乐心医疗
(300562)
| 流通市值：23.25亿 | | | 总市值：31.38亿 |
| 流通股本：1.61亿 | | | 总股本：2.17亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 422,724,558.81 | 764,004,671.27 | 331,654,567.66 | 695,559,073.43 |
| 应收票据及应收账款 | 198,933,476.03 | 159,064,184.19 | 204,076,930.25 | 216,640,516.6 |
| 应收账款 | 198,933,476.03 | 159,064,184.19 | 204,076,930.25 | 216,640,516.6 |
| 应收款项融资 | 50,000 | 1,928,315.13 | 2,605,796.97 | 2,659,001.76 |
| 预付款项 | 4,282,293.2 | 8,852,039.41 | 3,900,738.22 | 6,591,386.24 |
| 其他应收款合计 | 3,989,923.28 | 4,638,552.58 | 5,464,915.59 | 7,370,860.53 |
| 存货 | 73,994,931.64 | 96,190,264.83 | 88,258,625.57 | 95,286,467.37 |
| 其他流动资产 | 7,469,736.01 | 11,682,768.43 | 9,160,724.64 | 9,188,607.02 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,074,002,983.66 | 1,046,554,028.3 | 1,004,524,322.13 | 1,043,396,978.23 |
| 非流动资产: | | | | |
| 长期股权投资 | 8,469,064.18 | 9,538,284.67 | 8,850,591.42 | 9,193,979.86 |
| 其他权益工具投资 | 95,222,357.15 | 95,304,947.21 | 164,660,129.57 | 166,460,486.27 |
| 其他非流动金融资产 | 12,245,154 | 12,003,385 | 10,421,191 | 9,966,793 |
| 投资性房地产 | 13,794,195.14 | 13,918,369.15 | 14,042,543.15 | 14,166,717.15 |
| 固定资产 | 212,048,537.68 | 216,274,280.86 | 222,251,953.93 | 225,580,408.99 |
| 在建工程 | 18,824,990.26 | 12,064,152.49 | 15,034,315.46 | 4,371,090.85 |
| 使用权资产 | 6,817,523.63 | 7,853,004.88 | 7,811,288.69 | 8,732,562.65 |
| 无形资产 | 62,118,093.19 | 62,714,494.34 | 65,077,107.02 | 63,930,353.01 |
| 商誉 | 9,047,634.19 | 9,047,634.19 | 17,594,506.89 | 17,594,506.89 |
| 长期待摊费用 | 11,422,757.22 | 12,183,488.54 | 6,313,008.3 | 6,894,464.39 |
| 递延所得税资产 | 15,479,965.92 | 15,310,884.26 | 18,324,935.02 | 17,835,835 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 465,490,272.56 | 466,212,925.59 | 550,381,570.45 | 544,727,198.06 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,539,493,256.22 | 1,512,766,953.89 | 1,554,905,892.58 | 1,588,124,176.29 |
| 流动负债: | | | | |
| 短期借款 | 181,690,433.22 | 181,690,433.22 | 148,077,816.08 | 166,614,441.4 |
| 交易性金融负债 | - | - | - | 1,488,000 |
| 应付票据及应付账款 | 245,271,965.68 | 244,281,022.88 | 259,181,680.6 | 268,909,990.36 |
| 其中：应付票据 | 132,453,364.55 | 133,626,244.77 | 150,566,843.11 | 139,105,381.7 |
| 应付账款 | 112,818,601.13 | 110,654,778.11 | 108,614,837.49 | 129,804,608.66 |
| 合同负债 | 30,738,903.21 | 25,415,403.39 | 27,391,628.78 | 25,807,305.72 |
| 应付职工薪酬 | 21,994,945.54 | 22,651,348.4 | 23,092,932.81 | 23,441,104.74 |
| 应交税费 | 3,345,578.35 | 3,249,911.7 | 4,180,095.18 | 4,877,709.04 |
| 其他应付款合计 | 31,242,114.88 | 33,683,507.9 | 29,854,267.59 | 34,912,986.2 |
| 应付股利 | 309,182.5 | 309,182.5 | 618,365 | 332,365 |
| 一年内到期的非流动负债 | 5,475,080.86 | 5,519,236.5 | 3,994,797.94 | 3,654,986.56 |
| 其他流动负债 | 414,863.82 | 420,051.57 | 623,501.16 | 560,605.49 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 520,173,885.56 | 516,910,915.56 | 496,396,720.14 | 530,267,129.51 |
| 非流动负债: | | | | |
| 长期借款 | - | 190,476.1 | 1,619,047.6 | - |
| 租赁负债 | 2,471,306.29 | 3,597,513.59 | 3,788,909.13 | 5,079,994.42 |
| 递延收益 | 10,357,651.81 | 10,524,880.39 | 10,692,108.97 | 10,859,337.55 |
| 递延所得税负债 | 5,022,660.58 | 5,029,370.59 | 25,723,290.88 | 25,077,376.55 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 17,851,618.68 | 19,342,240.67 | 41,823,356.58 | 41,016,708.52 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 538,025,504.24 | 536,253,156.23 | 538,220,076.72 | 571,283,838.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 217,466,188 | 217,466,188 | 217,466,188 | 216,901,188 |
| 资本公积 | 532,391,092.23 | 530,222,492.22 | 525,391,453.01 | 518,719,713.72 |
| 减:库存股 | 13,096,868.93 | 13,096,868.93 | 13,037,868.93 | 18,763,468.93 |
| 其他综合收益 | -17,279,111.91 | -17,278,470.43 | 37,635,726.12 | 37,949,891.75 |
| 盈余公积 | 49,750,774.04 | 49,750,774.04 | 46,233,631.47 | 46,233,631.47 |
| 未分配利润 | 252,050,691.04 | 229,108,685.08 | 221,788,903.36 | 234,194,452.29 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,021,282,764.47 | 996,172,799.98 | 1,035,478,033.03 | 1,035,235,408.3 |
| 少数股东权益 | -19,815,012.49 | -19,659,002.32 | -18,792,217.17 | -18,395,070.04 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,001,467,751.98 | 976,513,797.66 | 1,016,685,815.86 | 1,016,840,338.26 |
| 负债和股东权益合计 | 1,539,493,256.22 | 1,512,766,953.89 | 1,554,905,892.58 | 1,588,124,176.29 |
| 公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-29 | 2024-08-09 |
| 审计意见(境内) | | 标准无保留意见 | | |