流通市值:21.80亿 | 总市值:23.58亿 | ||
流通股本:9.91亿 | 总股本:10.72亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 139,344,153.74 | 158,671,697.3 | 191,005,884.94 | 261,211,777.22 |
应收票据及应收账款 | 755,483,609.44 | 774,376,401.49 | 972,251,195.86 | 1,206,344,967.59 |
其中:应收票据 | 112,419,494.73 | 72,713,498.78 | 116,991,037.61 | 75,596,595.41 |
应收账款 | 643,064,114.71 | 701,662,902.71 | 855,260,158.25 | 1,130,748,372.18 |
应收款项融资 | 1,935,389.02 | 8,855,029.83 | 11,791,250.23 | 5,701,458.85 |
预付款项 | 103,027,105.33 | 106,812,401.02 | 40,190,123.86 | 69,721,714.12 |
其他应收款合计 | 160,983,820.54 | 163,223,101.88 | 164,642,651.42 | 303,661,928.31 |
存货 | 476,339,761.51 | 477,769,957.3 | 457,122,681.2 | 627,660,942.7 |
合同资产 | 65,393,604.31 | 48,684,996.73 | 50,323,270.73 | 80,975,933.11 |
其他流动资产 | 77,028,496.26 | 77,220,208.02 | 85,446,358.63 | 90,104,077.55 |
流动资产合计 | 1,779,535,940.15 | 1,815,613,793.57 | 1,972,773,416.87 | 2,645,382,799.45 |
非流动资产: | ||||
长期应收款 | - | - | 1,994,550.4 | 1,961,449.51 |
长期股权投资 | 44,731,622.13 | 44,785,246.07 | 44,785,822.47 | 224,698,558.72 |
固定资产 | 2,228,776,556.54 | 2,387,609,319.99 | 2,364,524,551.46 | 2,459,249,558.95 |
在建工程 | 101,556,646.93 | 108,147,862.05 | 113,246,087.29 | 135,848,747.75 |
使用权资产 | 1,421,871.71 | 1,510,738.7 | 1,599,605.69 | - |
无形资产 | 517,710,935.38 | 527,755,683.01 | 537,848,739.02 | 594,437,199.49 |
开发支出 | - | 11,320.75 | - | 1,381,079.44 |
商誉 | 116,056,111.88 | 116,056,111.88 | 116,056,111.88 | 180,298,888.71 |
长期待摊费用 | 35,971,623.87 | 37,984,426.63 | 38,892,393.27 | 29,159,655.36 |
递延所得税资产 | 183,688,511.03 | 186,278,999.34 | 180,431,501.51 | 515,021,693.74 |
其他非流动资产 | 41,936,259.84 | 39,794,273.94 | 45,141,324.62 | 44,582,088.8 |
非流动资产合计 | 3,271,850,139.31 | 3,449,933,982.36 | 3,444,520,687.61 | 4,186,638,920.47 |
资产总计 | 5,051,386,079.46 | 5,265,547,775.93 | 5,417,294,104.48 | 6,832,021,719.92 |
流动负债: | ||||
短期借款 | 1,268,351,623.42 | 1,173,401,726.24 | 1,324,148,335.6 | 1,288,899,479.56 |
应付票据及应付账款 | 1,529,092,301.31 | 1,615,688,205.86 | 1,439,051,750.4 | 1,833,258,934.5 |
其中:应付票据 | 513,704,429.9 | 572,252,365.9 | 311,568,862.18 | 580,506,630.08 |
应付账款 | 1,015,387,871.41 | 1,043,435,839.96 | 1,127,482,888.22 | 1,252,752,304.42 |
预收款项 | - | 57,097,456.16 | - | - |
合同负债 | 109,672,180.48 | 59,181,174.64 | 65,657,308.72 | 53,397,108.93 |
应付职工薪酬 | 126,003,379.93 | 109,767,556.52 | 104,927,777.34 | 56,799,682.88 |
应交税费 | 32,930,057.14 | 31,070,151.55 | 27,229,188.95 | 30,404,016.44 |
其他应付款合计 | 285,994,023.92 | 348,121,076.12 | 316,597,289.33 | 235,517,609.02 |
其中:应付利息 | 1,460,364.53 | 2,260,001.18 | 190,875.64 | 208,888.89 |
应付股利 | 737,893.28 | 737,893.28 | 737,893.28 | 737,893.28 |
一年内到期的非流动负债 | 168,431,868.13 | 513,135,016.2 | 516,598,423.48 | 383,492,268.99 |
其他流动负债 | 120,941,932.96 | 126,272,878.28 | 295,478,162.12 | 237,886,336.44 |
流动负债合计 | 3,641,417,367.29 | 4,033,735,241.57 | 4,089,688,235.94 | 4,119,655,436.76 |
非流动负债: | ||||
长期借款 | 620,722,881.83 | 341,450,000 | 344,450,000 | 485,000,000 |
租赁负债 | 1,171,426.49 | 1,164,285.58 | 1,287,196.51 | - |
长期应付款 | 7,966,998.01 | 7,647,192.99 | 7,966,998.01 | 20,541,012 |
预计负债 | 11,172,950 | 11,172,950 | 11,172,950 | 11,172,950 |
递延收益 | 217,342,768 | 227,833,567.8 | 231,272,297.52 | 234,833,555.65 |
递延所得税负债 | 61,129,919.14 | 62,255,620.53 | 63,381,321.84 | 89,342,693.94 |
其他非流动负债 | - | - | - | 0 |
非流动负债合计 | 919,506,943.47 | 651,523,616.9 | 659,530,763.88 | 840,890,211.59 |
负债合计 | 4,560,924,310.76 | 4,685,258,858.47 | 4,749,218,999.82 | 4,960,545,648.35 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,072,018,687 | 1,072,018,687 | 1,072,018,687 | 1,072,018,687 |
资本公积 | 1,428,287,123.52 | 1,428,287,123.52 | 1,428,287,123.52 | 1,502,005,221.92 |
减:库存股 | 19,999,751.5 | 19,999,751.5 | 19,999,751.5 | 19,999,751.5 |
其他综合收益 | -262,084.16 | -261,625.52 | -261,625.52 | -1,540,454.92 |
盈余公积 | 59,820,585.19 | 59,820,585.19 | 59,820,585.19 | 59,820,585.19 |
未分配利润 | -1,496,403,401.92 | -1,450,355,119.13 | -1,418,521,182.77 | -967,852,727.7 |
归属于母公司股东权益合计 | 1,043,461,158.13 | 1,089,509,899.56 | 1,121,343,835.92 | 1,644,451,559.99 |
少数股东权益 | -552,999,389.43 | -509,220,982.1 | -453,268,731.26 | 227,024,511.58 |
股东权益合计 | 490,461,768.7 | 580,288,917.46 | 668,075,104.66 | 1,871,476,071.57 |
负债和股东权益合计 | 5,051,386,079.46 | 5,265,547,775.93 | 5,417,294,104.48 | 6,832,021,719.92 |
公告日期 | 2025-08-27 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 保留意见 |