当前位置:首页 - 行情中心 - ST合纵(300477) - 财务分析 - 现金流量表

ST合纵

(300477)

  

流通市值:27.48亿  总市值:29.59亿
流通股本:9.96亿   总股本:10.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金373,617,676.01168,261,379.111,429,861,190.791,188,907,304.35
  收到的税费返还367,514.7419,727.828,271,038.988,414,434.04
  收到其他与经营活动有关的现金54,606,045.3925,171,653.92111,537,240.7138,455,451.04
  经营活动现金流入小计428,591,236.14193,452,760.851,549,669,470.471,335,777,189.43
  购买商品、接受劳务支付的现金214,623,310.1879,145,452.56743,107,856.08619,070,607.52
  支付给职工以及为职工支付的现金75,357,626.941,978,628.43193,427,414.93156,528,778.08
  支付的各项税费10,036,408.55,322,697.9242,721,357.4526,824,018.87
  支付其他与经营活动有关的现金72,629,775.6262,325,260.14423,399,361.25429,679,998.69
  经营活动现金流出小计372,647,121.2188,772,039.051,402,655,989.711,232,103,403.16
  经营活动产生的现金流量净额55,944,114.944,680,721.8147,013,480.76103,673,786.27
二、投资活动产生的现金流量:
  收回投资收到的现金87,966.898,087,966.8913,839,107.8244,889,607.82
  取得投资收益收到的现金2,293.092,074.852,874.82,703.8
  处置固定资产、无形资产和其他长期资产收回的现金净额-635,86732,951,01331,700,601
  处置子公司及其他营业单位收到的现金净额--20,174,601.0420,174,601.04
  收到的其他与投资活动有关的现金23,439,000063,148,000-
  投资活动现金流入小计23,529,259.988,725,908.74130,115,596.6696,767,513.66
  购建固定资产、无形资产和其他长期资产支付的现金63,60063,6004,011,6613,971,362
  投资支付的现金1,050,0009,050,0001,035,839.5768,945,839.57
  支付其他与投资活动有关的现金23,439,000-63,148,000-
  投资活动现金流出小计24,552,6009,113,60068,195,500.5772,917,201.57
  投资活动产生的现金流量净额-1,023,340.02-387,691.2661,920,096.0923,850,312.09
三、筹资活动产生的现金流量:
  取得借款收到的现金179,380,000159,480,0001,516,301,357.811,305,071,357.81
  收到其他与筹资活动有关的现金-0373,600,0007,099,592.77
  筹资活动现金流入小计179,380,000159,480,0001,889,901,357.811,312,170,950.58
  偿还债务支付的现金203,672,531.1159,860,0001,573,633,016.811,376,508,838.01
  分配股利、利润或偿付利息支付的现金18,963,355.2211,072,697.3263,280,826.6749,407,514.22
  支付其他与筹资活动有关的现金-450,000465,563,020.7228,446,682.54
  筹资活动现金流出小计222,635,886.32171,382,697.322,102,476,864.21,454,363,034.77
  筹资活动产生的现金流量净额-43,255,886.32-11,902,697.32-212,575,506.39-142,192,084.19
四、汇率变动对现金及现金等价物的影响-24,497.8-8,476.9-40,230.51,805.49
五、现金及现金等价物净增加额11,640,390.8-7,618,143.68-3,682,160.04-14,666,180.34
  加:期初现金及现金等价物余额28,419,274.3328,419,274.3332,101,434.3732,101,434.37
  期末现金及现金等价物余额40,059,665.1320,801,130.6528,419,274.3317,435,254.03
补充资料:
  净利润-153,203,852.14--1,003,792,530.73-
  资产减值准备10,855,663.73-292,242,953.87-
  固定资产和投资性房地产折旧68,419,221.48-157,829,726.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,419,221.48-157,829,726.77-
  无形资产摊销9,374,131.84-41,795,048.74-
  长期待摊费用摊销4,541,031.2-8,317,594.48-
  处置固定资产、无形资产和其他长期资产的损失8,094,923.73-80,724,503.14-
  固定资产报废损失--509,087.96-
  财务费用66,668,061.51-138,538,053.17-
  投资损失-3,257,160.07--21,686,871.61-
  递延所得税-14,189,856.08--60,512,175.14-
  其中:递延所得税资产减少-13,821,840.14--21,920,505.02-
    递延所得税负债增加-368,015.94--38,591,670.12-
  存货的减少-69,452,926.53-198,631,495.31-
  经营性应收项目的减少160,542,307.21-774,845,379.77-
  经营性应付项目的增加-32,536,347.16--415,436,628.88-
  其他---45,347,919.43-
  现金的期末余额40,059,665.13-28,419,274.33-
  减:现金的期初余额28,419,274.33-32,101,434.37-
  现金及现金等价物的净增加额11,640,390.8--3,682,160.04-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)保留意见
TOP↑