辰安科技
(300523)
| 流通市值：44.73亿 | | | 总市值：58.16亿 |
| 流通股本：2.33亿 | | | 总股本：3.02亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,372,295,527.79 | 594,621,772.02 | 591,078,738.94 | 790,862,807.06 |
| 交易性金融资产 | 342,823.13 | 342,823.13 | 342,823.13 | 342,823.13 |
| 应收票据及应收账款 | 1,663,408,569.41 | 1,723,798,692.01 | 1,706,310,889.64 | 1,751,955,524.63 |
| 其中：应收票据 | 5,880,616.27 | 5,953,279.72 | 4,552,305.91 | 3,462,622.53 |
| 应收账款 | 1,657,527,953.14 | 1,717,845,412.29 | 1,701,758,583.73 | 1,748,492,902.1 |
| 应收款项融资 | 394,496.84 | 1,043,176.8 | 271,801.32 | 1,962,507.81 |
| 预付款项 | 54,411,922.74 | 48,852,678.97 | 55,180,054.37 | 50,099,737.71 |
| 其他应收款合计 | 33,610,239.51 | 35,609,135.43 | 37,945,610.12 | 39,034,461.58 |
| 应收股利 | 245,000 | 245,000 | - | - |
| 存货 | 245,965,062.15 | 252,427,561.81 | 264,048,949.35 | 230,163,907.45 |
| 合同资产 | 593,592,087.94 | 547,897,761.7 | 516,931,565.21 | 532,325,116.77 |
| 一年内到期的非流动资产 | 10,223,016.34 | 10,223,016.34 | 10,223,016.34 | 10,182,189.05 |
| 其他流动资产 | 79,966,119.68 | 91,218,338.66 | 84,750,073.31 | 86,341,881.66 |
| 流动资产合计 | 4,054,209,865.53 | 3,306,034,956.87 | 3,267,083,521.73 | 3,493,270,956.85 |
| 非流动资产: | | | | |
| 长期应收款 | 15,678,007.89 | 15,678,007.89 | 15,678,007.89 | 15,544,946.45 |
| 长期股权投资 | 53,930,753.1 | 60,678,287.5 | 72,959,182.11 | 66,238,575.01 |
| 其他权益工具投资 | 13,106,477.05 | 13,106,477.05 | - | - |
| 投资性房地产 | 15,797,789.94 | 16,034,868.53 | 16,151,601.11 | 16,268,333.69 |
| 固定资产 | 119,312,450.66 | 121,249,432.3 | 122,215,284.49 | 124,671,946.02 |
| 使用权资产 | 5,731,568.54 | 6,385,807.66 | 7,154,815.86 | 5,503,129.51 |
| 无形资产 | 36,052,932.67 | 39,567,925.95 | 43,534,092.33 | 48,949,473.62 |
| 开发支出 | 8,993,617.63 | 3,419,304.35 | - | - |
| 商誉 | 89,199,266.18 | 89,199,266.18 | 89,199,266.18 | 89,199,266.18 |
| 长期待摊费用 | 3,775,305.08 | 4,185,306.43 | 4,271,288.9 | 4,683,556.13 |
| 递延所得税资产 | 186,547,317.46 | 183,945,424.74 | 183,806,251.59 | 183,852,664.95 |
| 其他非流动资产 | 104,701,660.24 | 112,859,266.63 | 110,176,184.24 | 113,685,317 |
| 非流动资产合计 | 652,827,146.44 | 666,309,375.21 | 665,145,974.7 | 668,597,208.56 |
| 资产总计 | 4,707,037,011.97 | 3,972,344,332.08 | 3,932,229,496.43 | 4,161,868,165.41 |
| 流动负债: | | | | |
| 短期借款 | 419,080,025.64 | 894,051,952.03 | 784,921,390.91 | 839,345,462.3 |
| 应付票据及应付账款 | 1,458,983,455.89 | 1,548,159,160.66 | 1,532,217,772.17 | 1,624,517,965.5 |
| 其中：应付票据 | 136,039,016.29 | 152,152,601.57 | 159,623,261.17 | 138,472,885.71 |
| 应付账款 | 1,322,944,439.6 | 1,396,006,559.09 | 1,372,594,511 | 1,486,045,079.79 |
| 合同负债 | 97,121,377.79 | 90,201,663.93 | 119,104,141.02 | 110,826,637.32 |
| 应付职工薪酬 | 33,493,815.93 | 32,126,477.2 | 37,619,687.34 | 57,233,400.3 |
| 应交税费 | 25,825,941.37 | 27,036,582.37 | 22,276,756.1 | 42,169,526.62 |
| 其他应付款合计 | 15,832,269.73 | 17,937,854.15 | 24,308,297.7 | 50,336,604.34 |
| 应付股利 | 926,472.1 | 776,472.08 | 5,789,472.08 | 25,289,472.08 |
| 一年内到期的非流动负债 | 55,606,602.39 | 92,514,128.93 | 96,629,442.2 | 119,746,493.71 |
| 其他流动负债 | 12,680,080.47 | 10,542,575.15 | 12,803,392.8 | 17,707,379.12 |
| 流动负债合计 | 2,118,623,569.21 | 2,712,570,394.42 | 2,629,880,880.24 | 2,861,883,469.21 |
| 非流动负债: | | | | |
| 长期借款 | 18,100,000 | 26,400,000 | 31,850,000 | 13,050,000 |
| 租赁负债 | 1,940,503.86 | 2,470,788.69 | 3,229,513.33 | 2,897,086.22 |
| 预计负债 | 23,459,374.56 | 22,425,328.12 | 26,238,384.76 | 26,584,297.8 |
| 递延收益 | 16,342,261.32 | 13,724,659.1 | 14,390,176.54 | 14,693,861.46 |
| 递延所得税负债 | 1,705,988.99 | 1,772,274.28 | 1,837,368.47 | 1,902,462.66 |
| 非流动负债合计 | 61,548,128.73 | 66,793,050.19 | 77,545,443.1 | 59,127,708.14 |
| 负债合计 | 2,180,171,697.94 | 2,779,363,444.61 | 2,707,426,323.34 | 2,921,011,177.35 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 302,428,929 | 232,637,638 | 232,637,638 | 232,637,638 |
| 资本公积 | 2,138,054,121.47 | 801,663,676.47 | 809,759,452.14 | 801,809,995.48 |
| 其他综合收益 | -1,033,560.05 | -591,109.88 | 261,139.16 | 832,654.52 |
| 盈余公积 | 31,938,684.63 | 31,938,684.63 | 31,938,684.63 | 31,938,684.63 |
| 未分配利润 | -203,168,983.41 | -135,919,682.35 | -106,698,971.62 | -76,979,748.45 |
| 归属于母公司股东权益合计 | 2,268,219,191.64 | 929,729,206.87 | 967,897,942.31 | 990,239,224.18 |
| 少数股东权益 | 258,646,122.39 | 263,251,680.6 | 256,905,230.78 | 250,617,763.88 |
| 股东权益合计 | 2,526,865,314.03 | 1,192,980,887.47 | 1,224,803,173.09 | 1,240,856,988.06 |
| 负债和股东权益合计 | 4,707,037,011.97 | 3,972,344,332.08 | 3,932,229,496.43 | 4,161,868,165.41 |
| 公告日期 | 2026-10-28 | 2026-08-29 | 2026-04-21 | 2026-04-21 |
| 审计意见(境内) | | | | 标准无保留意见 |