幸福蓝海
(300528)
| 流通市值:56.64亿 | | | 总市值:56.64亿 |
| 流通股本:3.73亿 | | | 总股本:3.73亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 153,359,548.61 | 212,004,861.2 | 318,464,154.13 | 241,372,758.96 |
| 交易性金融资产 | 150,093,331.08 | 150,000,000 | 50,000,000 | 150,000,000 |
| 应收票据及应收账款 | 117,465,959.78 | 132,099,449.29 | 87,678,688.39 | 81,847,191.62 |
| 其中:应收票据 | 3,250,000 | 1,000,000 | 1,500,000 | 900,000 |
| 应收账款 | 114,215,959.78 | 131,099,449.29 | 86,178,688.39 | 80,947,191.62 |
| 预付款项 | 31,929,568.9 | 20,677,879.9 | 35,044,182.24 | 33,397,578.73 |
| 其他应收款合计 | 25,473,621.69 | 28,922,120.58 | 30,684,744.33 | 28,757,734.43 |
| 应收股利 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 存货 | 264,048,637.18 | 255,209,415.48 | 269,018,239.73 | 263,672,984.38 |
| 其他流动资产 | 72,965,998.6 | 72,084,991.95 | 81,671,460.72 | 51,742,416.66 |
| 流动资产合计 | 815,336,665.84 | 870,998,718.4 | 872,561,469.54 | 850,790,664.78 |
| 非流动资产: | | | | |
| 长期股权投资 | 40,454,855.26 | 41,364,512.36 | 49,633,392.44 | 53,683,121.63 |
| 其他权益工具投资 | 50,721,788.88 | 50,721,788.88 | 50,730,140.59 | 50,887,760.86 |
| 其他非流动金融资产 | 1,081,100.22 | 1,081,100.22 | 1,030,957.63 | 1,030,957.63 |
| 固定资产 | 125,868,985.94 | 136,145,706.7 | 143,625,422.97 | 145,971,243.26 |
| 在建工程 | 1,014,300 | 1,014,300 | 704,561.95 | 3,558,750.12 |
| 使用权资产 | 667,961,366.85 | 739,282,804.47 | 753,257,974.33 | 767,206,318.09 |
| 无形资产 | 168,728.3 | 188,612.77 | 201,371 | 222,021.01 |
| 商誉 | - | - | 9,147,183.44 | 9,147,183.44 |
| 长期待摊费用 | 48,956,587.27 | 56,726,739.48 | 61,012,273.23 | 58,843,029.33 |
| 递延所得税资产 | 1,580,683.09 | 1,580,744.26 | 1,682,876.05 | 1,582,884.98 |
| 其他非流动资产 | 29,914,000 | 29,914,000 | 62,901,800 | 62,770,660 |
| 非流动资产合计 | 967,722,395.81 | 1,058,020,309.14 | 1,133,927,953.63 | 1,154,903,930.35 |
| 资产总计 | 1,783,059,061.65 | 1,929,019,027.54 | 2,006,489,423.17 | 2,005,694,595.13 |
| 流动负债: | | | | |
| 应付票据及应付账款 | 138,463,860.63 | 202,214,833.16 | 151,140,555.22 | 132,348,421.77 |
| 应付账款 | 138,463,860.63 | 202,214,833.16 | 151,140,555.22 | 132,348,421.77 |
| 合同负债 | 198,607,431.67 | 186,739,195.53 | 183,027,987.15 | 183,799,327.63 |
| 应付职工薪酬 | 13,041,366.78 | 34,804,542.71 | 16,302,869.41 | 11,616,384.86 |
| 应交税费 | 1,780,497.76 | 3,113,396.38 | 2,020,467.79 | 1,556,023.92 |
| 其他应付款合计 | 105,140,889.18 | 98,643,704.66 | 99,400,221.64 | 98,999,168.84 |
| 一年内到期的非流动负债 | 80,990,156.52 | 93,277,650.06 | 101,149,903.23 | 103,513,315.62 |
| 其他流动负债 | 18,932,296.03 | 18,210,841.51 | 9,904,805.45 | 9,946,118.98 |
| 流动负债合计 | 556,956,498.57 | 637,004,164.01 | 562,946,809.89 | 541,778,761.62 |
| 非流动负债: | | | | |
| 租赁负债 | 800,715,706.62 | 856,894,238.63 | 869,890,769.93 | 877,050,367.62 |
| 长期应付款 | 2,025,708.11 | 2,025,708.11 | 2,025,708.11 | 2,025,708.11 |
| 预计负债 | 12,635,000 | 12,635,000 | 12,635,000 | 12,635,000 |
| 递延收益 | 25,775,153.71 | 31,523,479.24 | 29,972,902.38 | 30,544,572.62 |
| 非流动负债合计 | 841,151,568.44 | 903,078,425.98 | 914,524,380.42 | 922,255,648.35 |
| 负债合计 | 1,398,108,067.01 | 1,540,082,589.99 | 1,477,471,190.31 | 1,464,034,409.97 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 372,608,054 | 372,608,054 | 372,608,054 | 372,608,054 |
| 资本公积 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 | 859,968,581.35 |
| 其他综合收益 | -203,211.12 | -303,211.12 | -294,859.41 | -437,239.14 |
| 盈余公积 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 | 37,893,762.94 |
| 未分配利润 | -886,486,568.35 | -882,283,244.97 | -741,746,202.49 | -728,909,964.49 |
| 归属于母公司股东权益合计 | 383,780,618.82 | 387,883,942.2 | 528,429,336.39 | 541,123,194.66 |
| 少数股东权益 | 1,170,375.82 | 1,052,495.35 | 588,896.47 | 536,990.5 |
| 股东权益合计 | 384,950,994.64 | 388,936,437.55 | 529,018,232.86 | 541,660,185.16 |
| 负债和股东权益合计 | 1,783,059,061.65 | 1,929,019,027.54 | 2,006,489,423.17 | 2,005,694,595.13 |
| 公告日期 | 2026-04-23 | 2026-04-11 | 2025-10-30 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |