当前位置:首页 - 行情中心 - 昇辉科技(300423) - 财务分析 - 现金流量表

昇辉科技

(300423)

  

流通市值:22.46亿  总市值:33.53亿
流通股本:3.33亿   总股本:4.98亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金79,003,217.66642,940,458.31517,297,687.72335,744,136.26
  收到的税费返还5,734.0818,111,142.6218,135,746.6617,134,749.86
  收到其他与经营活动有关的现金47,854,954.4697,467,021.31195,823,689.06106,934,371.29
  经营活动现金流入小计126,863,906.2758,518,622.24731,257,123.44459,813,257.41
  购买商品、接受劳务支付的现金72,731,873.08539,607,270.76419,685,768.92277,042,926.3
  支付给职工以及为职工支付的现金22,095,410.01111,751,133.1585,359,500.4754,435,941.43
  支付的各项税费7,989,520.8425,242,099.4719,999,819.8116,915,493.07
  支付其他与经营活动有关的现金61,165,008.61113,977,094.44223,490,455110,711,194.59
  经营活动现金流出小计163,981,812.54790,577,597.82748,535,544.2459,105,555.39
  经营活动产生的现金流量净额-37,117,906.34-32,058,975.58-17,278,420.76707,702.02
二、投资活动产生的现金流量:
  收回投资收到的现金-47,276,385.728,921,953.55,000,000
  取得投资收益收到的现金-494,166.7167,739.7367,739.73
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,239,993.82969,993.82316,493.82
  处置子公司及其他营业单位收到的现金净额-40,000,000--
  收到的其他与投资活动有关的现金-13,640,522.3926,558,481.1910,480,434.69
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-102,651,068.6436,518,168.2415,864,668.24
  购建固定资产、无形资产和其他长期资产支付的现金3,782,118.530,529,037.5428,948,109.5420,179,529.9
  投资支付的现金-165,000,0006,000,0006,000,000
  支付其他与投资活动有关的现金-70,014,200200,000,000134,000,000
  投资活动现金流出小计3,782,118.5265,543,237.54234,948,109.54160,179,529.9
  投资活动产生的现金流量净额-3,782,118.5-162,892,168.9-198,429,941.3-144,314,861.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,250,0001,250,0001,200,000
  取得借款收到的现金145,000,000210,260,000165,043,80080,043,800
  收到其他与筹资活动有关的现金20,530,982.577,058,964.84--
  筹资活动现金流入小计165,530,982.57218,568,964.84166,293,80081,243,800
  偿还债务支付的现金113,985,262.44208,980,000165,017,944.44135,000,000
  分配股利、利润或偿付利息支付的现金1,394,431.155,648,025.034,707,887.673,007,567.45
  支付其他与筹资活动有关的现金75,285.422,720,414.2391,140.94315,855.52
  筹资活动现金流出小计115,454,979.01217,348,439.23170,116,973.05138,323,422.97
  筹资活动产生的现金流量净额50,076,003.561,220,525.61-3,823,173.05-57,079,622.97
四、汇率变动对现金及现金等价物的影响-29,355.14--
五、现金及现金等价物净增加额9,175,978.72-193,701,263.73-219,531,535.11-200,686,782.61
  加:期初现金及现金等价物余额62,354,367.36256,055,631.09256,055,631.09256,055,631.09
  期末现金及现金等价物余额71,530,346.0862,354,367.3636,524,095.9855,368,848.48
补充资料:
  净利润--172,467,036.65-4,245,259.69
  资产减值准备-64,373,375.58--11,413,662.18
  固定资产和投资性房地产折旧-36,066,994.67-15,530,422.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,066,994.67-15,530,422.59
  无形资产摊销-1,603,045.79-540,821.03
  长期待摊费用摊销-739,416.72-373,273.3
  处置固定资产、无形资产和其他长期资产的损失-1,922,918.35-194,380.53
  固定资产报废损失-68,798.04-30,000
  公允价值变动损失-53,986,406.75-22,849,543.22
  财务费用-6,256,075.18-2,957,692.01
  投资损失--3,314,190.34--1,124,671.34
  递延所得税--775,038.71--877,161.03
  其中:递延所得税资产减少--155,408.72--448,766.57
    递延所得税负债增加--619,629.99--428,394.46
  存货的减少-15,346,010.36-67,983,341.71
  经营性应收项目的减少-192,064,497.07--21,970,875.93
  经营性应付项目的增加--230,652,366.31--80,052,188.3
  融资租入固定资产-1,901,388.39--
  现金的期末余额-62,354,367.36-55,368,848.48
  减:现金的期初余额-256,055,631.09-256,055,631.09
  现金及现金等价物的净增加额--193,701,263.73--200,686,782.61
公告日期2026-04-282026-04-282025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑