当前位置:首页 - 行情中心 - 辰安科技(300523) - 财务分析 - 现金流量表

辰安科技

(300523)

  

流通市值:55.35亿  总市值:55.41亿
流通股本:2.32亿   总股本:2.33亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,137,496,471.29757,369,942.39518,985,176.371,502,315,294.54
  收到的税费返还2,915,727.222,146,032.05390,983.2214,679,573.68
  收到其他与经营活动有关的现金40,846,547.9920,972,735.912,040,504.7669,991,047.81
  经营活动现金流入小计1,181,258,746.5780,488,710.34531,416,664.351,586,985,916.03
  购买商品、接受劳务支付的现金735,609,809.2485,109,497.45255,634,997.69899,402,622.28
  支付给职工以及为职工支付的现金359,197,701.26245,308,686.78132,382,362.73529,673,638.01
  支付的各项税费83,785,707.3560,027,973.9226,907,992.43134,934,293.05
  支付其他与经营活动有关的现金128,394,155.4993,078,347.1357,426,966.48202,694,724.94
  经营活动现金流出小计1,306,987,373.3883,524,505.28472,352,319.331,766,705,278.28
  经营活动产生的现金流量净额-125,728,626.8-103,035,794.9459,064,345.02-179,719,362.25
二、投资活动产生的现金流量:
  收回投资收到的现金4,267,046.88--70,954,799.32
  取得投资收益收到的现金43,073.42--254,438.34
  处置固定资产、无形资产和其他长期资产收回的现金净额7,815--114,846.93
  处置子公司及其他营业单位收到的现金净额---837,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计4,317,935.3--72,161,084.59
  购建固定资产、无形资产和其他长期资产支付的现金3,133,0092,328,768.681,966,862.6817,024,771.01
  投资支付的现金11,494,505.6711,494,505.67-73,385,000
  投资活动现金流出小计14,627,514.6713,823,274.351,966,862.6890,409,771.01
  投资活动产生的现金流量净额-10,309,579.37-13,823,274.35-1,966,862.68-18,248,686.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金765,000--2,200,000
  其中:子公司吸收少数股东投资收到的现金765,000--2,200,000
  取得借款收到的现金745,891,458.87559,959,190.68460,787,459.46935,979,849.45
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计746,656,458.87559,959,190.68460,787,459.46938,179,849.45
  偿还债务支付的现金618,811,220.9463,611,220.9414,934,849.46790,741,284.22
  分配股利、利润或偿付利息支付的现金27,958,683.3219,223,258.376,044,174.927,418,884.04
  其中:子公司支付给少数股东的股利、利润9,210,135.566,930,135.56-919,188.28
  支付其他与筹资活动有关的现金7,391,422.86,344,972.353,422,360.188,668,288.61
  筹资活动现金流出小计654,161,327.02489,179,451.62424,401,384.54826,828,456.87
  筹资活动产生的现金流量净额92,495,131.8570,779,739.0636,386,074.92111,351,392.58
四、汇率变动对现金及现金等价物的影响2,881,381.893,403,635.54119,880.81-2,130,276.13
五、现金及现金等价物净增加额-40,661,692.43-42,675,694.6993,603,438.07-88,746,932.22
  加:期初现金及现金等价物余额631,229,341631,229,341631,229,341719,976,273.22
  期末现金及现金等价物余额590,567,648.57588,553,646.31724,832,779.07631,229,341
补充资料:
  净利润--61,739,539.09--336,549,597.29
  资产减值准备-11,470,663.5-117,258,908.51
  固定资产和投资性房地产折旧-6,023,436.57-12,572,111.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,023,436.57-12,572,111.94
  无形资产摊销-12,884,832.31-29,107,730.13
  长期待摊费用摊销-1,802,282.8-2,884,255.44
  处置固定资产、无形资产和其他长期资产的损失--6,638.09-803,116.26
  固定资产报废损失-274.95-196,376.45
  财务费用-9,985,322.98-29,098,758.65
  投资损失-5,441,011.39-13,438,094.21
  递延所得税-5,024,001.9--18,344,654.53
  其中:递延所得税资产减少-5,090,422.8--14,798,838.04
    递延所得税负债增加--66,420.9--3,545,816.49
  存货的减少-53,594,941.41--125,564,593.05
  经营性应收项目的减少-17,832,848.83--79,049,138.01
  经营性应付项目的增加--169,750,653.76-165,971,948.21
  其他-555,193.78--
  现金的期末余额-588,553,646.31-631,229,341
  减:现金的期初余额-631,229,341-719,976,273.22
  现金及现金等价物的净增加额--42,675,694.69--88,746,932.22
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑