当前位置:首页 - 行情中心 - ST合纵(300477) - 财务分析 - 现金流量表

ST合纵

(300477)

  

流通市值:21.80亿  总市值:23.58亿
流通股本:9.91亿   总股本:10.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金885,351,224.2583,188,415.352,366,580,888.291,833,226,278.32
  收到的税费返还7,595,193.47,405,805.0341,451,603.3733,469,221.4
  收到其他与经营活动有关的现金122,141,072.2968,914,690.08412,528,903.58228,599,846.56
  经营活动现金流入小计1,015,087,489.89659,508,910.462,820,561,395.242,095,295,346.28
  购买商品、接受劳务支付的现金458,582,698.52275,513,840.461,230,188,085.061,281,342,066.88
  支付给职工以及为职工支付的现金109,138,132.5846,662,879.99339,053,573.98281,725,924.71
  支付的各项税费17,788,772.977,573,945.6886,268,379.8774,551,636.55
  支付其他与经营活动有关的现金262,118,570.42239,246,108.99801,421,132.42286,895,363.66
  经营活动现金流出小计847,628,174.49568,996,775.122,456,931,171.331,924,514,991.8
  经营活动产生的现金流量净额167,459,315.490,512,135.34363,630,223.91170,780,354.48
二、投资活动产生的现金流量:
  收回投资收到的现金19,545,803.822,510,342.4951,548,982.1111,548,982.11
  取得投资收益收到的现金1,302.77980.5613,191.669,900
  处置固定资产、无形资产和其他长期资产收回的现金净额21,825,5814,1704,030,5004,004,730
  收到的其他与投资活动有关的现金-1,035,461.33510,561.12510,561.12
  投资活动现金流入小计41,372,687.593,550,954.3856,103,234.8916,074,173.23
  购建固定资产、无形资产和其他长期资产支付的现金3,917,3623,909,220125,908,566.06124,563,061.55
  投资支付的现金25,635,839.572,000,000286,103,571292,590,971
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金-1,035,839.5721,235,549.621,235,549.6
  投资活动现金流出小计29,553,201.576,945,059.57433,247,686.66438,389,582.15
  投资活动产生的现金流量净额11,819,486.02-3,394,105.19-377,144,451.77-422,315,408.92
三、筹资活动产生的现金流量:
  取得借款收到的现金1,124,080,000558,000,0002,005,269,926.41,444,481,926.4
  收到其他与筹资活动有关的现金7,099,592.776,229,600.45630,566,056.81442,296,080.87
  筹资活动现金流入小计1,131,179,592.77564,229,600.452,635,835,983.211,886,778,007.27
  偿还债务支付的现金1,265,813,910.37604,190,619.962,341,810,3571,882,090,370.56
  分配股利、利润或偿付利息支付的现金42,406,245.2714,778,591.73114,008,337.2491,793,848.06
  支付其他与筹资活动有关的现金12,431,992.946,666,184.91712,248,746.2204,221,355.82
  筹资活动现金流出小计1,320,652,148.58625,635,396.63,168,067,440.442,178,105,574.44
  筹资活动产生的现金流量净额-189,472,555.81-61,405,796.15-532,231,457.23-291,327,567.17
四、汇率变动对现金及现金等价物的影响5,926.13-30,344.5-188,372.6898,139.1
五、现金及现金等价物净增加额-10,187,828.2625,681,889.5-545,934,057.77-542,764,482.51
  加:期初现金及现金等价物余额32,101,434.3732,101,434.37578,035,492.14578,035,492.14
  期末现金及现金等价物余额21,913,606.1157,783,323.8732,101,434.3735,271,009.63
补充资料:
  净利润-177,612,426.66--1,325,688,821.49-
  资产减值准备32,211,741.07-554,009,549.84-
  固定资产和投资性房地产折旧67,580,601.84-200,571,968.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,580,601.84-200,571,968.57-
  无形资产摊销20,111,172.32-42,312,781.52-
  长期待摊费用摊销4,393,765.74-6,969,767.79-
  处置固定资产、无形资产和其他长期资产的损失41,310,022.03-19,242,488.17-
  固定资产报废损失--497,283.48-
  财务费用47,568,376.78-133,329,256.43-
  投资损失49,879.58-1,848,412.14-
  递延所得税-5,508,412.22-226,072,987.17-
  其中:递延所得税资产减少-3,257,009.52-251,164,453.89-
    递延所得税负债增加-2,251,402.7--25,091,466.72-
  存货的减少-19,217,080.31-278,083,957.7-
  经营性应收项目的减少185,863,159.41-62,117,743.83-
  经营性应付项目的增加-29,469,218.16--98,802,884.44-
  其他--262,778,058.33-
  现金的期末余额21,913,606.11-32,101,434.37-
  减:现金的期初余额32,101,434.37-578,035,492.14-
  现金及现金等价物的净增加额-10,187,828.26--545,934,057.77-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑