280.12 | 36,192,765.71 |
| 应付账款 | 653,025,152.28 | 678,249,699.87 | 646,859,015.67 | 722,761,413.53 |
| 合同负债 | 417,025,843.29 | 410,798,423.22 | 482,193,033.09 | 428,156,369.39 |
| 应付职工薪酬 | 5,952,044.99 | 11,560,196.59 | 13,712,772.02 | 13,838,601.32 |
| 应交税费 | 5,873,551.44 | 39,922,794.34 | 42,185,749.68 | 50,391,214.19 |
| 其他应付款合计 | 28,918,425.84 | 64,789,957.09 | 21,804,733 | 21,544,092.16 |
| 一年内到期的非流动负债 | 1,943,952.08 | 2,169,228.11 | 2,127,531.36 | 2,864,762.32 |
| 其他流动负债 | 38,376,226.7 | 38,755,086.39 | 43,164,584.04 | 41,667,932.65 |
| 流动负债合计 | 1,340,447,778.22 | 1,389,290,064.64 | 1,407,213,366.41 | 1,475,223,069.01 |
| 非流动负债: | | | | |
| 租赁负债 | 12,531,890.43 | 12,920,096.55 | 13,168,727.4 | 13,405,196.83 |
| 预计负债 | 4,204,864.53 | 5,470,664.53 | 5,470,664.53 | 5,470,664.53 |
| 递延收益 | 6,547,894.9 | 6,663,326.89 | 6,778,758.88 | 6,894,190.87 |
| 递延所得税负债 | 3,437,472.27 | 3,470,498.37 | 3,722,076.68 | 3,898,892.83 |
| 非流动负债合计 | 26,722,122.13 | 28,524,586.34 | 29,140,227.49 | 29,668,945.06 |
| 负债合计 | 1,367,169,900.35 | 1,417,814,650.98 | 1,436,353,593.9 | 1,504,892,014.07 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 497,511,290 | 497,511,290 | 497,511,290 | 497,511,290 |
| 资本公积 | 1,823,633,378.56 | 1,823,633,378.56 | 1,823,633,378.56 | 1,823,633,378.56 |
| 其他综合收益 | - | -19,692,769.77 | -21,646,660.9 | -16,487,515.38 |
| 盈余公积 | 118,905,846.43 | 118,905,846.43 | 118,905,846.43 | 118,905,846.43 |
| 未分配利润 | -1,091,856,376.06 | -1,076,215,361.37 | -1,090,269,016.11 | -1,077,398,775.03 |
| 归属于母公司股东权益合计 | 1,348,194,138.93 | 1,344,142,383.85 | 1,328,134,837.98 | 1,346,164,224.58 |
| 少数股东权益 | -5,931,683.96 | -4,326,373.84 | -6,819,221.72 | -5,496,587.3 |
| 股东权益合计 | 1,342,262,454.97 | 1,339,816,010.01 | 1,321,315,616.26 | 1,340,667,637.28 |
| 负债和股东权益合计 | 2,709,432,355.32 | 2,757,630,660.99 | 2,757,669,210.16 | 2,845,559,651.35 |
| 公告日期 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-04-28 |
| 审计意见(境内) | | | | 标准无保留意见 |