当前位置:首页 - 行情中心 - 幸福蓝海(300528) - 财务分析 - 现金流量表

幸福蓝海

(300528)

  

流通市值:72.58亿  总市值:72.58亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金758,605,345.25573,124,107.671,183,691,169.71953,718,819.2
  收到的税费返还--2,761,896.191,506,644.86
  收到其他与经营活动有关的现金20,551,954.0211,834,958.4559,530,328.8563,209,522.62
  经营活动现金流入小计779,157,299.27584,959,066.121,245,983,394.751,018,434,986.68
  购买商品、接受劳务支付的现金511,420,254.95412,723,843.71902,160,307.28716,468,445.77
  支付给职工以及为职工支付的现金89,857,663.0855,122,109.59164,536,612.7127,550,323.23
  支付的各项税费27,913,962.2423,532,321.9346,384,109.240,924,205.85
  支付其他与经营活动有关的现金20,417,574.3615,133,182.1549,981,159.0951,178,370.54
  经营活动现金流出小计649,609,454.63506,511,457.381,163,062,188.27936,121,345.39
  经营活动产生的现金流量净额129,547,844.6478,447,608.7482,921,206.4882,313,641.29
二、投资活动产生的现金流量:
  收回投资收到的现金280,200,00080,200,000-140,000
  取得投资收益收到的现金1,529,142.69191,671.234,000,0001,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额104,603103,248193,272.8200,999.2
  收到的其他与投资活动有关的现金10,070,00070,00024,000,000-
  投资活动现金流入小计291,903,745.6980,564,919.2328,193,272.81,340,999.2
  购建固定资产、无形资产和其他长期资产支付的现金16,863,270.6410,918,111.5736,218,498.234,004,992.35
  投资支付的现金430,000,00080,000,000--
  支付其他与投资活动有关的现金--58,000,00058,000,000
  投资活动现金流出小计446,863,270.6490,918,111.5794,218,498.292,004,992.35
  投资活动产生的现金流量净额-154,959,524.95-10,353,192.34-66,025,225.4-90,663,993.15
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金5,500,0005,500,000--
  其中:子公司支付给少数股东的股利、利润5,500,0005,500,000--
  支付其他与筹资活动有关的现金57,618,693.8125,012,642.66126,508,139.0799,480,810.69
  筹资活动现金流出小计63,118,693.8130,512,642.66126,508,139.0799,480,810.69
  筹资活动产生的现金流量净额-63,118,693.81-30,512,642.66-126,508,139.07-99,480,810.69
五、现金及现金等价物净增加额-88,530,374.1237,581,773.74-109,612,157.99-107,831,162.55
  加:期初现金及现金等价物余额323,979,704.05323,979,704.05433,591,862.04433,591,862.04
  期末现金及现金等价物余额235,449,329.93361,561,477.79323,979,704.05325,760,699.49
补充资料:
  净利润9,762,289.05--193,632,981.69-
  资产减值准备-2,817,209.83-5,971,299.77-
  固定资产和投资性房地产折旧25,225,098.19-59,877,231.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,225,098.19-59,877,231.55-
  无形资产摊销41,723.13-321,455.2-
  长期待摊费用摊销19,379,794.48-47,382,313.93-
  处置固定资产、无形资产和其他长期资产的损失-9,627,258.94--27,300,494.03-
  固定资产报废损失623,982.67--140,536.38-
  公允价值变动损失---59,224.73-
  财务费用19,685,673.95-44,246,205.22-
  投资损失1,316,333.67--2,447,027.05-
  递延所得税-59.62-6,575,509.51-
  其中:递延所得税资产减少-59.62-6,593,442.74-
    递延所得税负债增加---17,933.23-
  存货的减少-17,095,687.19--90,059,011.14-
  经营性应收项目的减少47,588,926.6-99,011,763.12-
  经营性应付项目的增加-22,928,899.94--28,884,557.85-
  其他-591,236.14-651,954.37-
  现金的期末余额235,449,329.93-323,979,704.05-
  减:现金的期初余额323,979,704.05-433,591,862.04-
  现金及现金等价物的净增加额-88,530,374.12--109,612,157.99-
公告日期2025-08-292025-04-252025-04-122024-10-24
审计意见(境内)标准无保留意见
TOP↑