同益股份
(300538)
| 流通市值：17.91亿 | | | 总市值：28.80亿 |
| 流通股本：1.13亿 | | | 总股本：1.82亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 234,722,371.51 | 297,636,265.25 | 235,706,053.14 | 360,249,498.69 |
| 应收票据及应收账款 | 513,512,811.2 | 528,609,702.03 | 541,554,337.09 | 596,939,596.47 |
| 其中：应收票据 | 11,200,653.16 | 39,761,814.87 | 46,273,785.61 | 68,637,964.54 |
| 应收账款 | 502,312,158.04 | 488,847,887.16 | 495,280,551.48 | 528,301,631.93 |
| 应收款项融资 | 42,046,571.26 | 50,154,054.45 | 39,926,312.78 | 56,824,860.18 |
| 预付款项 | 82,842,114.28 | 131,625,787.54 | 125,712,713.55 | 160,386,514.43 |
| 其他应收款合计 | 25,186,280.22 | 31,203,417.51 | 28,019,542.45 | 27,772,355.69 |
| 存货 | 347,288,365.41 | 218,596,507.41 | 229,820,450.85 | 251,863,291.56 |
| 其他流动资产 | 44,676,365.38 | 31,156,941.32 | 38,810,203.25 | 33,092,341.55 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,294,114,048.18 | 1,292,821,844.43 | 1,239,848,013.88 | 1,487,426,859.34 |
| 非流动资产: | | | | |
| 长期股权投资 | 56,281,647.9 | 55,583,859.78 | 59,058,860.85 | 59,386,611.68 |
| 其他权益工具投资 | 12,283,843.3 | 12,285,902.89 | 7,325,771.37 | 7,330,370.11 |
| 固定资产 | 484,887,944.96 | 449,555,600.32 | 314,804,885.3 | 47,445,806.11 |
| 在建工程 | 177,710,055.22 | 201,577,379.59 | 341,277,963.19 | 526,280,296.56 |
| 使用权资产 | 4,414,718.33 | 5,690,544.89 | 3,902,606.84 | 5,273,511.14 |
| 无形资产 | 54,808,171.06 | 56,123,183.45 | 58,629,555.72 | 61,388,903.71 |
| 商誉 | 42,112,285.74 | 42,112,285.74 | 42,112,285.74 | 42,112,285.74 |
| 长期待摊费用 | 11,605,772.85 | 12,619,517.94 | 1,119,694.69 | 3,580,879.17 |
| 递延所得税资产 | 47,485,888.86 | 44,782,281.09 | 30,700,298.37 | 28,928,743.23 |
| 其他非流动资产 | 10,758,756.42 | 10,518,718.27 | 11,505,358.57 | 10,761,737.14 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 902,349,084.64 | 890,849,273.96 | 870,437,280.64 | 792,489,144.59 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,196,463,132.82 | 2,183,671,118.39 | 2,110,285,294.52 | 2,279,916,003.93 |
| 流动负债: | | | | |
| 短期借款 | 257,620,000 | 249,500,000 | 248,670,000 | 441,430,600 |
| 应付票据及应付账款 | 351,503,695.39 | 252,480,958.13 | 219,395,518.06 | 237,230,607.34 |
| 其中：应付票据 | 87,414,000 | 31,512,000 | 16,612,000 | 24,790,000 |
| 应付账款 | 264,089,695.39 | 220,968,958.13 | 202,783,518.06 | 212,440,607.34 |
| 合同负债 | 70,651,941.6 | 116,091,208.99 | 62,256,581.55 | 79,227,897.29 |
| 应付职工薪酬 | 15,558,951.2 | 18,411,548.18 | 9,967,858.81 | 6,316,009.5 |
| 应交税费 | 7,826,801.04 | 5,815,581.21 | 11,794,483.78 | 6,592,922.01 |
| 其他应付款合计 | 92,886,705.46 | 146,002,638.35 | 98,065,719.58 | 66,026,126.34 |
| 其中:应付利息 | 969,151.88 | 937,466.22 | 933,319.04 | 1,071,712.87 |
| 一年内到期的非流动负债 | 67,353,067.02 | 62,671,430.96 | 25,196,329.4 | 25,577,658.61 |
| 其他流动负债 | 6,141,176.68 | 4,470,302.24 | 3,085,917.43 | 2,937,986.27 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 869,542,338.39 | 855,443,668.06 | 678,432,408.61 | 865,339,807.36 |
| 非流动负债: | | | | |
| 长期借款 | 345,921,200 | 352,893,600 | 351,190,000 | 318,190,000 |
| 租赁负债 | 3,456,596.2 | 2,871,888.42 | 1,932,811.45 | 3,022,905.98 |
| 递延收益 | 1,698,596.33 | - | 9,955,200 | 10,007,906.18 |
| 递延所得税负债 | 997,361.14 | 997,361.14 | - | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 352,073,753.67 | 356,762,849.56 | 363,078,011.45 | 331,220,812.16 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,221,616,092.06 | 1,212,206,517.62 | 1,041,510,420.06 | 1,196,560,619.52 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 181,918,573 | 181,918,573 | 181,918,573 | 181,918,573 |
| 资本公积 | 675,371,091.35 | 675,371,091.35 | 674,047,973.75 | 674,047,973.75 |
| 减:库存股 | 15,217,974 | 15,217,974 | 15,217,974 | 251,559.78 |
| 其他综合收益 | 21,568,236.4 | 21,809,954.29 | 13,899,340.29 | 16,834,093.52 |
| 盈余公积 | 16,448,858.76 | 16,448,858.76 | 16,284,133.4 | 16,284,133.4 |
| 未分配利润 | 79,918,446.12 | 76,688,057.45 | 178,626,958.31 | 177,373,544.31 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 960,007,231.63 | 957,018,560.85 | 1,049,559,004.75 | 1,066,206,758.2 |
| 少数股东权益 | 14,839,809.13 | 14,446,039.92 | 19,215,869.71 | 17,148,626.21 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 974,847,040.76 | 971,464,600.77 | 1,068,774,874.46 | 1,083,355,384.41 |
| 负债和股东权益合计 | 2,196,463,132.82 | 2,183,671,118.39 | 2,110,285,294.52 | 2,279,916,003.93 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |