幸福蓝海
(300528)
| 流通市值：72.06亿 | | | 总市值：72.06亿 |
| 流通股本：3.73亿 | | | 总股本：3.73亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 318,464,154.13 | 241,372,758.96 | 367,193,504.18 | 329,311,896.94 |
| 交易性金融资产 | 50,000,000 | 150,000,000 | - | - |
| 应收票据及应收账款 | 87,678,688.39 | 81,847,191.62 | 145,675,910.43 | 107,446,422.43 |
| 其中：应收票据 | 1,500,000 | 900,000 | 1,900,000 | 1,100,000 |
| 应收账款 | 86,178,688.39 | 80,947,191.62 | 143,775,910.43 | 106,346,422.43 |
| 预付款项 | 35,044,182.24 | 33,397,578.73 | 43,100,427.1 | 49,262,195.16 |
| 其他应收款合计 | 30,684,744.33 | 28,757,734.43 | 29,958,648.9 | 37,378,625.93 |
| 应收股利 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 存货 | 269,018,239.73 | 263,672,984.38 | 264,109,660.76 | 246,577,297.19 |
| 其他流动资产 | 81,671,460.72 | 51,742,416.66 | 61,049,452.89 | 62,969,610.72 |
| 流动资产合计 | 872,561,469.54 | 850,790,664.78 | 911,087,604.26 | 832,946,048.37 |
| 非流动资产: | | | | |
| 长期股权投资 | 49,633,392.44 | 53,683,121.63 | 56,553,736.6 | 56,442,042.74 |
| 其他权益工具投资 | 50,730,140.59 | 50,887,760.86 | 50,887,760.86 | 51,102,217.88 |
| 其他非流动金融资产 | 1,030,957.63 | 1,030,957.63 | 1,030,957.63 | 1,030,957.63 |
| 固定资产 | 143,625,422.97 | 145,971,243.26 | 154,367,463.36 | 165,972,838.15 |
| 在建工程 | 704,561.95 | 3,558,750.12 | 1,713,320.12 | 1,646,989.73 |
| 使用权资产 | 753,257,974.33 | 767,206,318.09 | 860,004,412.19 | 876,984,896.07 |
| 无形资产 | 201,371 | 222,021.01 | 237,425.73 | 258,366.78 |
| 商誉 | 9,147,183.44 | 9,147,183.44 | 9,147,183.44 | 9,147,183.44 |
| 长期待摊费用 | 61,012,273.23 | 58,843,029.33 | 65,022,040.33 | 73,521,856.31 |
| 递延所得税资产 | 1,682,876.05 | 1,582,884.98 | 1,375,054.33 | 1,582,825.36 |
| 其他非流动资产 | 62,901,800 | 62,770,660 | 62,770,660 | 62,770,660 |
| 非流动资产合计 | 1,133,927,953.63 | 1,154,903,930.35 | 1,263,110,014.59 | 1,300,460,834.09 |
| 资产总计 | 2,006,489,423.17 | 2,005,694,595.13 | 2,174,197,618.85 | 2,133,406,882.46 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 151,140,555.22 | 132,348,421.77 | 129,149,637.5 | 142,748,334.36 |
| 应付账款 | 151,140,555.22 | 132,348,421.77 | 129,149,637.5 | 142,748,334.36 |
| 合同负债 | 183,027,987.15 | 183,799,327.63 | 184,555,921.55 | 180,871,471.87 |
| 应付职工薪酬 | 16,302,869.41 | 11,616,384.86 | 5,900,420.97 | 20,582,394.01 |
| 应交税费 | 2,020,467.79 | 1,556,023.92 | 1,269,638.43 | 1,919,684.75 |
| 其他应付款合计 | 99,400,221.64 | 98,999,168.84 | 109,480,849.73 | 105,148,279.93 |
| 应付股利 | - | - | - | 5,500,000 |
| 一年内到期的非流动负债 | 101,149,903.23 | 103,513,315.62 | 114,901,362.91 | 120,119,066.65 |
| 其他流动负债 | 9,904,805.45 | 9,946,118.98 | 9,743,204.47 | 10,822,766.72 |
| 流动负债合计 | 562,946,809.89 | 541,778,761.62 | 555,001,035.56 | 582,211,998.29 |
| 非流动负债: | | | | |
| 租赁负债 | 869,890,769.93 | 877,050,367.62 | 965,966,997.28 | 970,596,615.63 |
| 长期应付款 | 2,025,708.11 | 2,025,708.11 | 2,025,708.11 | 2,025,708.11 |
| 预计负债 | 12,635,000 | 12,635,000 | 14,708,065.45 | 14,708,065.45 |
| 递延收益 | 29,972,902.38 | 30,544,572.62 | 32,013,268.18 | 31,969,877.69 |
| 非流动负债合计 | 914,524,380.42 | 922,255,648.35 | 1,014,714,039.02 | 1,019,300,266.88 |
| 负债合计 | 1,477,471,190.31 | 1,464,034,409.97 | 1,569,715,074.58 | 1,601,512,265.17 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 372,608,054 | 372,608,054 | 372,608,054 | 372,608,054 |
| 资本公积 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 |
| 其他综合收益 | -294,859.41 | -437,239.14 | -437,239.14 | -422,782.12 |
| 盈余公积 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 |
| 未分配利润 | -741,746,202.49 | -728,909,964.49 | -667,014,090.68 | -737,561,886.86 |
| 归属于母公司股东权益合计 | 528,429,336.39 | 541,123,194.66 | 603,019,068.47 | 532,485,729.31 |
| 少数股东权益 | 588,896.47 | 536,990.5 | 1,463,475.8 | -591,112.02 |
| 股东权益合计 | 529,018,232.86 | 541,660,185.16 | 604,482,544.27 | 531,894,617.29 |
| 负债和股东权益合计 | 2,006,489,423.17 | 2,005,694,595.13 | 2,174,197,618.85 | 2,133,406,882.46 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-25 | 2025-04-12 |
| 审计意见(境内) | | | | 标准无保留意见 |