当前位置:首页 - 行情中心 - 昇辉科技(300423) - 财务分析 - 现金流量表

昇辉科技

(300423)

  

流通市值:17.26亿  总市值:26.47亿
流通股本:3.25亿   总股本:4.98亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,913,414,771.551,311,840,463.43661,775,473.762,856,240,752.48
收到的税费返还32,488.5251,082.9231,033.07161,402.58
收到其他与经营活动有关的现金170,477,909.8219,653,596.6182,738,478.21449,639,190.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,083,925,169.891,331,545,142.96744,544,985.043,306,041,345.59
购买商品、接受劳务支付的现金1,815,255,386.74951,304,348.61464,561,580.951,933,765,532.85
支付给职工以及为职工支付的现金125,232,270.6385,515,594.6447,800,476.98584,525,601.33
支付的各项税费74,332,580.5958,430,754.6821,498,380.37145,271,359.82
支付其他与经营活动有关的现金139,647,690.2170,119,512.4460,569,051.99470,541,373.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,154,467,928.171,165,370,210.37594,429,490.293,134,103,867.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-70,542,758.28166,174,932.59150,115,494.75171,937,477.7
二、投资活动产生的现金流量:
取得投资收益收到的现金12,781,155.2810,419,300.054,837,495.4413,159,374.18
处置固定资产、无形资产和其他长期资产收回的现金净额121,264.23121,264.23101,264.23356,049.82
收到的其他与投资活动有关的现金3,991,500,0003,081,500,0001,555,900,0004,998,426,125
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,004,402,419.513,092,040,564.281,560,838,759.675,011,941,549
购建固定资产、无形资产和其他长期资产支付的现金52,139,810.1144,844,282.0621,596,375.3332,363,087.02
投资支付的现金21,399,179.9110,400,0002,200,00035,636,360
支付其他与投资活动有关的现金3,501,600,0002,836,599,629.881,726,600,0004,767,910,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,575,138,990.022,891,843,911.941,750,396,375.334,835,909,447.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额429,263,429.49200,196,652.34-189,557,615.66176,032,101.98
三、筹资活动产生的现金流量:
吸收投资收到的现金1,900,0001,900,0002,150,0003,000,000
取得借款收到的现金350,395,759.62350,395,759.62106,571,861.44784,850,284.66
收到其他与筹资活动有关的现金1,000,032.841,000,032.84--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计353,295,792.46353,295,792.46108,721,861.44787,850,284.66
偿还债务支付的现金775,759,728.52243,000,000103,000,000830,374,999.95
分配股利、利润或偿付利息支付的现金19,249,331.9913,681,199.055,590,773.2647,465,476.98
支付其他与筹资活动有关的现金1,007,298.61,007,298.6-10,446,913.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计796,016,359.11257,688,497.65108,590,773.26888,287,390.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-442,720,566.6595,607,294.81131,088.18-100,437,106.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-83,999,895.44461,978,879.74-39,311,032.73247,532,473.42
加:期初现金及现金等价物余额545,118,697.59545,118,697.59545,118,697.59297,586,224.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额461,118,802.151,007,097,577.33505,807,664.86545,118,697.59
补充资料:
净利润--517,097,092.76--981,596,749.87
资产减值准备-657,565,431.5-1,097,398,056.01
固定资产和投资性房地产折旧-17,106,827.69-33,427,856.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,106,827.69-33,427,856.17
无形资产摊销-996,431.23-2,855,010.1
长期待摊费用摊销-2,229,506.52-4,353,205.39
处置固定资产、无形资产和其他长期资产的损失-26,273.6--377,386.48
固定资产报废损失-95,347.69-794.87
公允价值变动损失--196,120.87--11,818,187.18
财务费用-11,763,129.42-29,455,356.05
投资损失--8,100,321.33--13,296,929.91
递延所得税--10,852,923.48-5,795,855.57
其中:递延所得税资产减少--10,853,762.27-5,791,922.23
递延所得税负债增加-838.79-3,933.34
存货的减少-55,598,367.77-161,856,225.9
经营性应收项目的减少-445,400,410.08-870,513,370.47
经营性应付项目的增加--481,977,404.28--1,028,510,403.1
其他--6,382,930.19--
现金的期末余额-1,007,097,577.33-545,118,697.59
减:现金的期初余额-545,118,697.59-297,586,224.17
公告日期2023-10-282023-08-312023-04-282023-04-22
审计意见(境内)标准无保留意见
TOP↑