当前位置:首页 - 行情中心 - 昇辉科技(300423) - 财务分析 - 现金流量表

昇辉科技

(300423)

  

流通市值:18.04亿  总市值:26.92亿
流通股本:3.33亿   总股本:4.98亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金159,797,928.0879,003,217.66642,940,458.31517,297,687.72
  收到的税费返还-5,734.0818,111,142.6218,135,746.66
  收到其他与经营活动有关的现金51,551,559.2147,854,954.4697,467,021.31195,823,689.06
  经营活动现金流入小计211,349,487.29126,863,906.2758,518,622.24731,257,123.44
  购买商品、接受劳务支付的现金140,446,697.4872,731,873.08539,607,270.76419,685,768.92
  支付给职工以及为职工支付的现金39,140,574.7422,095,410.01111,751,133.1585,359,500.47
  支付的各项税费11,923,565.487,989,520.8425,242,099.4719,999,819.81
  支付其他与经营活动有关的现金79,870,781.0961,165,008.61113,977,094.44223,490,455
  经营活动现金流出小计271,381,618.79163,981,812.54790,577,597.82748,535,544.2
  经营活动产生的现金流量净额-60,032,131.5-37,117,906.34-32,058,975.58-17,278,420.76
二、投资活动产生的现金流量:
  收回投资收到的现金--47,276,385.728,921,953.5
  取得投资收益收到的现金316,127.78-494,166.7167,739.73
  处置固定资产、无形资产和其他长期资产收回的现金净额708,000-1,239,993.82969,993.82
  处置子公司及其他营业单位收到的现金净额--40,000,000-
  收到的其他与投资活动有关的现金24,007,156.26-13,640,522.3926,558,481.19
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计25,031,284.04-102,651,068.6436,518,168.24
  购建固定资产、无形资产和其他长期资产支付的现金36,442,118.53,782,118.530,529,037.5428,948,109.54
  投资支付的现金--165,000,0006,000,000
  支付其他与投资活动有关的现金20,000,000-70,014,200200,000,000
  投资活动现金流出小计56,442,118.53,782,118.5265,543,237.54234,948,109.54
  投资活动产生的现金流量净额-31,410,834.46-3,782,118.5-162,892,168.9-198,429,941.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金43,000-1,250,0001,250,000
  取得借款收到的现金204,483,583.61145,000,000210,260,000165,043,800
  收到其他与筹资活动有关的现金12,338,636.0220,530,982.577,058,964.84-
  筹资活动现金流入小计216,865,219.63165,530,982.57218,568,964.84166,293,800
  偿还债务支付的现金151,985,262.44113,985,262.44208,980,000165,017,944.44
  分配股利、利润或偿付利息支付的现金4,530,865.521,394,431.155,648,025.034,707,887.67
  支付其他与筹资活动有关的现金397,570.8475,285.422,720,414.2391,140.94
  筹资活动现金流出小计156,913,698.8115,454,979.01217,348,439.23170,116,973.05
  筹资活动产生的现金流量净额59,951,520.8350,076,003.561,220,525.61-3,823,173.05
四、汇率变动对现金及现金等价物的影响-506.91-29,355.14-
五、现金及现金等价物净增加额-31,491,952.049,175,978.72-193,701,263.73-219,531,535.11
  加:期初现金及现金等价物余额62,354,367.3662,354,367.36256,055,631.09256,055,631.09
  期末现金及现金等价物余额30,862,415.3271,530,346.0862,354,367.3636,524,095.98
补充资料:
  净利润-103,056,533.24--172,467,036.65-
  资产减值准备68,256,158.45-64,373,375.58-
  固定资产和投资性房地产折旧17,860,047.28-36,066,994.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,860,047.28-36,066,994.67-
  无形资产摊销570,577.29-1,603,045.79-
  长期待摊费用摊销351,701.69-739,416.72-
  处置固定资产、无形资产和其他长期资产的损失981,544.84-1,922,918.35-
  固定资产报废损失16,400.03-68,798.04-
  公允价值变动损失-96,964,452.48-53,986,406.75-
  财务费用5,710,456.5-6,256,075.18-
  投资损失66,172,117.24--3,314,190.34-
  递延所得税14,738,906.77--775,038.71-
  其中:递延所得税资产减少12,391,069.81--155,408.72-
    递延所得税负债增加2,347,836.96--619,629.99-
  存货的减少15,364,413.68-15,346,010.36-
  经营性应收项目的减少-6,264,007.78-192,064,497.07-
  经营性应付项目的增加-46,018,139.87--230,652,366.31-
  融资租入固定资产--1,901,388.39-
  现金的期末余额30,862,415.32-62,354,367.36-
  减:现金的期初余额62,354,367.36-256,055,631.09-
  现金及现金等价物的净增加额-31,491,952.04--193,701,263.73-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑